ACTIVE

SIMHO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

484,8 k €

+179.3% YoY

Gross margin

2 M €

+17.4% YoY

Equity

2,1 M €

+30.4% YoY

What does SIMHO do?

SIMHO is a Public limited company incorporated in 2000. Its main activity is: Development of building projects. Its registered office is in Andenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.512.347

Incorporation

27/03/2000

Legal form

Public limited company

Registered office

Rue Jérusalem 75
5300 Andenne · WallonieSee on map

Contributed capital

2 000 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 41102Development of building projects 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 68122Buying and selling of own real estate+2

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 M €	+17.4%	1,7 M €	+17.1%	1,4 M €	+46.6%	988,8 k €	+49.5%	661,3 k €	+55.2%	426,1 k €	-23.7%	558,2 k €	+47.7%	377,9 k €	-51.4%	777,8 k €	+80.4%	431,1 k €	-1.9%	439,5 k €	-17.1%	530,3 k €	+34.9%	393,2 k €	+28.9%	305,1 k €	+92.2%	158,8 k €	+56.2%	101,7 k €	-51.6%	210,2 k €	+7729%	-2,8 k €	+86.8%	-20,9 k €	-304%	-5,2 k €
EBITDA	1,8 M €	+149%	727,2 k €	-46.0%	1,3 M €	+48.5%	906,7 k €	+49.5%	606,6 k €	+60.9%	377 k €	-26.2%	510,9 k €	+53.1%	333,8 k €	-41.8%	573 k €	+49.9%	382,3 k €	+8.7%	351,8 k €	-7.2%	379,1 k €	+15.7%	327,5 k €	+14.7%	285,6 k €	+105%	139,5 k €	+54.1%	90,5 k €	-54.6%	199,5 k €	+1944%	-10,8 k €	+53.1%	-23,1 k €	-205%	-7,6 k €
Operating result	982 k €	+1422%	-74,3 k €	-116%	459 k €	+92.0%	239,1 k €	+162%	91,2 k €	+64.6%	55,4 k €	-81.7%	302,1 k €	+104%	148,1 k €	+17.7%	125,9 k €	-38.2%	203,6 k €	+17.0%	174 k €	-16.2%	207,7 k €	+23.9%	167,5 k €	-4.4%	175,2 k €	+132%	75,4 k €	+54.0%	49 k €	-72.8%	179,8 k €	+910%	-22,2 k €	+50.7%	-45 k €	-352%	-10 k €
Net result	484,8 k €	+179%	-611,1 k €	-1155%	57,9 k €	+268%	-34,6 k €	+75.2%	-139,1 k €	-1094%	14 k €	+174%	-19 k €	-206%	17,8 k €	+238%	5,3 k €	-87.3%	41,4 k €	+38.1%	30 k €	-45.3%	54,8 k €	+18.7%	46,2 k €	-27.1%	63,4 k €	+322%	15 k €	-38.7%	24,5 k €	-84.6%	159,1 k €	+418%	-50 k €	+24.6%	-66,3 k €	-176%	-24 k €
Balance sheet
Equity	2,1 M €	+30.4%	1,6 M €	-27.7%	2,2 M €	+2.7%	2,1 M €	-1.6%	2,2 M €	-6.0%	2,3 M €	+0.6%	2,3 M €	-0.8%	2,3 M €	+28.6%	1,8 M €	+0.3%	1,8 M €	+2.4%	1,8 M €	+1.7%	1,7 M €	+3.3%	1,7 M €	+2.8%	1,6 M €	+4.0%	1,6 M €	+288%	403,9 k €	+6.5%	379,3 k €	+72.2%	220,2 k €	-18.5%	270,2 k €	+481%	46,5 k €
Total assets	21,6 M €	-5.2%	22,8 M €	+1.2%	22,6 M €	+7.1%	21,1 M €	+19.6%	17,6 M €	+49.2%	11,8 M €	+38.1%	8,5 M €	+38.3%	6,2 M €	+8.5%	5,7 M €	-7.6%	6,2 M €	-2.9%	6,3 M €	-2.8%	6,5 M €	+2.0%	6,4 M €	+26.5%	5,1 M €	+29.9%	3,9 M €	+141%	1,6 M €	+73.4%	933,2 k €	+33.1%	701,1 k €	+6.4%	658,9 k €	+100%	328,7 k €
Cash	31 k €	-97.1%	1,1 M €	+285%	273,7 k €	+1.8%	268,7 k €	-44.8%	486,8 k €	-14.9%	571,8 k €	-25.7%	769,8 k €	+41.9%	542,5 k €	+470%	95,3 k €	+132%	41,1 k €	-42.4%	71,4 k €	+27.9%	55,9 k €	-44.4%	100,5 k €	+52.1%	66,1 k €	+12.4%	58,8 k €	+1357%	4 k €	-92.1%	51,1 k €	+494%	8,6 k €	+2025%	405 €	-93.1%	5,9 k €
Debts	19,6 M €	-6.0%	20,8 M €	+2.5%	20,3 M €	+7.5%	18,9 M €	+22.3%	15,4 M €	+62.7%	9,5 M €	+52.0%	6,2 M €	+61.9%	3,9 M €	+1.2%	3,8 M €	-9.0%	4,2 M €	-5.1%	4,4 M €	-5.7%	4,7 M €	-1.0%	4,7 M €	+37.8%	3,4 M €	+47.3%	2,3 M €	+91.7%	1,2 M €	+123%	545,1 k €	+15.0%	473,9 k €	+23.3%	384,3 k €	+38.3%	277,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Khalil HODAIBI

Managing director · since 20 mars 2000

Active

Vincent Simioni

Managing director · since 20 mars 2000

Active

Ended mandates

Vincent SIMIONI

Director · since 20 mars 2000

Ended

At this address

Other companies at this address

Company	CBE no.
H2R● Active	0890.622.128
HERO● Active	0663.798.912

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	13/10/2025	10/09/2024	28/08/2023	28/09/2022	31/08/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/06/2026	25/08/2026	French	PDF
Micro modelCorrection	31/12/2024	14/06/2025	13/10/2025	French	PDF
Micro model	31/12/2024	14/06/2025	12/09/2025	French	PDF
Micro model	31/12/2023	08/06/2024	10/09/2024	French	PDF
Micro model	31/12/2022	10/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	11/06/2022	28/09/2022	French	PDF
Micro modelCorrection	31/12/2020	12/06/2021	31/08/2021	French	PDF
Micro model	31/12/2020	12/06/2021	18/08/2021	French	PDF
Micro model	31/12/2019	13/06/2020	23/09/2020	French	PDF
Abridged model	31/12/2018	08/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	09/06/2018	20/08/2018	French	PDF
Abridged model	31/12/2016	10/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	26/01/2017	French	PDF
Abridged model	31/12/2014	13/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	08/06/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	12/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	03/04/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	04/04/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	05/04/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	04/08/2007	27/08/2007	French	PDF
Abridged model	31/12/2005	19/12/2006	08/01/2007	French	PDF
Abridged model	31/12/2004	19/12/2006	08/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Khalil HODAIBI

Managing director · since 20 mars 2000

Active

Vincent Simioni

Managing director · since 20 mars 2000

Active

Ended mandates

Vincent SIMIONI

Director · since 20 mars 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates18/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/01/2012
CAPITAL, ACTIONS
PDF
Capital / shares16/01/2008
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/08/2007
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025484,8 k €↑
2024
Annual accounts 2024-611,1 k €↓
2023
Annual accounts 202357,9 k €↑
2022
Annual accounts 2022-34,6 k €↑
2021
Annual accounts 2021-139,1 k €↓
2020
Annual accounts 202014 k €↑
2019
Annual accounts 2019-19 k €↓
2018
Annual accounts 201817,8 k €↑
2017
Annual accounts 20175,3 k €↓
2016
Annual accounts 201641,4 k €↑
2015
Annual accounts 201530 k €↓
2014
Annual accounts 201454,8 k €↑
2013
Annual accounts 201346,2 k €↓
2012
Annual accounts 201263,4 k €↑
2011
Annual accounts 201115 k €↓
2010
Annual accounts 201024,5 k €↓
2009
Annual accounts 2009159,1 k €↑
2008
Annual accounts 2008-50 k €↑
2007
Annual accounts 2007-66,3 k €↓
2006
Annual accounts 2006-24 k €
27/03/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMHO

Overview

What does SIMHO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline