NORMAL SITUATION

ROMULUS

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-9,4 k €

-216.8% YoY

Gross margin

-7,6 k €

-153.4% YoY

Equity

15,0 k €

-38.6% YoY

Company — Normal situation.

What does ROMULUS do?

ROMULUS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.490.571

Legal form

Private company with limited liability

Contributed capital

20 000,00 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-7,6 k €	-153%	14,2 k €	+380%	-5,1 k €	-134%	15,1 k €	+67.9%	9,0 k €	-13.5%	10,4 k €	-73.6%	39,3 k €	+225%	12,1 k €	+166%	4,6 k €	-76.9%	19,7 k €	-58.5%	47,5 k €	+410%	-15,3 k €	-165%	23,6 k €	-7.6%	25,6 k €	-17.0%	30,8 k €	+54.6%	19,9 k €
EBITDA	-8,0 k €	-160%	13,4 k €	+321%	-6,1 k €	-173%	8,4 k €	+23.9%	6,8 k €	-24.7%	9,0 k €	-76.5%	38,2 k €	+497%	6,4 k €	+99.5%	3,2 k €	-82.3%	18,1 k €	-59.6%	45,0 k €	+371%	-16,6 k €	-174%	22,5 k €	-9.4%	24,8 k €	-12.0%	28,2 k €	+75.8%	16,0 k €
Operating result	-8,7 k €	-192%	9,5 k €	+186%	-11,1 k €	-426%	3,4 k €	+80.3%	1,9 k €	-17.7%	2,3 k €	-92.9%	32,2 k €	+3367%	-986,0 €	+79.7%	-4,9 k €	-149%	10,0 k €	-74.4%	39,0 k €	+267%	-23,3 k €	-230%	17,9 k €	-11.7%	20,2 k €	-7.4%	21,8 k €	+224%	6,7 k €
Net result	-9,4 k €	-217%	8,1 k €	+156%	-14,6 k €	-1889%	814,0 €	+363%	176,0 €	-33.3%	264,0 €	-99.0%	25,7 k €	+918%	-3,1 k €	+65.0%	-9,0 k €	-320%	4,1 k €	-86.0%	29,2 k €	+211%	-26,4 k €	-388%	9,2 k €	-29.3%	13,0 k €	-20.0%	16,2 k €	+1396%	-1,2 k €
Balance sheet
Equity	15,0 k €	-38.6%	24,5 k €	+49.3%	16,4 k €	-47.0%	31,0 k €	+2.7%	30,2 k €	+0.6%	30,0 k €	+0.9%	29,7 k €	+86.1%	16,0 k €	-16.5%	19,1 k €	-32.0%	28,1 k €	+17.0%	24,0 k €	+562%	-5,2 k €	-125%	21,2 k €	+76.2%	12,0 k €	+1381%	-937,8 €	+94.5%	-17,1 k €
Total assets	22,2 k €	-34.1%	33,6 k €	+4.7%	32,1 k €	-46.0%	59,5 k €	-9.2%	65,5 k €	-5.2%	69,1 k €	+7.3%	64,4 k €	+5.5%	61,0 k €	-27.2%	83,9 k €	-20.8%	105,8 k €	-10.0%	117,6 k €	+12.3%	104,7 k €	+41.9%	73,8 k €	-4.3%	77,1 k €	+33.7%	57,6 k €	-13.8%	66,8 k €
Cash	8,7 k €	+11.3%	7,8 k €	+3032%	249,0 €	-70.3%	837,0 €	+69.1%	495,0 €	-84.8%	3,2 k €	-80.8%	16,9 k €	+173%	6,2 k €	+8.6%	5,7 k €	-26.6%	7,8 k €	-25.9%	10,5 k €	+92.3%	5,5 k €	-18.1%	6,7 k €	-35.4%	10,3 k €	+13.6%	9,1 k €	+74.0%	5,2 k €
Debts	7,1 k €	-22.0%	9,2 k €	-41.8%	15,7 k €	-44.9%	28,5 k €	-19.3%	35,4 k €	-9.6%	39,1 k €	+12.8%	34,7 k €	-23.0%	45,1 k €	-30.4%	64,7 k €	-16.7%	77,7 k €	-16.9%	93,6 k €	-14.8%	109,9 k €	+109%	52,6 k €	-19.1%	65,1 k €	+11.1%	58,6 k €	-30.2%	84,0 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Bernadette Ramon

Director · since 31 mars 2000

Active

Ended mandates

Bernadette Ramon

Manager · since 06 mars 2000

Ended

Dominique Homes

Manager · since 06 mars 2000

Ended

Bernadette RAMON

Manager

Ended

Dominique HOMES

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2022	31/08/2021	04/09/2020	23/08/2019	28/08/2018	04/10/2017
General meeting	20/05/2022	28/08/2021	25/08/2020	28/06/2019	29/06/2018	29/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	20/05/2022	29/08/2022	French	PDF
Micro model	31/12/2020	28/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	25/08/2020	04/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	04/10/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	12/10/2012	18/10/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/11/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	18/07/2007	French	PDF
Abridged model	31/12/2005	19/05/2006	14/11/2006	French	PDF
Abridged model	31/12/2004	20/05/2005	10/10/2005	French	PDF
Abridged model	31/12/2003	21/05/2004	09/12/2004	French	PDF
Abridged model	31/12/2002	16/05/2003	29/12/2003	French	PDF
Abridged model	31/12/2001	17/05/2002	23/10/2002	French	PDF
Abridged model	31/12/2000	18/05/2001	07/09/2001	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Bernadette Ramon

Director · since 31 mars 2000

Active

Ended mandates

Bernadette Ramon

Manager · since 06 mars 2000

Ended

Dominique Homes

Manager · since 06 mars 2000

Ended

Bernadette RAMON

Manager

Ended

Dominique HOMES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution25/04/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office14/12/2021
SIEGE SOCIAL
PDF
Mandates23/12/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office13/01/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-9,4 k €↓
2020
Annual accounts 20208,1 k €↑
2019
Annual accounts 2019-14,6 k €↓
2018
Annual accounts 2018814,0 €↑
2017
Annual accounts 2017176,0 €↓
2016
Annual accounts 2016264,0 €↓
2015
Annual accounts 201525,7 k €↑
2014
Annual accounts 2014-3,1 k €↑
2013
Annual accounts 2013-9,0 k €↓
2012
Annual accounts 20124,1 k €↓
2011
Annual accounts 201129,2 k €↑
2010
Annual accounts 2010-26,4 k €↓
2009
Annual accounts 20099,2 k €↓
2008
Annual accounts 200813,0 k €↓
2007
Annual accounts 200716,2 k €↑
2006
Annual accounts 2006-1,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROMULUS

Overview

What does ROMULUS do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline