ACTIVE

MADIM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

554,9 €

-85.6% YoY

Gross margin

6,8 k €

-31.2% YoY

Equity

77,5 k €

+0.7% YoY

What does MADIM do?

MADIM is a Private limited company incorporated in 2000. Its main activity is: Real estate agencies. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.444.744

Incorporation

16/03/2000

Legal form

Private limited company

Registered office

Rue de la Gare 1 box 5
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

90 460,00 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	6,8 k €	-31.2%	9,9 k €	+401%	2 k €	-93.8%	32,1 k €	+117%	14,7 k €	-9.7%	16,3 k €	+68579%	-23,9 €	+98.7%	-1,9 k €	-109%	19,7 k €	-51.0%	40,2 k €	+112%	19 k €	-85.4%	130,2 k €	+179%	46,7 k €	-60.2%	117,3 k €	+69.7%	69,1 k €	-11.2%	77,9 k €	+29.2%	60,3 k €	+29.1%	46,7 k €	+25.3%	37,3 k €
EBITDA	5,4 k €	-38.3%	8,7 k €	+995%	795,6 €	-96.6%	23,1 k €	+65.7%	14 k €	-8.1%	15,2 k €	+717%	-2,5 k €	+69.3%	-8 k €	-98.2%	-4 k €	-111%	37,5 k €	+279%	-21 k €	-230%	16,2 k €	+140%	-40,6 k €	-171%	57 k €	+193%	19,4 k €	-58.5%	46,8 k €	+293%	11,9 k €	-52.5%	25,1 k €	+16.7%	21,5 k €
Operating result	1,4 k €	-70.8%	4,7 k €	+247%	-3,2 k €	-116%	19,7 k €	+67.5%	11,8 k €	-9.3%	13 k €	+379%	-4,7 k €	+54.4%	-10,2 k €	-63.7%	-6,2 k €	-118%	35,4 k €	+248%	-23,9 k €	-302%	11,8 k €	+126%	-45,3 k €	-188%	51,3 k €	+413%	10 k €	-72.8%	36,8 k €	+1115%	3 k €	-21.3%	3,8 k €	+157%	1,5 k €
Net result	554,9 €	-85.6%	3,9 k €	+211%	-3,5 k €	-119%	18,7 k €	+61.2%	11,6 k €	-6.0%	12,3 k €	+223%	-10 k €	+11.9%	-11,3 k €	-76.6%	-6,4 k €	-106%	100,5 k €	+484%	-26,2 k €	-418%	8,2 k €	+117%	-48,6 k €	-275%	27,7 k €	+238%	-20,1 k €	-206%	19 k €	+846%	-2,6 k €	-351%	-565,6 €	+85.6%	-3,9 k €
Balance sheet
Equity	77,5 k €	+0.7%	77 k €	+5.3%	73,1 k €	-4.5%	76,6 k €	+32.2%	57,9 k €	+25.0%	46,3 k €	+36.2%	34 k €	-22.7%	44 k €	-20.5%	55,3 k €	-10.4%	61,7 k €	+259%	-38,8 k €	-172%	53,7 k €	+18.1%	45,5 k €	-51.7%	94,1 k €	+41.8%	66,3 k €	+303%	16,5 k €	+0.4%	16,4 k €	-13.5%	19 k €	-2.9%	19,5 k €
Total assets	110,4 k €	-11.3%	124,5 k €	+8.6%	114,7 k €	-9.2%	126,3 k €	+88.7%	66,9 k €	+29.5%	51,7 k €	-0.1%	51,7 k €	-32.4%	76,6 k €	-24.5%	101,4 k €	+60.3%	63,3 k €	-67.0%	191,6 k €	-34.9%	294,4 k €	+24.1%	237,2 k €	+9.0%	217,5 k €	+8.7%	200,2 k €	+30.4%	153,5 k €	+5.8%	145 k €	-4.8%	152,3 k €	+11.3%	136,8 k €
Cash	3,5 k €	-44.0%	6,2 k €	+37.0%	4,5 k €	+69.2%	2,7 k €	-51.7%	5,5 k €	-64.5%	15,5 k €	+7115%	214,9 €	-87.9%	1,8 k €	+558%	268,9 €	-89.5%	2,6 k €	-89.1%	23,5 k €	+241%	6,9 k €	+23.1%	5,6 k €	-53.1%	11,9 k €	+24.0%	9,6 k €	+231%	2,9 k €	-38.6%	4,7 k €	+798%	526,5 €	-90.6%	5,6 k €
Debts	32,9 k €	-30.8%	47,6 k €	+14.4%	41,6 k €	-16.5%	49,8 k €	+452%	9 k €	+69.2%	5,3 k €	-69.9%	17,7 k €	-45.7%	32,6 k €	-29.4%	46,1 k €	+2915%	1,5 k €	-99.3%	230,4 k €	-4.3%	240,7 k €	+25.6%	191,7 k €	+55.3%	123,5 k €	-7.1%	132,9 k €	-3.0%	137 k €	+6.5%	128,6 k €	-3.5%	133,3 k €	+13.7%	117,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		2,5 ETP	+19.0%	2,1 ETP	+16.7%	1,8 ETP	+20.0%	1,5 ETP	+50.0%	1,0 ETP	-75.0%	4,0 ETP	+400%	0,8 ETP	+14.3%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Thibaud KOENIGSFELD

Director · since 13 juin 2022

Active

Ended mandates

Madeleine VAN RUTTEN

Administrator - manager · since 10 avril 2000 · until 13 juin 2022

Ended

Madeleine VAN RUTTEN

Administrator - manager · since 10 avril 2000

Ended

Madeleine VAN RUTTEN

Manager · since 10 avril 2000

Ended

MADELEINE VAN RUTTEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires de la Résidence "Parc de la Source Phase I" à OLLN rue de la Gare 1● Active	0819.291.989
DYNAMIC IMMO● Active	0461.316.558

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	27/09/2024	23/08/2023	31/08/2022	22/10/2021	31/10/2020
General meeting	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021	19/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	21/05/2024	27/09/2024	French	PDF
Micro model	31/12/2022	16/05/2023	23/08/2023	French	PDF
Micro model	31/12/2021	17/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	18/05/2021	22/10/2021	French	PDF
Micro model	31/12/2019	19/05/2020	31/10/2020	French	PDF
Micro model	31/12/2018	21/05/2019	11/09/2019	French	PDF
Micro model	31/12/2017	15/05/2018	23/08/2018	French	PDF
Micro model	31/12/2016	16/05/2017	29/06/2018	French	PDF
Abridged model	31/12/2015	17/05/2016	26/09/2018	French	PDF
Abridged model	31/12/2014	19/05/2015	18/01/2018	French	PDF
Abridged model	31/12/2012	21/05/2013	13/08/2014	French	PDF
Abridged model	31/12/2011	15/05/2012	11/08/2014	French	PDF
Abridged model	31/12/2010	30/06/2011	13/02/2013	French	PDF
Abridged model	31/12/2009	15/06/2010	15/02/2012	French	PDF
Abridged model	31/12/2008	16/06/2009	24/12/2009	French	PDF
Abridged model	31/12/2007	18/05/2008	16/12/2009	French	PDF
Abridged modelCorrection	31/12/2006	23/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	18/06/2008	French	PDF
Abridged model	31/12/2005	28/02/2007	16/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Thibaud KOENIGSFELD

Director · since 13 juin 2022

Active

Ended mandates

Madeleine VAN RUTTEN

Administrator - manager · since 10 avril 2000 · until 13 juin 2022

Ended

Madeleine VAN RUTTEN

Administrator - manager · since 10 avril 2000

Ended

Madeleine VAN RUTTEN

Manager · since 10 avril 2000

Ended

MADELEINE VAN RUTTEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates15/06/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other24/12/2018
DIVERS
PDF
Capital / shares15/09/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office10/04/2008
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office28/06/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024554,9 €↓
2023
Annual accounts 20233,9 k €↑
2022
Annual accounts 2022-3,5 k €↓
2021
Annual accounts 202118,7 k €↑
2020
Annual accounts 202011,6 k €↓
2019
Annual accounts 201912,3 k €↑
2018
Annual accounts 2018-10 k €↑
2017
Annual accounts 2017-11,3 k €↓
2016
Annual accounts 2016-6,4 k €↓
2015
Annual accounts 2015100,5 k €↑
2014
Annual accounts 2014-26,2 k €↓
2012
Annual accounts 20128,2 k €↑
2011
Annual accounts 2011-48,6 k €↓
2010
Annual accounts 201027,7 k €↑
2009
Annual accounts 2009-20,1 k €↓
2008
Annual accounts 200819 k €↑
2007
Annual accounts 2007-2,6 k €↓
2006
Annual accounts 2006-565,6 €↑
2005
Annual accounts 2005-3,9 k €
16/03/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADIM

Overview

What does MADIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline