ACTIVE

DEVOS AGRI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-221,5 k €

-215.1% YoY

Gross margin

2 M €

-18.4% YoY

Equity

2,7 M €

-13.1% YoY

Workforce

34,7 ETP

+2.4% YoY

What does DEVOS AGRI do?

DEVOS AGRI is a Private limited company incorporated in 2000. Its main activity is: Manufacture of agricultural and forestry machinery. Its registered office is in Wingene. It employs on average 34,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.418.317

Incorporation

14/03/2000

Legal form

Private limited company

Registered office

Ruddervoordestraat 30
8750 Wingene · FlandreSee on map

Contributed capital

18 911,62 €

Latest accounts

30/06/2025

Average workforce

34,7 ETP

Activities (NACE)

28300Manufacture of agricultural and forestry machinery· main 28300Manufacture of agricultural and forestry machinery 29321Manufacture of other parts and accessories for motor vehicles 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 45113Sale of cars and light motor vehicles+3

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2 M €	-18.4%	2,4 M €	-27.2%	3,3 M €	+42.9%	2,3 M €	-3.4%	2,4 M €	+13.4%	2,1 M €	+6.6%	2 M €	+19.6%	1,7 M €	-9.5%	1,8 M €	-3.6%	1,9 M €	+0.8%	1,9 M €	-10.6%	2,1 M €	+27.1%	1,7 M €	+1.7%	1,6 M €	-6.5%	1,7 M €	+54.0%	1,1 M €	-12.7%	1,3 M €	-7.3%	1,4 M €	+84.5%	755,6 k €
EBITDA	-155,3 k €	-146%	338,6 k €	-74.7%	1,3 M €	+287%	345,3 k €	-39.8%	573,6 k €	+23.1%	466,1 k €	-16.7%	559,5 k €	+51.9%	368,3 k €	-27.1%	505,2 k €	+0.6%	502 k €	+20.8%	415,4 k €	-39.2%	683,8 k €	+155%	267,9 k €	-16.1%	319,2 k €	-47.1%	603,6 k €	+221%	188,1 k €	-37.8%	302,6 k €	-48.4%	586,8 k €	+248%	168,4 k €
Operating result	-255,6 k €	-209%	235,1 k €	-80.0%	1,2 M €	+495%	197,7 k €	-51.8%	410,6 k €	+70.4%	241 k €	-31.9%	354,1 k €	+104%	173,4 k €	-45.8%	320 k €	+11.9%	286 k €	+47.2%	194,3 k €	-61.0%	497,9 k €	+356%	109,3 k €	-44.3%	196,2 k €	-57.2%	458,5 k €	+289%	117,9 k €	-43.1%	207,4 k €	-55.4%	465,5 k €	+426%	88,4 k €
Net result	-221,5 k €	-215%	192,5 k €	-77.9%	872,1 k €	+500%	145,2 k €	-53.2%	310,2 k €	+87.4%	165,5 k €	-25.4%	221,7 k €	+141%	91,9 k €	-50.3%	184,7 k €	+11.1%	166,3 k €	+50.7%	110,3 k €	-67.3%	337,5 k €	+346%	75,7 k €	-46.6%	141,8 k €	-55.6%	319 k €	+210%	102,9 k €	-23.2%	134,1 k €	-57.7%	317,1 k €	+477%	55 k €
Balance sheet
Equity	2,7 M €	-13.1%	3,1 M €	+6.5%	3 M €	+41.8%	2,1 M €	+7.5%	1,9 M €	+19.0%	1,6 M €	+11.4%	1,5 M €	+17.9%	1,2 M €	+8.0%	1,1 M €	+19.2%	963 k €	+20.9%	796,7 k €	+16.1%	686,4 k €	+96.7%	348,9 k €	+27.7%	273,2 k €	-56.7%	631,4 k €	-22.3%	812,4 k €	+14.5%	709,4 k €	+23.3%	575,4 k €	+123%	258,3 k €
Total assets	4,8 M €	-3.4%	5 M €	+5.2%	4,7 M €	+17.6%	4 M €	+7.7%	3,7 M €	+9.2%	3,4 M €	+1.8%	3,4 M €	+6.3%	3,2 M €	+9.9%	2,9 M €	+3.2%	2,8 M €	+6.4%	2,6 M €	+19.5%	2,2 M €	+16.4%	1,9 M €	+19.1%	1,6 M €	-10.1%	1,8 M €	+40.1%	1,3 M €	-5.1%	1,3 M €	+4.7%	1,3 M €	+79.1%	707 k €
Cash	314,3 k €	-13.0%	361,2 k €	-68.5%	1,1 M €	+151%	457,8 k €	-29.9%	653,2 k €	+113%	306 k €	+28.5%	238,1 k €	-49.0%	466,6 k €	+72.5%	270,6 k €	-32.8%	402,6 k €	+48.1%	271,9 k €	+59.3%	170,7 k €	-17.9%	208 k €	+91.5%	108,6 k €	-80.3%	552 k €	+1299%	39,5 k €	-77.5%	175,3 k €	+8.2%	162 k €	+72.1%	94,1 k €
Debts	2,1 M €	+14.8%	1,8 M €	+1.7%	1,8 M €	-8.6%	2 M €	+8.0%	1,8 M €	+0.3%	1,8 M €	-5.6%	1,9 M €	-1.1%	1,9 M €	+11.2%	1,7 M €	-5.3%	1,8 M €	+0.1%	1,8 M €	+21.0%	1,5 M €	-1.8%	1,5 M €	+17.3%	1,3 M €	+16.6%	1,1 M €	+174%	410,7 k €	-31.1%	596,1 k €	+6.3%	561 k €	+46.2%	383,8 k €
Other
Workforce	34,7 ETP	+2.4%	33,9 ETP	-5.0%	35,7 ETP	-12.7%	40,9 ETP	+3.8%	39,4 ETP	+15.2%	34,2 ETP	+9.6%	31,2 ETP	+10.6%	28,2 ETP	-7.8%	30,6 ETP	-5.3%	32,3 ETP	-7.2%	34,8 ETP	+8.4%	32,1 ETP	+84.5%	17,4 ETP	-46.0%	32,2 ETP	+9.9%	29,3 ETP	+19.1%	24,6 ETP	-2.0%	25,1 ETP	+15.7%	21,7 ETP	+33.1%	16,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 8 ended

Active mandates

PANNAERSHOEK

Director · 0508.928.118

Represented by Devos GABRIËL

Active

Ended mandates

PANNAERSHOEK

Director · since 01 janvier 2013 · 0508.928.118

Ended

PANNAERSHOEK

Manager · since 01 janvier 2013 · 0508.928.118

Ended

GABRIEL DEVOS

Director · since 07 mars 2000

Ended

GABRIEL DEVOS

Manager · since 07 mars 2000

Ended

At this address

Other companies at this address

Company	CBE no.
DEVOS INDUSTRIE● Active	0533.870.380
DEVOS PLAATBEWERKINGEN● Active	0444.869.813
Groep Devos● Active	0537.387.621
LIEVEN DEVOS● Active	0533.869.093
PANNAERSHOEK● Active	0508.928.118

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/01/2026	16/01/2025	31/01/2024	31/01/2023	31/01/2022	28/01/2021
General meeting	27/12/2025	28/12/2024	30/12/2023	31/12/2022	27/12/2021	26/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	27/12/2025	20/01/2026	Dutch	PDF
Abridged model	30/06/2024	28/12/2024	16/01/2025	Dutch	PDF
Abridged model	30/06/2023	30/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	27/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	26/09/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	28/09/2019	30/10/2019	Dutch	PDF
Abridged model	30/06/2018	05/12/2018	06/12/2018	Dutch	PDF
Abridged model	30/06/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	30/06/2016	15/10/2016	02/12/2016	Dutch	PDF
Abridged model	30/06/2015	30/09/2015	30/10/2015	Dutch	PDF
Abridged model	30/06/2014	30/09/2014	28/11/2014	Dutch	PDF
Abridged model	30/06/2013	22/09/2013	29/11/2013	Dutch	PDF
Abridged model	30/06/2012	23/09/2012	30/11/2012	Dutch	PDF
Abridged model	30/06/2011	24/09/2011	30/11/2011	Dutch	PDF
Abridged model	30/06/2010	25/09/2010	23/11/2010	Dutch	PDF
Abridged model	30/06/2009	26/09/2009	26/11/2009	Dutch	PDF
Abridged model	30/06/2008	27/09/2008	27/11/2008	Dutch	PDF
Abridged model	30/06/2007	21/09/2007	25/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 8 ended

Active mandates

PANNAERSHOEK

Director · 0508.928.118

Represented by Devos GABRIËL

Active

Ended mandates

PANNAERSHOEK

Director · since 01 janvier 2013 · 0508.928.118

Ended

PANNAERSHOEK

Manager · since 01 janvier 2013 · 0508.928.118

Ended

GABRIEL DEVOS

Director · since 07 mars 2000

Ended

GABRIEL DEVOS

Manager · since 07 mars 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring17/04/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/02/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates08/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates10/06/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-221,5 k €↓
2024
Annual accounts 2024192,5 k €↓
2023
Annual accounts 2023872,1 k €↑
2022
Annual accounts 2022145,2 k €↓
2021
Annual accounts 2021310,2 k €↑
2020
Annual accounts 2020165,5 k €↓
2019
Annual accounts 2019221,7 k €↑
2018
Annual accounts 201891,9 k €↓
2017
Annual accounts 2017184,7 k €↑
2016
Annual accounts 2016166,3 k €↑
2015
Annual accounts 2015110,3 k €↓
2014
Annual accounts 2014337,5 k €↑
2013
Annual accounts 201375,7 k €↓
2012
Annual accounts 2012141,8 k €↓
2011
Annual accounts 2011319 k €↑
2010
Annual accounts 2010102,9 k €↓
2009
Annual accounts 2009134,1 k €↓
2008
Annual accounts 2008317,1 k €↑
2007
Annual accounts 200755 k €
14/03/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEVOS AGRI

Overview

What does DEVOS AGRI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline