ACTIVE

PATRIMAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,1 k €

-26.5% YoY

Gross margin

27,9 k €

-8.4% YoY

Equity

228,5 k €

+4.6% YoY

What does PATRIMAR do?

PATRIMAR is a Public limited company incorporated in 2000. Its registered office is in Ninove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.557.085

Incorporation

30/03/2000

Legal form

Public limited company

Registered office

Pamelstraat-Oost 410
9400 Ninove · FlandreSee on map

Contributed capital

235 498,85 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	27,9 k €	-8.4%	30,5 k €	+24.8%	24,4 k €	-16.1%	29,1 k €	+24.1%	23,5 k €	-3.7%	24,4 k €	-43.5%	43,1 k €	+143%	17,7 k €	+1.4%	17,5 k €	+69.8%	10,3 k €	-16.6%	12,3 k €	+105%	6 k €	-74.7%	23,8 k €	+130%	10,4 k €	-48.0%	19,9 k €	+40.1%	14,2 k €	-18.7%	17,5 k €	-25.2%	23,4 k €	+38.5%	16,9 k €	+32.6%	12,7 k €
EBITDA	26 k €	-6.6%	27,8 k €	+28.9%	21,6 k €	-20.1%	27 k €	+25.5%	21,5 k €	-3.4%	22,3 k €	-46.0%	41,3 k €	+162%	15,8 k €	+442%	2,9 k €	-63.7%	8 k €	-22.1%	10,3 k €	+176%	3,7 k €	-82.9%	21,8 k €	+179%	7,8 k €	-51.6%	16,1 k €	+24.8%	12,9 k €	-26.0%	17,5 k €	-13.9%	20,3 k €	+46.0%	13,9 k €	+11.8%	12,4 k €
Operating result	14,4 k €	-22.9%	18,7 k €	+31.2%	14,3 k €	-37.0%	22,7 k €	+32.1%	17,2 k €	-10.4%	19,1 k €	-14.9%	22,5 k €	+851%	-3 k €	+81.1%	-15,8 k €	-47.6%	-10,7 k €	-36.2%	-7,9 k €	+28.8%	-11,1 k €	-259%	7 k €	+200%	-7 k €	-600%	1,4 k €	+1013%	-153,5 €	-103%	4,4 k €	-39.1%	7,2 k €	+784%	815,6 €	+225%	-652 €
Net result	10,1 k €	-26.5%	13,8 k €	+4.0%	13,2 k €	-41.5%	22,6 k €	+32.3%	17,1 k €	-9.6%	18,9 k €	-14.3%	22,1 k €	+707%	-3,6 k €	+78.2%	-16,7 k €	-41.7%	-11,8 k €	-29.8%	-9,1 k €	+26.8%	-12,4 k €	-328%	5,4 k €	+163%	-8,6 k €	-6977%	125 €	+130%	-422,1 €	-111%	3,8 k €	-29.9%	5,4 k €	+413%	-1,7 k €	+1.6%	-1,8 k €
Balance sheet
Equity	228,5 k €	+4.6%	218,3 k €	+0.4%	217,5 k €	+0.1%	217,3 k €	+3.6%	209,7 k €	+8.9%	192,6 k €	+10.9%	173,6 k €	+14.6%	151,6 k €	-2.3%	155,2 k €	-9.7%	171,9 k €	-6.4%	183,7 k €	-4.7%	192,7 k €	-6.0%	205,1 k €	+2.7%	199,7 k €	-4.1%	208,3 k €	+0.1%	208,2 k €	-0.2%	208,6 k €	+1.8%	204,8 k €	+2.7%	199,4 k €	-0.9%	201,2 k €
Total assets	285,3 k €	+20.3%	237,2 k €	+2.0%	232,5 k €	-0.7%	234,1 k €	+11.2%	210,4 k €	+8.1%	194,6 k €	+8.1%	180 k €	+11.1%	162 k €	-3.1%	167,2 k €	-12.0%	190,1 k €	-6.7%	203,6 k €	-4.9%	214 k €	-6.9%	229,7 k €	+0.8%	227,9 k €	-6.3%	243,3 k €	+16.9%	208,2 k €	-5.1%	219,4 k €	-4.3%	229,2 k €	-3.2%	236,7 k €	-5.5%	250,6 k €
Cash	73,4 k €	-21.2%	93,2 k €	+2.9%	90,6 k €	-13.1%	104,3 k €	+6.4%	98 k €	+22.0%	80,4 k €	+44.9%	55,5 k €	+35.6%	40,9 k €	+40.4%	29,1 k €	+25.9%	23,1 k €	+11.9%	20,7 k €	-29.1%	29,2 k €	-4.2%	30,5 k €	+122%	13,7 k €	-36.1%	21,4 k €	+376%	4,5 k €	+276%	1,2 k €	-81.2%	6,4 k €	+721%	775 €	+410%	152 €
Debts	56,9 k €	+202%	18,9 k €	+26.1%	15 k €	-11.0%	16,8 k €	+2067%	775,7 €	-62.6%	2,1 k €	-67.4%	6,4 k €	-39.1%	10,5 k €	-12.5%	12 k €	-34.1%	18,2 k €	-8.9%	19,9 k €	-6.2%	21,2 k €	-13.6%	24,6 k €	-12.8%	28,2 k €	-19.5%	35 k €		–		10,8 k €	-55.9%	24,4 k €	-34.6%	37,3 k €	-24.6%	49,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

ADRIANA CIRJAN

Director

Active

Ended mandates

ADRIANA MIRELA CRIJAN

Manager

Ended

Dimitri Adriaens

Director

Ended

DIMITRI ADRIAENS

Manager

Ended

Dimitri Adrianes

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ADRIAENS DAK EN GEVEL● Active	0761.562.341

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	23/05/2025	28/06/2024	10/08/2023	14/06/2022	28/06/2021
General meeting	01/06/2026	02/05/2025	10/06/2024	01/08/2023	20/05/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/05/2025	23/05/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	01/08/2023	10/08/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	01/05/2020	28/05/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	29/07/2019	Dutch	PDF
Abridged model	31/12/2017	18/09/2018	20/09/2018	Dutch	PDF
Abridged model	31/12/2016	31/08/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/07/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/09/2015	09/11/2015	Dutch	PDF
Abridged model	31/12/2013	28/07/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/09/2013	02/10/2013	Dutch	PDF
Abridged model	31/12/2011	06/08/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/07/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	01/07/2010	01/09/2010	Dutch	PDF
Abridged model	31/12/2008	15/09/2009	28/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	30/07/2007	Dutch	PDF
Abridged model	31/12/2005	14/02/2007	16/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

ADRIANA CIRJAN

Director

Active

Ended mandates

ADRIANA MIRELA CRIJAN

Manager

Ended

Dimitri Adriaens

Director

Ended

DIMITRI ADRIAENS

Manager

Ended

Dimitri Adrianes

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/01/2013
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/08/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/07/2004
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,1 k €↓
2024
Annual accounts 202413,8 k €↑
2023
Annual accounts 202313,2 k €↓
2022
Annual accounts 202222,6 k €↑
2021
Annual accounts 202117,1 k €↓
2020
Annual accounts 202018,9 k €↓
2019
Annual accounts 201922,1 k €↑
2018
Annual accounts 2018-3,6 k €↑
2017
Annual accounts 2017-16,7 k €↓
2016
Annual accounts 2016-11,8 k €↓
2015
Annual accounts 2015-9,1 k €↑
2014
Annual accounts 2014-12,4 k €↓
2013
Annual accounts 20135,4 k €↑
2012
Annual accounts 2012-8,6 k €↓
2011
Annual accounts 2011125 €↑
2010
Annual accounts 2010-422,1 €↓
2009
Annual accounts 20093,8 k €↓
2008
Annual accounts 20085,4 k €↑
2007
Annual accounts 2007-1,7 k €↑
2006
Annual accounts 2006-1,8 k €
30/03/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRIMAR

Overview

What does PATRIMAR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline