NORMAL SITUATION

DR. IVAN RAETS

Export PDF

Financial year 2022 · closed on 28/06/2022

Net result

13,5 k €

-61.3% YoY

Gross margin

18,4 k €

-64.2% YoY

Equity

6,2 k €

-98.7% YoY

Company — Normal situation.

What does DR. IVAN RAETS do?

DR. IVAN RAETS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.414.159

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

28/06/2022

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18,4 k €	-64.2%	51,4 k €	-45.5%	94,3 k €	-6.2%	100,6 k €	-9.2%	110,8 k €	+47.4%	75,2 k €	+3.3%	72,8 k €	+3.9%	70 k €	-5.1%	73,8 k €	-31.6%	107,9 k €	+23.7%	87,3 k €	+8.8%	80,2 k €	-7.1%	86,3 k €	-22.3%	111,1 k €	+21.0%	91,8 k €	-5.9%	97,6 k €	-10.2%	108,7 k €
EBITDA	18,4 k €	-63.6%	50,6 k €	-45.9%	93,5 k €	-6.3%	99,8 k €	-8.6%	109,2 k €	+46.8%	74,3 k €	+3.5%	71,8 k €	+4.1%	69 k €	-5.7%	73,2 k €	-31.4%	106,7 k €	+23.3%	86,5 k €	+9.0%	79,4 k €	-7.2%	85,5 k €	-21.6%	109,1 k €	+20.0%	90,9 k €	-6.0%	96,7 k €	-9.2%	106,5 k €
Operating result	18,4 k €	-63.6%	50,6 k €	-44.5%	91,1 k €	-8.1%	99,1 k €	-5.9%	105,3 k €	+84.7%	57 k €	+9.8%	51,9 k €	+12.4%	46,2 k €	-1.4%	46,8 k €	-39.4%	77,2 k €	+41.3%	54,7 k €	+23.0%	44,4 k €	-5.0%	46,8 k €	-31.9%	68,6 k €	+28.6%	53,4 k €	-13.3%	61,6 k €	-16.8%	74 k €
Net result	13,5 k €	-61.3%	34,9 k €	-41.5%	59,7 k €	-12.9%	68,5 k €	-8.8%	75,1 k €	+113%	35,2 k €	+33.6%	26,4 k €	+3.7%	25,4 k €	-8.8%	27,9 k €	-47.3%	52,9 k €	+59.0%	33,3 k €	-21.4%	42,3 k €	+104%	20,8 k €	-59.5%	51,3 k €	+30.0%	39,5 k €	-7.2%	42,5 k €	-12.7%	48,7 k €
Balance sheet
Equity	6,2 k €	-98.7%	483,1 k €	+7.8%	448,2 k €	+15.4%	388,5 k €	+21.4%	320 k €	+17.0%	273,5 k €	+14.8%	238,2 k €	+12.4%	211,9 k €	+13.6%	186,4 k €	+17.6%	158,6 k €	+50.1%	105,7 k €	+46.0%	72,4 k €	+141%	30 k €	-89.4%	284,3 k €	-3.6%	294,8 k €	+15.5%	255,3 k €	+20.0%	212,8 k €
Total assets	496,5 k €	+0.5%	494,2 k €	+3.3%	478,2 k €	+10.9%	431 k €	+19.5%	360,6 k €	+24.5%	289,6 k €	+14.1%	253,9 k €	-12.2%	289,1 k €	+3.6%	279 k €	-0.0%	279,1 k €	-7.6%	302,1 k €	-9.9%	335,4 k €	-12.6%	384 k €	+0.9%	380,7 k €	+9.5%	347,8 k €	+9.0%	319,2 k €	+2.7%	310,8 k €
Cash	496,5 k €	+2.0%	486,7 k €	+21.9%	399,1 k €	+36.3%	292,7 k €	+28.1%	228,5 k €	+45.6%	157 k €	+7.9%	145,5 k €	+3.1%	141,2 k €	+6.2%	133 k €	+65.8%	80,2 k €	-30.3%	115 k €	+7.6%	106,9 k €	-20.7%	134,9 k €	+37.0%	98,5 k €	+46.9%	67 k €	+71.8%	39 k €	+25.8%	31 k €
Debts	490,3 k €	+4338%	11 k €	-63.2%	30 k €	-29.4%	42,5 k €	+4.8%	40,6 k €	+158%	15,7 k €	+0.3%	15,7 k €	-79.6%	76,8 k €	-17.0%	92,6 k €	-23.2%	120,5 k €	-38.6%	196,4 k €	-25.3%	263 k €	-22.2%	338,2 k €	+319%	80,7 k €	+157%	31,4 k €	-47.3%	59,6 k €	-32.3%	88,1 k €

Governance

Board of directors

Seen on filing of 28/06/2022 · 1 active · 2 ended

Active mandates

Ivan RAETS

Director · since 02 mars 2000

Active

Ended mandates

Ivan Raets

Manager · since 09 mars 2000 · until 01 juin 2019

Ended

Ivan RAETS

Manager · since 02 mars 2000

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	28/06/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2022	31/08/2022	20/08/2021	20/08/2020	29/08/2019	22/08/2018
General meeting	–	04/06/2022	05/06/2021	06/06/2020	01/06/2019	02/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	28/06/2022	—	27/07/2022	Dutch	PDF
Micro model	31/12/2021	04/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	20/08/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	20/08/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	22/08/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	06/12/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	30/08/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	27/08/2007	Dutch	PDF
Abridged model	31/12/2005	03/06/2006	25/08/2006	Dutch	PDF
Abridged model	31/12/2004	04/06/2005	26/09/2005	Dutch	PDF
Abridged model	31/12/2003	05/06/2004	30/07/2004	Dutch	PDF
Abridged model	31/12/2002	07/06/2003	28/07/2003	Dutch	PDF
Abridged model	31/12/2001	01/06/2002	22/10/2002	Dutch	PDF
Abridged model	31/12/2000	02/06/2001	14/11/2001	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/06/2022 · 1 active · 2 ended

Active mandates

Ivan RAETS

Director · since 02 mars 2000

Active

Ended mandates

Ivan Raets

Manager · since 09 mars 2000 · until 01 juin 2019

Ended

Ivan RAETS

Manager · since 02 mars 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution01/08/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202213,5 k €↓
2021
Annual accounts 202134,9 k €↓
2020
Annual accounts 202059,7 k €↓
2019
Annual accounts 201968,5 k €↓
2018
Annual accounts 201875,1 k €↑
2017
Annual accounts 201735,2 k €↑
2016
Annual accounts 201626,4 k €↑
2015
Annual accounts 201525,4 k €↓
2014
Annual accounts 201427,9 k €↓
2013
Annual accounts 201352,9 k €↑
2012
Annual accounts 201233,3 k €↓
2011
Annual accounts 201142,3 k €↑
2010
Annual accounts 201020,8 k €↓
2009
Annual accounts 200951,3 k €↑
2008
Annual accounts 200839,5 k €↓
2007
Annual accounts 200742,5 k €↓
2006
Annual accounts 200648,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. IVAN RAETS

Overview

What does DR. IVAN RAETS do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline