ACTIVE

STRATAGEM INTER - ACT

Financial year 2025 · closed on 30/12/2025
Net result
99,9 k €
-6.6% YoY
Gross margin
282,5 k €
+1.1% YoY
Equity
716,2 k €
+16.2% YoY

What does STRATAGEM INTER - ACT do?

STRATAGEM INTER - ACT is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Affligem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.400.994
Incorporation
09/03/2000
Legal form
Private limited company
Registered office
Blakmeers 36
1790 Affligem · FlandreSee on map
Contributed capital
260 000,00 €
Latest accounts
30/12/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin282,5 k €279,4 k €190,6 k €157,8 k €148 k €146,5 k €148,5 k €121 k €136,5 k €256,5 k €216,9 k €200,9 k €188,6 k €93,7 k €93,9 k €193,4 k €205,3 k €162,1 k €267,9 k €123,5 k €
EBITDA253,9 k €273,5 k €184,9 k €152,5 k €143,3 k €118,7 k €123,6 k €125,1 k €134,8 k €250,8 k €211,2 k €190 k €183,4 k €88,6 k €91,1 k €189,8 k €200,9 k €147,7 k €170,3 k €121,4 k €
Operating result166,4 k €166 k €117,6 k €117,5 k €60 k €33,2 k €36,6 k €44,3 k €48,7 k €134,3 k €92,2 k €56,2 k €26,4 k €-72,7 k €-40,5 k €93,5 k €100,1 k €49,2 k €63,2 k €24,7 k €
Net result99,9 k €106,9 k €75,1 k €74,9 k €34,8 k €11,9 k €11,8 k €22,9 k €18,1 k €96,3 k €46,4 k €9,5 k €-17,5 k €-117,5 k €-79,8 k €31,2 k €41,8 k €2,8 k €20,1 k €-1,9 k €
Balance sheet
Equity716,2 k €616,4 k €509,5 k €434,4 k €359,5 k €334,8 k €322,9 k €311,1 k €288,2 k €270,1 k €173,8 k €127,4 k €117,9 k €135,4 k €117,9 k €197,7 k €166,5 k €124,7 k €121,9 k €101,8 k €
Total assets1 M €963,8 k €719,8 k €679,5 k €721 k €719 k €797 k €829,5 k €899,6 k €972,8 k €1,1 M €1,2 M €1,3 M €1,3 M €1,1 M €957,2 k €1 M €950,2 k €989,1 k €807,9 k €
Cash5,3 k €121,8 k €31,2 k €17,8 k €26,6 k €526 €3,8 k €2,3 k €13 k €25 k €13,6 k €13,5 k €24,3 k €13,3 k €41,4 k €183 k €132,3 k €34,8 k €39 k €97,9 k €
Debts311,8 k €344,8 k €208,6 k €242,5 k €318,3 k €336,2 k €453,3 k €518,4 k €597,2 k €691 k €897,5 k €1,1 M €1,2 M €1,2 M €1 M €744,1 k €837,6 k €823,9 k €852,8 k €703,6 k €
Other
Workforce0,1 ETP0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/12/2025 · 1 active · 2 ended

Active mandates

Christoffel MAEKELBERGH

Director · since 06 mars 2000

Active

Ended mandates

Christoffel MAEKELBERGH

Manager · since 06 mars 2000

Ended
Christoffel Maekelbergh

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Arch. 22 StudioActive
0790.885.045
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Closing of the financial year30/12/202530/12/202430/12/202330/12/202230/12/202130/12/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date22/07/202617/07/202518/07/202426/07/202318/07/202228/07/2021
General meeting15/06/202616/06/202517/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/12/202515/06/202622/07/2026DutchPDF
Micro model30/12/202416/06/202517/07/2025DutchPDF
Micro model30/12/202317/06/202418/07/2024DutchPDF
Micro model30/12/202219/06/202326/07/2023DutchPDF
Micro model30/12/202120/06/202218/07/2022DutchPDF
Micro model30/12/202021/06/202128/07/2021DutchPDF
Abridged model30/12/201915/06/202004/08/2020DutchPDF
Abridged model30/12/201817/06/201902/08/2019DutchPDF
Abridged model30/12/201718/06/201831/07/2018DutchPDF
Abridged model30/12/201619/06/201719/06/2017DutchPDF
Abridged model30/12/201520/06/201628/07/2016DutchPDF
Abridged model30/12/201415/06/201529/06/2015DutchPDF
Abridged model30/12/201316/06/201417/06/2014DutchPDF
Abridged model30/12/201217/06/201316/07/2013DutchPDF
Abridged model30/12/201118/06/201217/07/2012DutchPDF
Abridged model30/12/201020/06/201108/07/2011DutchPDF
Abridged model30/12/200921/06/201014/07/2010DutchPDF
Abridged model30/12/200829/06/200917/07/2009DutchPDF
Abridged modelCorrection30/12/200716/06/200822/08/2008DutchPDF
Abridged model30/12/200716/06/200810/07/2008DutchPDF
Abridged model30/12/200625/06/200720/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2025 · 1 active · 2 ended

Active mandates

Christoffel MAEKELBERGH

Director · since 06 mars 2000

Active

Ended mandates

Christoffel MAEKELBERGH

Manager · since 06 mars 2000

Ended
Christoffel Maekelbergh

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/12/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares28/01/2013
    KAPITAAL - AANDELEN
    PDF
  • Registered office20/12/2007
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares07/02/2007
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202599,9 k €
  2. 2024
    Annual accounts 2024106,9 k €
  3. 2023
    Annual accounts 202375,1 k €
  4. 2022
    Annual accounts 202274,9 k €
  5. 2021
    Annual accounts 202134,8 k €
  6. 2020
    Annual accounts 202011,9 k €
  7. 2019
    Annual accounts 201911,8 k €
  8. 2018
    Annual accounts 201822,9 k €
  9. 2017
    Annual accounts 201718,1 k €
  10. 2016
    Annual accounts 201696,3 k €
  11. 2015
    Annual accounts 201546,4 k €
  12. 2014
    Annual accounts 20149,5 k €
  13. 2013
    Annual accounts 2013-17,5 k €
  14. 2012
    Annual accounts 2012-117,5 k €
  15. 2011
    Annual accounts 2011-79,8 k €
  16. 2010
    Annual accounts 201031,2 k €
  17. 2009
    Annual accounts 200941,8 k €
  18. 2008
    Annual accounts 20082,8 k €
  19. 2007
    Annual accounts 200720,1 k €
  20. 2006
    Annual accounts 2006-1,9 k €
  21. 09/03/2000
    IncorporationPrivate limited company