ACTIVE

MEDICUS

Financial year 2024 · closed on 31/12/2024
Net result
23,4 k €
+186.0% YoY
Gross margin
48,1 k €
+181.9% YoY
Equity
83,9 k €
+38.6% YoY

What does MEDICUS do?

MEDICUS is a Private limited company incorporated in 2000. Its registered office is in Grimbergen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.500.271
Incorporation
24/03/2000
Legal form
Private limited company
Registered office
Roostbaan 7
1850 Grimbergen · FlandreSee on map
Contributed capital
8 097,34 €
Latest accounts
31/12/2024
Joint committees (2)
  • 200
  • 330
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin48,1 k €17,1 k €-1,9 k €22,3 k €42,7 k €37 k €53,4 k €-3,6 k €23,1 k €38,2 k €62,5 k €35,2 k €11,5 k €11,4 k €23,5 k €14,4 k €13,7 k €16,4 k €29,6 k €
EBITDA45,3 k €16,4 k €-2,5 k €21,7 k €41,6 k €-7,3 k €15 k €-5,2 k €21,2 k €17,6 k €44,2 k €14,5 k €10,4 k €10,4 k €22,8 k €13,4 k €12,8 k €12,4 k €28,8 k €
Operating result31,3 k €10 k €-8,2 k €18,7 k €36,6 k €-12,3 k €9,8 k €-12,7 k €13,4 k €2,6 k €32,1 k €4,9 k €-406 €-2 k €6,7 k €-2,5 k €-5,5 k €-6 k €19 k €
Net result23,4 k €8,2 k €-6,4 k €10,5 k €25,1 k €-11,5 k €3 k €-14,1 k €8,1 k €596 €21 k €2,9 k €7,2 k €-3,3 k €2,6 k €-9,5 k €-9,3 k €-7,3 k €23 k €
Balance sheet
Equity83,9 k €60,5 k €52,3 k €58,8 k €48,2 k €23,2 k €34,7 k €31,6 k €45,7 k €37,7 k €37,1 k €36,1 k €33,2 k €26 k €29,3 k €26,7 k €36,2 k €45,5 k €52,7 k €
Total assets160,9 k €138,1 k €75,7 k €90,3 k €81,7 k €74,2 k €83,7 k €56,6 k €86,6 k €102,2 k €90,8 k €72 k €62,1 k €37,8 k €57,2 k €70,3 k €88,2 k €117,9 k €90,1 k €
Cash40,2 k €10,4 k €21,3 k €16,3 k €17,2 k €2,6 k €994,9 €321 €11,3 k €25,3 k €37 k €27,7 k €5,3 k €10 k €2,9 k €2,9 k €5,8 k €9,5 k €22,5 k €
Debts69,5 k €73,6 k €16,9 k €23,3 k €21,5 k €42,1 k €49 k €22,5 k €23,1 k €43 k €43,8 k €29,7 k €28,1 k €11,8 k €27,9 k €43,6 k €52 k €72,4 k €37,4 k €
Other
Workforce0,4 ETP0,1 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

SYLVIA GOFFEAU

Director

Active

Ended mandates

Sylvia Goffeau

Manager · since 04 mai 2000

Ended
SYLVIA GOFFAUX

Director

Ended
Sylvia Goffeau

Manager

Ended
SYLVIA GOFFEAU

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/08/202504/11/202429/09/202311/12/202209/12/202102/12/2020
General meeting06/06/202530/06/202430/06/202303/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202511/08/2025DutchPDF
Micro model31/12/202330/06/202404/11/2024DutchPDF
Micro model31/12/202230/06/202329/09/2023DutchPDF
Micro model31/12/202103/06/202211/12/2022DutchPDF
Micro model31/12/202030/06/202109/12/2021DutchPDF
Micro model31/12/201930/06/202002/12/2020DutchPDF
Micro model31/12/201830/06/201914/11/2019DutchPDF
Micro model31/12/201703/06/201828/11/2018DutchPDF
Micro model31/12/201602/06/201731/07/2017DutchPDF
Abridged model31/12/201503/06/201607/03/2017DutchPDF
Abridged model31/12/201405/06/201524/08/2015FrenchPDF
Abridged model31/12/201306/06/201423/06/2014FrenchPDF
Abridged model31/12/201207/06/201308/08/2013FrenchPDF
Abridged model31/12/201101/06/201225/06/2012FrenchPDF
Abridged model31/12/201003/06/201114/06/2011FrenchPDF
Abridged model31/12/200904/06/201019/06/2010FrenchPDF
Abridged model31/12/200805/06/200910/06/2009FrenchPDF
Abridged model31/12/200706/06/200809/06/2008FrenchPDF
Abridged model31/12/200608/06/200730/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

SYLVIA GOFFEAU

Director

Active

Ended mandates

Sylvia Goffeau

Manager · since 04 mai 2000

Ended
SYLVIA GOFFAUX

Director

Ended
Sylvia Goffeau

Manager

Ended
SYLVIA GOFFEAU

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202423,4 k €
  2. 2023
    Annual accounts 20238,2 k €
  3. 2022
    Annual accounts 2022-6,4 k €
  4. 2021
    Annual accounts 202110,5 k €
  5. 2020
    Annual accounts 202025,1 k €
  6. 2019
    Annual accounts 2019-11,5 k €
  7. 2018
    Annual accounts 20183 k €
  8. 2017
    Annual accounts 2017-14,1 k €
  9. 2016
    Annual accounts 20168,1 k €
  10. 2015
    Annual accounts 2015596 €
  11. 2014
    Annual accounts 201421 k €
  12. 2013
    Annual accounts 20132,9 k €
  13. 2012
    Annual accounts 20127,2 k €
  14. 2011
    Annual accounts 2011-3,3 k €
  15. 2010
    Annual accounts 20102,6 k €
  16. 2009
    Annual accounts 2009-9,5 k €
  17. 2008
    Annual accounts 2008-9,3 k €
  18. 2007
    Annual accounts 2007-7,3 k €
  19. 2006
    Annual accounts 200623 k €
  20. 24/03/2000
    IncorporationPrivate limited company