ELINTEL
0471.548.078 · rovalta.com · 21/09/2026
ACTIVE
ELINTEL
Financial year 2025 · closed on 31/12/2025
Net result
96,6 k €
-87.0% YoY
Gross margin
74,4 k €
-13.8% YoY
Equity
16,2 M €
+0.6% YoY
Overview
What does ELINTEL do?
ELINTEL is a Public limited company incorporated in 2000. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Gent.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.548.078
Incorporation
29/03/2000
Legal form
Public limited company
Registered office
Noordhoutstraat 40
9031 Gent · FlandreSee on map
9031 Gent · FlandreSee on map
Contributed capital
62 310,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 74,4 k € | -13.8% | 86,3 k € | -63.0% | 233,2 k € | -43.1% | 409,6 k € | -12.7% | 469,1 k € | +61.7% | 290,1 k € | -3.4% | 300,4 k € | -26.1% | 406,4 k € | -20.7% | 512,5 k € | +104% | 250,7 k € | +429% | 47,4 k € | +44.4% | 32,8 k € | -73.3% | 123,2 k € | +50946% | 241,3 € | +101% | -41 k € | +47.5% | -78,2 k € | -10.2% | -70,9 k € | -29.8% | -54,6 k € | -161% | 89,9 k € |
| EBITDA | 46,9 k € | -23.3% | 61,2 k € | -67.3% | 187,3 k € | -51.6% | 386,7 k € | -15.5% | 457,7 k € | +63.9% | 279,2 k € | -3.4% | 289 k € | -26.4% | 392,5 k € | -21.8% | 501,9 k € | +108% | 240,8 k € | +519% | 38,9 k € | +54.8% | 25,1 k € | -78.2% | 115,3 k € | +1855% | -6,6 k € | +86.4% | -48,2 k € | +42.0% | -83,1 k € | -15.2% | -72,1 k € | -26.0% | -57,2 k € | -166% | 86,5 k € |
| Operating result | -84,9 k € | -20.2% | -70,6 k € | -20.3% | -58,7 k € | -129% | 203,3 k € | -5.4% | 214,8 k € | +64.9% | 130,3 k € | -1.4% | 132,2 k € | -53.8% | 286,2 k € | -25.7% | 385,1 k € | +274% | 102,9 k € | +220% | -86,1 k € | +18.4% | -105,4 k € | -1101% | -8,8 k € | +92.7% | -119,8 k € | +0.4% | -120,2 k € | +24.3% | -158,8 k € | -51.0% | -105,1 k € | +2.3% | -107,6 k € | -275% | 61,6 k € |
| Net result | 96,6 k € | -87.0% | 742,1 k € | +2.1% | 727,1 k € | +6404% | -11,5 k € | -101% | 915,5 k € | +332% | 211,9 k € | +6.7% | 198,5 k € | -29.6% | 281,9 k € | -43.9% | 502,7 k € | +245% | 145,9 k € | -23.0% | 189,4 k € | -15.1% | 223 k € | -31.2% | 324,1 k € | +10.7% | 292,7 k € | +1.2% | 289,3 k € | -11.2% | 325,7 k € | -50.9% | 663,7 k € | -92.5% | 8,8 M € | +629% | 1,2 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 16,2 M € | +0.6% | 16,1 M € | +4.8% | 15,3 M € | +5.0% | 14,6 M € | -0.1% | 14,6 M € | +5.0% | 13,9 M € | -0.1% | 14 M € | -1.8% | 14,2 M € | -1.2% | 14,4 M € | +0.4% | 14,3 M € | -1.7% | 14,6 M € | -1.4% | 14,8 M € | +0.2% | 14,8 M € | -1.4% | 15 M € | -1.4% | 15,2 M € | +1.9% | 14,9 M € | +2.2% | 14,6 M € | +4.8% | 13,9 M € | +175% | 5,1 M € |
| Total assets | 16,2 M € | -0.6% | 16,3 M € | +4.8% | 15,6 M € | +4.3% | 14,9 M € | -1.4% | 15,2 M € | +4.3% | 14,5 M € | -1.4% | 14,7 M € | -1.0% | 14,9 M € | -1.5% | 15,1 M € | +2.8% | 14,7 M € | -3.0% | 15,2 M € | +0.1% | 15,2 M € | +1.4% | 14,9 M € | -2.7% | 15,3 M € | +0.3% | 15,3 M € | +1.9% | 15 M € | +0.8% | 14,9 M € | +5.2% | 14,2 M € | +159% | 5,5 M € |
| Cash | 139,6 k € | +16.3% | 120 k € | +9.8% | 109,3 k € | -81.3% | 584,9 k € | -36.9% | 926,6 k € | -57.0% | 2,2 M € | -40.8% | 3,6 M € | -28.8% | 5,1 M € | -4.7% | 5,4 M € | -6.0% | 5,7 M € | +115% | 2,7 M € | +26.8% | 2,1 M € | -16.9% | 2,5 M € | +7197% | 34,6 k € | -60.5% | 87,5 k € | -98.1% | 4,6 M € | -2.0% | 4,7 M € | +9705% | 48,1 k € | +49.5% | 32,2 k € |
| Debts | 36,7 k € | -83.3% | 219,2 k € | +2.6% | 213,6 k € | -30.4% | 306,8 k € | -38.6% | 499,4 k € | -12.8% | 572,8 k € | -25.7% | 771,4 k € | +16.2% | 664,1 k € | -8.6% | 726,6 k € | +95.2% | 372,2 k € | -34.5% | 568,1 k € | +63.0% | 348,6 k € | +118% | 159,6 k € | -55.5% | 358,8 k € | +235% | 107,1 k € | -11.0% | 120,3 k € | -63.7% | 331,6 k € | +26.5% | 262,1 k € | -36.7% | 414,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 27 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ETIENNE EN HARLINDIS 2008● Active | 0715.687.378 |
ETIENNE EN HARLINDIS 2011● Active | 0715.690.249 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 02/06/2025 | 31/05/2024 | 01/12/2022 | 06/01/2022 | 25/01/2021 |
| General meeting | 27/05/2026 | 28/05/2025 | 29/05/2024 | 25/11/2022 | 26/11/2021 | 27/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 27/05/2026 | 02/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 28/05/2025 | 02/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 29/05/2024 | 31/05/2024 | Dutch | |
| Abridged model | 30/06/2022 | 25/11/2022 | 01/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 26/11/2021 | 06/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 27/11/2020 | 25/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 29/11/2019 | 14/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 30/11/2018 | 10/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 24/11/2017 | 09/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 25/11/2016 | 13/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 27/11/2015 | 13/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 28/11/2014 | 15/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 29/11/2013 | 11/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 23/11/2012 | 15/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 25/11/2011 | 15/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 26/11/2010 | 22/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 27/11/2009 | 17/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 28/11/2008 | 30/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 23/11/2007 | 18/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 27 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other17/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Mandates08/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates09/02/2018ONTSLAGEN - BENOEMINGEN
- Mandates07/06/2016ONTSLAGEN - BENOEMINGEN
- Mandates20/03/2012ONTSLAGEN - BENOEMINGEN
- Mandates27/12/2011ONTSLAGEN - BENOEMINGEN
- Mandates27/12/2011ONTSLAGEN - BENOEMINGEN
- Capital / shares22/07/2010KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202596,6 k €↓
- 2024Annual accounts 2024742,1 k €↑
- 2023Annual accounts 2023727,1 k €↑
- 2022Annual accounts 2022-11,5 k €↓
- 2021Annual accounts 2021915,5 k €↑
- 2020Annual accounts 2020211,9 k €↑
- 2019Annual accounts 2019198,5 k €↓
- 2018Annual accounts 2018281,9 k €↓
- 2017Annual accounts 2017502,7 k €↑
- 2016Annual accounts 2016145,9 k €↓
- 2015Annual accounts 2015189,4 k €↓
- 2014Annual accounts 2014223 k €↓
- 2013Annual accounts 2013324,1 k €↑
- 2012Annual accounts 2012292,7 k €↑
- 2011Annual accounts 2011289,3 k €↓
- 2010Annual accounts 2010325,7 k €↓
- 2009Annual accounts 2009663,7 k €↓
- 2008Annual accounts 20088,8 M €↑
- 2007Annual accounts 20071,2 M €
- 29/03/2000IncorporationPublic limited company