ACTIVE

METAMORPHOSE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

18,2 k €

+107.5% YoY

Gross margin

45,6 k €

+30.8% YoY

Equity

21,6 k €

+529.9% YoY

What does METAMORPHOSE do?

METAMORPHOSE is a Private limited company incorporated in 2000. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.449.593

Incorporation

17/03/2000

Legal form

Private limited company

Registered office

Avenue Louise 368
1050 Ixelles · BruxellesSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	45,6 k €	+30.8%	34,9 k €	-76.9%	151 k €	+276%	40,2 k €	-18.9%	49,6 k €	+414%	-15,8 k €	-259%	9,9 k €	+159%	-16,7 k €	-7.3%	-15,6 k €	+57.3%	-36,5 k €	-598%	7,3 k €	-26.8%	10 k €	+131%	4,3 k €	+456%	-1,2 k €	-106%	20,8 k €	+302%	-10,3 k €	-23.1%	-8,4 k €	-140%	21 k €	-15.5%	24,9 k €
EBITDA	25 k €	+22.7%	20,4 k €	-79.7%	100,3 k €	+1167%	7,9 k €	-65.2%	22,7 k €	+213%	-20,2 k €	-461%	5,6 k €	+127%	-20,4 k €	-31.1%	-15,6 k €	+57.5%	-36,7 k €	-606%	7,2 k €	-27.1%	9,9 k €	+134%	4,2 k €	+425%	-1,3 k €	-107%	20,1 k €	+273%	-11,6 k €	-22.0%	-9,5 k €	-153%	18,1 k €	-35.2%	27,9 k €
Operating result	21,5 k €	+142%	8,9 k €	-90.0%	89 k €	+3057%	-3 k €	-122%	13,8 k €	+149%	-28,3 k €	-1014%	-2,5 k €	+96.6%	-73,7 k €	-320%	-17,5 k €	+55.0%	-38,9 k €	-811%	5,5 k €	-40.2%	9,2 k €	+135%	3,9 k €	+337%	-1,7 k €	-110%	16,1 k €	+201%	-16 k €	-5.5%	-15,1 k €	-233%	11,4 k €	-39.4%	18,8 k €
Net result	18,2 k €	+108%	8,8 k €	-90.1%	89 k €	+3010%	-3,1 k €	-121%	14,3 k €	+151%	-28,3 k €	-1006%	-2,6 k €	+96.5%	-73,7 k €	-321%	-17,5 k €	+55.5%	-39,3 k €	-1716%	2,4 k €	-73.2%	9,1 k €	+134%	3,9 k €	+319%	-1,8 k €	-111%	16,1 k €	+201%	-15,9 k €	+4.8%	-16,7 k €	-390%	5,8 k €	+158%	2,2 k €
Balance sheet
Equity	21,6 k €	+530%	3,4 k €	+164%	-5,3 k €	+94.3%	-94,3 k €	-3.4%	-91,2 k €	+13.6%	-105,6 k €	-36.7%	-77,3 k €	-3.4%	-74,7 k €	-7537%	-978 €	-106%	16,5 k €	-70.4%	55,8 k €	+4.6%	53,4 k €	+20.5%	44,3 k €	+9.6%	40,4 k €	-4.2%	42,2 k €	+61.7%	26,1 k €	-37.8%	42 k €	-28.5%	58,7 k €	+10.9%	52,9 k €
Total assets	118,8 k €	-65.9%	348,9 k €	+3.4%	337,5 k €	+34.4%	251,1 k €	-31.0%	364,2 k €	+56.5%	232,8 k €	-19.3%	288,4 k €	+27.6%	226,1 k €	+3646%	6 k €	-65.5%	17,5 k €	-75.5%	71,5 k €	+31.8%	54,3 k €	-21.1%	68,8 k €	-22.4%	88,6 k €	+50.2%	59 k €	+39.9%	42,2 k €	-18.8%	52 k €	-54.6%	114,3 k €	+48.4%	77 k €
Cash	47,5 k €	+467%	8,4 k €	-40.4%	14,1 k €	-39.1%	23,1 k €	-70.6%	78,5 k €	+520%	12,7 k €	-74.2%	49,1 k €	+4359%	1,1 k €	-43.0%	1,9 k €	-72.7%	7,1 k €	-84.4%	45,3 k €	+392%	9,2 k €	+1698%	512,9 €	-97.9%	24,5 k €	+519%	4 k €	+31.1%	3 k €	+779%	343 €	-98.4%	21,4 k €	-37.2%	34,1 k €
Debts	97,2 k €	-71.9%	345,5 k €	+0.8%	342,9 k €	-0.7%	345,5 k €	-24.2%	455,5 k €	+34.6%	338,4 k €	-7.5%	365,7 k €	+21.6%	300,8 k €	+4188%	7 k €	+612%	985,5 €	-93.7%	15,7 k €	+1711%	866,3 €	-96.3%	23,5 k €	-51.1%	48,1 k €	+670%	6,3 k €	-61.1%	16,1 k €	+61.4%	10 k €	-81.9%	55,1 k €	+130%	23,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Patrick NDAKWALA-BOKETI

Director · since 06 septembre 2022

Active

Ended mandates

Caroline Van Heurck

Manager

Ended

Caroline VAN HEURCK Caroline

Manager

Ended

Frédéric De Laet

Manager

Ended

Frédéric DE LAET

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
"ASSOCIATION DES COPROPRIETAIRES DE L'IMMEUBLE SIS A BRUXELLES, AVENUE LOUISE 366, 368 et 370" à Bruxelles, avenue Louise 368● Active	0819.262.493
BARDANES● Active	0599.857.007
FB LOGISTICS● Active	0874.344.637
Fondation Adiuvare● Active	0879.986.374
JACQUES LEROY● Active	0870.794.833
JARONAL● Active	0440.080.684
LOML Capital● Active	1018.610.361
PMVB Design & Solution● Active	0832.871.001
PROMOTION WALLONIE ECOLOGIQUE- PROWECO● Active	0847.913.424
RUBENS INVESTMENT● Active	0459.387.149
Rubens Oostduinkerke● Active	0840.365.834
RUBENS REAL ESTATE● Active	0830.565.171
URBAN TOUCH● Active	0739.516.518

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/10/2025	31/08/2024	04/09/2023	05/07/2022	30/06/2021	03/08/2020
General meeting	06/10/2025	20/06/2024	31/08/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/10/2025	07/10/2025	French	PDF
Micro model	31/12/2023	20/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	31/08/2023	04/09/2023	French	PDF
Micro model	31/12/2021	16/06/2022	05/07/2022	French	PDF
Micro model	31/12/2020	17/06/2021	30/06/2021	French	PDF
Micro model	31/12/2019	18/06/2020	03/08/2020	French	PDF
Micro model	31/12/2018	20/06/2019	30/07/2019	French	PDF
Micro model	31/12/2017	21/06/2018	11/07/2018	French	PDF
Micro model	31/12/2016	15/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	16/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	24/09/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Patrick NDAKWALA-BOKETI

Director · since 06 septembre 2022

Active

Ended mandates

Caroline Van Heurck

Manager

Ended

Caroline VAN HEURCK Caroline

Manager

Ended

Frédéric De Laet

Manager

Ended

Frédéric DE LAET

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office20/03/2026
SIEGE SOCIAL
PDF
Mandates24/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202418,2 k €↑
2023
Annual accounts 20238,8 k €↓
2022
Annual accounts 202289 k €↑
2021
Annual accounts 2021-3,1 k €↓
2020
Annual accounts 202014,3 k €↑
2019
Annual accounts 2019-28,3 k €↓
2018
Annual accounts 2018-2,6 k €↑
2017
Annual accounts 2017-73,7 k €↓
2016
Annual accounts 2016-17,5 k €↑
2015
Annual accounts 2015-39,3 k €↓
2014
Annual accounts 20142,4 k €↓
2013
Annual accounts 20139,1 k €↑
2012
Annual accounts 20123,9 k €↑
2011
Annual accounts 2011-1,8 k €↓
2010
Annual accounts 201016,1 k €↑
2009
Annual accounts 2009-15,9 k €↑
2008
Annual accounts 2008-16,7 k €↓
2007
Annual accounts 20075,8 k €↑
2006
Annual accounts 20062,2 k €
17/03/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

METAMORPHOSE

Overview

What does METAMORPHOSE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline