ACTIVE

BF-FUTURE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30 k €

+249.3% YoY

Gross margin

129,8 k €

-3.5% YoY

Equity

1 M €

+2.8% YoY

What does BF-FUTURE do?

BF-FUTURE is a Private limited company incorporated in 2000. Its main activity is: Buying and selling of own real estate. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.568.369

Incorporation

31/03/2000

Legal form

Private limited company

Registered office

Dennenlaan(HSD) 29
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 64200Activities of holding companies 64210Activities of holding companies 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate+8

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	129,8 k €	-3.5%	134,6 k €	+0.3%	134,2 k €	-48.0%	258,1 k €	-29.4%	365,3 k €	+30.2%	280,5 k €	+13.3%	247,5 k €	+56.1%	158,6 k €	+288%	40,8 k €	+52.2%	26,8 k €	+478%	4,6 k €	+108%	-54,8 k €	-109%	579 k €	+60.4%	361 k €	-20.5%	454,1 k €	+15.0%	394,9 k €	-11.5%	446 k €	+9.1%	409 k €	-8.7%	447,8 k €	-4.8%	470,1 k €
EBITDA	118,3 k €	+6.0%	111,7 k €	-14.2%	130,1 k €	-48.8%	254,4 k €	-29.1%	359 k €	+30.0%	276,2 k €	+13.2%	244,1 k €	+71.7%	142,1 k €	+346%	31,9 k €	+42.4%	22,4 k €	+671%	2,9 k €	+110%	-28,4 k €	-110%	277,7 k €	+421%	53,3 k €	-73.1%	198,2 k €	+41.2%	140,4 k €	-26.2%	190,2 k €	+9.2%	174,1 k €	-19.8%	217,1 k €	-7.0%	233,4 k €
Operating result	11,1 k €	+61.4%	6,8 k €	-82.4%	38,8 k €	-76.2%	163,4 k €	-39.2%	268,6 k €	+55.5%	172,7 k €	+17.9%	146,5 k €	+208%	47,6 k €	+176%	-62,7 k €	-62.3%	-38,6 k €	-1343%	-2,7 k €	+90.6%	-28,4 k €	-111%	260,8 k €	+1502%	16,3 k €	-89.5%	154,7 k €	+76.5%	87,6 k €	-2.7%	90 k €	+26.8%	71 k €	-46.7%	133,2 k €	-10.3%	148,5 k €
Net result	30 k €	+249%	-20,1 k €	-405%	6,6 k €	-93.7%	104,3 k €	-42.6%	181,8 k €	+66.2%	109,4 k €	+36.3%	80,2 k €	+232%	24,2 k €	+140%	-60,6 k €	-113%	-28,4 k €	-2255%	1,3 k €	-99.8%	552,2 k €	+239%	163,1 k €	+8082%	2 k €	-97.9%	94,1 k €	+97.6%	47,6 k €	-2.7%	48,9 k €	+2.0%	48 k €	-52.2%	100,2 k €	-1.5%	101,8 k €
Balance sheet
Equity	1 M €	+2.8%	1 M €	-2.0%	1 M €	+0.6%	1 M €	+11.4%	914,2 k €	+24.8%	732,4 k €	+17.6%	623 k €	+14.8%	542,8 k €	+4.7%	518,6 k €	-12.2%	590,4 k €	-4.6%	618,8 k €	-0.1%	619,3 k €	+120%	282,1 k €	+137%	119,1 k €	+1.7%	117,1 k €	-32.4%	173,3 k €	+44.5%	119,9 k €	+68.9%	71 k €	-42.3%	123 k €	+0.2%	122,8 k €
Total assets	1,7 M €	-7.2%	1,8 M €	-4.4%	1,9 M €	-5.6%	2 M €	-1.3%	2 M €	+8.2%	1,9 M €	-1.1%	1,9 M €	+4.1%	1,8 M €	-3.9%	1,9 M €	+33.7%	1,4 M €	+50.4%	939,3 k €	-5.5%	993,6 k €	-58.8%	2,4 M €	-27.2%	3,3 M €	-32.3%	4,9 M €	+6.3%	4,6 M €	+19.4%	3,9 M €	-16.6%	4,6 M €	+121%	2,1 M €	-34.0%	3,2 M €
Cash	99,3 k €	-12.4%	113,4 k €	-64.6%	320,7 k €	-17.5%	388,5 k €	+20.0%	323,7 k €	+60.7%	201,4 k €	+37.6%	146,3 k €	+275%	39,1 k €	+26.0%	31 k €	-84.9%	205,5 k €	-72.3%	741,8 k €	-21.9%	949,9 k €	-57.1%	2,2 M €	-29.6%	3,1 M €	-33.0%	4,7 M €	+6.7%	4,4 M €	+22.5%	3,6 M €	-17.0%	4,3 M €	+156%	1,7 M €	-38.0%	2,7 M €
Debts	512,8 k €	-16.4%	613,6 k €	-7.7%	665 k €	-13.9%	772,2 k €	-13.3%	890,3 k €	-1.8%	906,4 k €	-11.6%	1 M €	+0.6%	1 M €	-7.7%	1,1 M €	+103%	543,9 k €	+1702%	30,2 k €	-63.2%	82,1 k €	-96.1%	2,1 M €	-33.3%	3,2 M €	-33.2%	4,8 M €	+7.9%	4,4 M €	+18.7%	3,7 M €	-17.9%	4,5 M €	+131%	2 M €	-35.5%	3 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		6,4 ETP	+3.2%	6,2 ETP	+19.2%	5,2 ETP	+8.3%	4,8 ETP	-2.0%	4,9 ETP	-2.0%	5,0 ETP	0.0%	5,0 ETP	-13.8%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Ghislaine Fierens

Director · since 26 septembre 2024

Active

Patrice Bohyn

Director · since 26 septembre 2024

Active

Ended mandates

Patrice Bohyn

Director

Ended

Patrice Bohyn

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	25/06/2025	21/06/2024	19/06/2023	04/07/2022	21/06/2021
General meeting	30/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Micro model	31/12/2024	13/06/2025	25/06/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	21/06/2024	Dutch	PDF
Micro model	31/12/2022	09/06/2023	19/06/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	04/07/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Ghislaine Fierens

Director · since 26 septembre 2024

Active

Patrice Bohyn

Director · since 26 septembre 2024

Active

Ended mandates

Patrice Bohyn

Director

Ended

Patrice Bohyn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/10/2024
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/05/2023
MAATSCHAPPELIJKE ZETEL
PDF
Other29/06/2016
BENAMING
PDF
Mandates07/01/2014
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/01/2006
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530 k €↑
2024
Annual accounts 2024-20,1 k €↓
2023
Annual accounts 20236,6 k €↓
2022
Annual accounts 2022104,3 k €↓
2021
Annual accounts 2021181,8 k €↑
2020
Annual accounts 2020109,4 k €↑
2019
Annual accounts 201980,2 k €↑
2018
Annual accounts 201824,2 k €↑
2017
Annual accounts 2017-60,6 k €↓
2016
Annual accounts 2016-28,4 k €↓
2015
Annual accounts 20151,3 k €↓
2015
Name changeBF-Future
2014
Annual accounts 2014552,2 k €↑
2013
Annual accounts 2013163,1 k €↑
2012
Annual accounts 20122 k €↓
2011
Annual accounts 201194,1 k €↑
2010
Annual accounts 201047,6 k €↓
2009
Annual accounts 200948,9 k €↑
2008
Annual accounts 200848 k €↓
2007
Annual accounts 2007100,2 k €↓
2006
Annual accounts 2006101,8 k €
2006
Name changeNOTARIS PATRICE BOHYN
31/03/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BF-FUTURE

Overview

What does BF-FUTURE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline