NORMAL SITUATION

Technical & Data Consulting

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-2,5 k €

-233.9% YoY

Gross margin

31,2 k €

-70.4% YoY

Equity

90,8 k €

-48.2% YoY

Company — Normal situation.

What does Technical & Data Consulting do?

Technical & Data Consulting is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.556.590

Legal form

Public limited company

Contributed capital

62 000,00 €

Latest accounts

31/12/2022

Joint committees (2)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	31,2 k €	-70.4%	105,4 k €	-4.3%	110,2 k €	-59.7%	273,2 k €	-32.8%	406,6 k €	+13.3%	358,7 k €	-6.5%	383,5 k €	+0.4%	381,8 k €	+62.6%	234,8 k €	-47.5%	446,9 k €	-18.9%	551,2 k €	+70.3%	323,7 k €	-4.3%	338,3 k €	-24.8%	450,1 k €	-21.5%	573 k €	+28.7%	445,4 k €	-7.9%	483,6 k €
EBITDA	3,3 k €	-64.5%	9,2 k €	-71.9%	32,9 k €	+197%	-34,1 k €	-130%	114,1 k €	-13.4%	131,7 k €	+113%	61,9 k €	-7.0%	66,5 k €	+289%	-35,1 k €	-137%	93,8 k €	-49.3%	184,9 k €	+2430%	7,3 k €	+229%	-5,6 k €	-117%	33,4 k €	-85.7%	234 k €	+150%	93,6 k €	-40.9%	158,4 k €
Operating result	-788 €	-114%	5,7 k €	-69.9%	18,8 k €	+130%	-61,8 k €	-173%	84,3 k €	-18.0%	102,8 k €	+105%	50,2 k €	-1.2%	50,8 k €	-4.3%	53,1 k €	-7.4%	57,4 k €	+41.2%	40,6 k €	+531%	6,4 k €	+112%	-52,8 k €	-2802%	2 k €	-99.0%	203,1 k €	+334%	46,7 k €	-61.1%	120,1 k €
Net result	-2,5 k €	-234%	1,9 k €	-81.6%	10,3 k €	+115%	-67,4 k €	-212%	60 k €	+0.7%	59,6 k €	+111%	28,3 k €	-17.3%	34,2 k €	+79.0%	19,1 k €	-17.8%	23,2 k €	+66.7%	13,9 k €	+1338%	969 €	+102%	-59,9 k €	-99.7%	-30 k €	-120%	150,1 k €	+335%	34,5 k €	-45.9%	63,7 k €
Balance sheet
Equity	90,8 k €	-48.2%	175,4 k €	+1.1%	173,5 k €	+6.3%	163,1 k €	-29.2%	230,5 k €	+29.1%	178,6 k €	+8.2%	165,1 k €	+10.2%	149,8 k €	+16.5%	128,6 k €	+5.0%	122,5 k €	+9.1%	112,3 k €	+0.8%	111,3 k €	+0.6%	110,7 k €	-49.1%	217,6 k €	-14.9%	255,6 k €	+125%	113,5 k €	+30.5%	87 k €
Total assets	160,5 k €	-36.3%	251,9 k €	-6.8%	270,3 k €	-54.3%	591 k €	-24.1%	778,2 k €	-23.6%	1 M €	+15.3%	883,2 k €	+26.1%	700,3 k €	-25.6%	941 k €	+11.5%	843,7 k €	+5.3%	801,5 k €	-35.6%	1,2 M €	+8.0%	1,2 M €	+26.8%	909 k €	-36.0%	1,4 M €	+49.9%	946,8 k €	+20.3%	787,2 k €
Cash	38,5 k €	-41.4%	65,8 k €	-34.4%	100,3 k €	+52.6%	65,7 k €	-61.9%	172,5 k €	+8.3%	159,2 k €	-18.4%	195,2 k €	+28.3%	152,2 k €	-12.8%	174,5 k €	+30.6%	133,6 k €	-3.3%	138,1 k €	-38.6%	224,9 k €	-14.5%	263 k €	+5.7%	248,8 k €	+297%	62,6 k €	+215%	19,9 k €	-89.9%	196,2 k €
Debts	69,7 k €	-6.7%	74,7 k €	-22.8%	96,8 k €	-77.4%	427,8 k €	-21.9%	547,7 k €	-34.8%	839,5 k €	+25.6%	668,1 k €	+21.4%	550,5 k €	-30.4%	791,4 k €	+11.6%	708,8 k €	+3.9%	682 k €	-39.3%	1,1 M €	+8.8%	1 M €	+54.3%	669,2 k €	-41.4%	1,1 M €	+42.7%	799,8 k €	+20.5%	663,7 k €
Other
Workforce	–		1,7 ETP	+30.8%	1,3 ETP	-67.5%	4,0 ETP	0.0%	4,0 ETP	-13.0%	4,6 ETP	+2.2%	4,5 ETP	-21.1%	5,7 ETP	+9.6%	5,2 ETP	-14.8%	6,1 ETP	-4.7%	6,4 ETP	+8.5%	5,9 ETP	-11.9%	6,7 ETP	-9.5%	7,4 ETP	+10.4%	6,7 ETP	+3.1%	6,5 ETP	-8.5%	7,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 9 ended

Active mandates

DIDIER VANDER BRUGGHEN

Managing director · since 10 avril 2020 · until 10 avril 2026

Active

DOMINIQUE RAEMDONCK

Director · since 10 avril 2020 · until 10 avril 2026

Active

Ended mandates

DIDIER VANDER BRUGGHEN

Managing director · since 10 avril 2014 · until 10 avril 2020

Ended

DOMINIQUE RAEMDONCK

Managing director · since 10 avril 2014 · until 10 avril 2020

Ended

Didier VANDER BRUGGHEN

Managing director · since 10 avril 2008 · until 10 avril 2014

Ended

Dominique Raemdonck

Managing director · since 10 avril 2008 · until 10 avril 2014

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2023	30/05/2022	19/04/2021	31/08/2020	13/08/2019	21/06/2018
General meeting	13/04/2023	14/04/2022	08/04/2021	09/04/2020	11/04/2019	12/04/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	13/04/2023	02/06/2023	French	PDF
Abridged model	31/12/2021	14/04/2022	30/05/2022	French	PDF
Abridged model	31/12/2020	08/04/2021	19/04/2021	French	PDF
Abridged model	31/12/2019	09/04/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	11/04/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	12/04/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	13/04/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	08/04/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	10/04/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	10/04/2014	20/05/2014	French	PDF
Abridged model	31/12/2012	11/04/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	12/04/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	14/04/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	08/04/2010	19/05/2010	French	PDF
Abridged model	31/12/2008	09/04/2009	08/05/2009	French	PDF
Abridged model	31/12/2007	10/04/2008	30/05/2008	French	PDF
Abridged model	31/12/2006	12/04/2007	27/08/2007	French	PDF
Abridged model	31/12/2005	05/05/2006	13/07/2006	French	PDF
Abridged modelCorrection	31/12/2004	05/05/2005	25/01/2006	French	PDF
Abridged model	31/12/2004	05/05/2005	15/07/2005	French	PDF
Abridged model	31/12/2003	08/04/2004	18/05/2004	French	PDF
Abridged model	31/12/2002	10/04/2003	06/05/2003	Dutch	PDF
Abridged model	31/12/2001	11/04/2002	25/04/2002	French	PDF
Abridged model	31/12/2000	12/04/2001	14/05/2001	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 9 ended

Active mandates

DIDIER VANDER BRUGGHEN

Managing director · since 10 avril 2020 · until 10 avril 2026

Active

DOMINIQUE RAEMDONCK

Director · since 10 avril 2020 · until 10 avril 2026

Active

Ended mandates

DIDIER VANDER BRUGGHEN

Managing director · since 10 avril 2014 · until 10 avril 2020

Ended

DOMINIQUE RAEMDONCK

Managing director · since 10 avril 2014 · until 10 avril 2020

Ended

Didier VANDER BRUGGHEN

Managing director · since 10 avril 2008 · until 10 avril 2014

Ended

Dominique Raemdonck

Managing director · since 10 avril 2008 · until 10 avril 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-2,5 k €↓
2021
Annual accounts 20211,9 k €↓
2020
Annual accounts 202010,3 k €↑
2019
Annual accounts 2019-67,4 k €↓
2018
Annual accounts 201860 k €↑
2017
Annual accounts 201759,6 k €↑
2016
Annual accounts 201628,3 k €↓
2015
Annual accounts 201534,2 k €↑
2014
Annual accounts 201419,1 k €↓
2013
Annual accounts 201323,2 k €↑
2012
Annual accounts 201213,9 k €↑
2011
Annual accounts 2011969 €↑
2010
Annual accounts 2010-59,9 k €↓
2009
Annual accounts 2009-30 k €↓
2008
Annual accounts 2008150,1 k €↑
2007
Annual accounts 200734,5 k €↓
2006
Annual accounts 200663,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Technical & Data Consulting

Overview

What does Technical & Data Consulting do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline