ACTIVE

CUEMASTER

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

1,1 k €

-98.6% YoY

Gross margin

46,0 k €

-62.6% YoY

Equity

218,4 k €

-5.5% YoY

What does CUEMASTER do?

CUEMASTER is a Private limited company incorporated in 2000. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.393.274

Incorporation

08/03/2000

Legal form

Private limited company

Registered office

Nicolaas Theelenstraat 19
3500 Hasselt · FlandreSee on map

Contributed capital

14 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

59112Motion picture, video and television programme production activities· main 59112Motion picture, video and television programme production activities 92112Gambling and betting activities

Joint committees (1)

30301

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	46,0 k €	-62.6%	122,9 k €	+61.7%	76,0 k €	-37.3%	121,3 k €	+85.1%	65,5 k €	+42.0%	46,1 k €	-23.3%	60,2 k €	+23.4%	48,8 k €	-40.5%	82,0 k €	+13.4%	72,3 k €	+26.2%	57,3 k €	-22.8%	74,2 k €	-3.8%	77,2 k €	+21.7%	63,4 k €	+59.1%	39,9 k €	+107%	19,2 k €	-54.4%	42,1 k €	+11.4%	37,8 k €	+3.8%	36,5 k €	-15.6%	43,2 k €
EBITDA	42,1 k €	-63.8%	116,3 k €	+55.5%	74,8 k €	-36.6%	118,1 k €	+97.4%	59,8 k €	+38.8%	43,1 k €	-26.1%	58,3 k €	+28.8%	45,3 k €	-42.5%	78,7 k €	+16.7%	67,5 k €	+23.4%	54,7 k €	-23.9%	71,9 k €	+2.6%	70,1 k €	+16.4%	60,2 k €	+60.0%	37,6 k €	+127%	16,6 k €	-51.1%	33,9 k €	+70.0%	19,9 k €	+1.6%	19,6 k €	-42.4%	34,0 k €
Operating result	13,1 k €	-84.4%	84,3 k €	+88.5%	44,7 k €	-46.5%	83,6 k €	+403%	16,6 k €	+1959%	806,7 €	-95.9%	19,5 k €	+74.4%	11,2 k €	-76.4%	47,4 k €	+41.5%	33,5 k €	+81.3%	18,5 k €	-53.5%	39,7 k €	+4.0%	38,2 k €	+8.0%	35,4 k €	+161%	13,6 k €	+2691%	485,8 €	-97.4%	18,5 k €	+4633%	391,0 €	+130%	-1,3 k €	-118%	7,3 k €
Net result	1,1 k €	-98.6%	74,4 k €	+432%	14,0 k €	-75.7%	57,5 k €	+723%	7,0 k €	+183%	-8,4 k €	-225%	6,8 k €	+478%	1,2 k €	-95.2%	24,3 k €	+88.9%	12,9 k €	+218%	4,1 k €	-72.4%	14,7 k €	-31.9%	21,5 k €	+11.6%	19,3 k €	+737%	-3,0 k €	+79.1%	-14,5 k €	-2062%	739,0 €	+104%	-17,9 k €	+15.6%	-21,2 k €	-7698%	279,4 €
Balance sheet
Equity	218,4 k €	-5.5%	231,1 k €	+47.5%	156,7 k €	-7.3%	169,0 k €	+51.6%	111,5 k €	+6.7%	104,5 k €	-7.5%	113,0 k €	+5.6%	107,0 k €	+1.1%	105,8 k €	+29.9%	81,5 k €	+18.8%	68,6 k €	+6.3%	64,5 k €	+29.4%	49,9 k €	+76.0%	28,3 k €	+2657%	1,0 k €	-74.7%	4,1 k €	-78.1%	18,6 k €	+4.1%	17,8 k €	-50.2%	35,7 k €	-37.3%	57,0 k €
Total assets	298,8 k €	-7.2%	322,1 k €	+8.8%	296,1 k €	+0.2%	295,6 k €	+8.5%	272,5 k €	-8.9%	299,2 k €	+2.2%	292,9 k €	-8.0%	318,4 k €	+9.5%	290,8 k €	-4.3%	303,8 k €	-10.5%	339,4 k €	+11.1%	305,6 k €	+4.8%	291,6 k €	-12.2%	332,0 k €	+8.1%	307,0 k €	+13.4%	270,8 k €	-8.5%	296,0 k €	-8.3%	322,9 k €	-3.3%	334,1 k €	-24.2%	440,9 k €
Cash	21,6 k €	-53.8%	46,8 k €	+10.4%	42,4 k €	-5.8%	45,0 k €	+134%	19,2 k €	-17.2%	23,2 k €	+319%	5,5 k €	-25.7%	7,4 k €	-28.2%	10,4 k €	+83.3%	5,7 k €	+9.4%	5,2 k €	-43.5%	9,2 k €	+528%	1,5 k €	-8.5%	1,6 k €	-28.9%	2,2 k €	-4.1%	2,3 k €	-78.8%	11,0 k €	+70.8%	6,5 k €	+14.2%	5,7 k €	-20.3%	7,1 k €
Debts	78,2 k €	-14.1%	91,1 k €	-34.5%	139,1 k €	+9.9%	126,6 k €	-21.4%	161,0 k €	-17.3%	194,7 k €	+8.2%	179,9 k €	-14.9%	211,4 k €	+14.3%	185,0 k €	-16.8%	222,3 k €	-17.9%	270,8 k €	+12.4%	241,0 k €	-0.2%	241,5 k €	-20.0%	301,7 k €	-0.9%	304,3 k €	+14.8%	265,2 k €	-4.4%	277,4 k €	-9.1%	305,1 k €	+2.3%	298,3 k €	-22.3%	383,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-75.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Jeroen Beckers

Director · since 01 mars 2000

Active

Ended mandates

Jeroen Beckers

Administrator - manager · since 01 mars 2000

Ended

Jeroen Beckers

Manager · since 01 mars 2000

Ended

Jeroen Beckers

Administrator - manager

Ended

Jeroen BECKERS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	29/04/2025	28/03/2024	26/04/2023	30/04/2022	30/04/2021
General meeting	13/02/2026	14/02/2025	09/02/2024	10/02/2023	11/02/2022	12/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/02/2026	27/04/2026	Dutch	PDF
Micro model	30/09/2024	14/02/2025	29/04/2025	Dutch	PDF
Micro model	30/09/2023	09/02/2024	28/03/2024	Dutch	PDF
Micro model	30/09/2022	10/02/2023	26/04/2023	Dutch	PDF
Micro model	30/09/2021	11/02/2022	30/04/2022	Dutch	PDF
Micro model	30/09/2020	12/02/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	14/02/2020	30/04/2020	Dutch	PDF
Micro model	30/09/2018	01/03/2019	01/04/2019	Dutch	PDF
Micro model	30/09/2017	09/02/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	10/02/2017	28/03/2017	Dutch	PDF
Abridged model	30/09/2015	12/02/2016	10/03/2016	Dutch	PDF
Abridged model	30/09/2014	13/02/2015	21/04/2015	Dutch	PDF
Abridged model	30/09/2013	14/02/2014	08/05/2014	Dutch	PDF
Abridged model	30/09/2012	08/02/2013	26/04/2013	Dutch	PDF
Abridged model	30/09/2011	09/02/2012	10/05/2012	Dutch	PDF
Abridged model	30/09/2010	11/02/2011	30/04/2011	Dutch	PDF
Abridged model	30/09/2009	12/02/2010	29/04/2010	Dutch	PDF
Abridged model	30/09/2008	30/04/2009	14/05/2009	Dutch	PDF
Abridged model	30/09/2007	30/04/2008	22/05/2008	Dutch	PDF
Abridged model	30/09/2006	09/02/2007	03/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Jeroen Beckers

Director · since 01 mars 2000

Active

Ended mandates

Jeroen Beckers

Administrator - manager · since 01 mars 2000

Ended

Jeroen Beckers

Manager · since 01 mars 2000

Ended

Jeroen Beckers

Administrator - manager

Ended

Jeroen BECKERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/11/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office18/08/2015
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/07/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Registered office09/10/2006
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/12/2004
MAATSCHAPPELIJKE ZETEL
PDF
Registered office06/06/2003
SIEGE SOCIAL
PDF
Registered office06/06/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 k €↓
2024
Annual accounts 202474,4 k €↑
2023
Annual accounts 202314,0 k €↓
2022
Annual accounts 202257,5 k €↑
2021
Annual accounts 20217,0 k €↑
2020
Annual accounts 2020-8,4 k €↓
2019
Annual accounts 20196,8 k €↑
2018
Annual accounts 20181,2 k €↓
2017
Annual accounts 201724,3 k €↑
2016
Annual accounts 201612,9 k €↑
2015
Annual accounts 20154,1 k €↓
2014
Annual accounts 201414,7 k €↓
2013
Annual accounts 201321,5 k €↑
2012
Annual accounts 201219,3 k €↑
2011
Annual accounts 2011-3,0 k €↑
2010
Annual accounts 2010-14,5 k €↓
2009
Annual accounts 2009739,0 €↑
2008
Annual accounts 2008-17,9 k €↑
2007
Annual accounts 2007-21,2 k €↓
2006
Annual accounts 2006279,4 €
08/03/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CUEMASTER

Overview

What does CUEMASTER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline