ACTIVE

RESCUE

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-29,9 k €

+69.9% YoY

Gross margin

-2,2 k €

+96.9% YoY

Equity

196,9 k €

-13.2% YoY

What does RESCUE do?

RESCUE is a Private company with limited liability incorporated in 2000. Its main activity is: Construction of buildings. Its registered office is in Asse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.579.851

Incorporation

31/03/2000

Legal form

Private company with limited liability

Registered office

Langestraat 19
1730 Asse · FlandreSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2023

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (2)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,2 k €	+96.9%	-69,6 k €	-136%	191 k €	+49.5%	127,7 k €	+58.0%	80,8 k €	-22.7%	104,5 k €	+46.7%	71,3 k €	-10.0%	79,2 k €	-38.1%	127,9 k €	+115%	59,5 k €	-50.1%	119,2 k €	+20.1%	99,2 k €	-32.4%	146,7 k €	-2.2%	150 k €	-35.0%	230,7 k €	+6.2%	217,2 k €	-11.1%	244,3 k €
EBITDA	-2,2 k €	+97.2%	-77,5 k €	-265%	47,1 k €	+28.7%	36,6 k €	+36.7%	26,8 k €	-11.0%	30,1 k €	+53.3%	19,6 k €	-30.4%	28,2 k €	-32.8%	42 k €	+320%	10 k €	-71.0%	34,4 k €	-40.5%	57,9 k €	+52.2%	38 k €	+57.1%	24,2 k €	-32.8%	36 k €	+70.6%	21,1 k €	-71.0%	72,7 k €
Operating result	-13,1 k €	+85.2%	-88,4 k €	-345%	36,2 k €	+4.0%	34,8 k €	+73.9%	20 k €	-14.2%	23,3 k €	+88.5%	12,3 k €	-41.0%	20,9 k €	-47.2%	39,6 k €	+418%	7,6 k €	-69.1%	24,8 k €	-48.6%	48,2 k €	+71.0%	28,2 k €	+109%	13,5 k €	-38.9%	22,1 k €	+1022%	-2,4 k €	-105%	46,7 k €
Net result	-29,9 k €	+69.9%	-99,2 k €	-440%	29,2 k €	+76.1%	16,6 k €	+15.7%	14,3 k €	+263%	3,9 k €	+34.7%	2,9 k €	-84.5%	18,9 k €	-29.0%	26,7 k €	+812%	2,9 k €	-57.2%	6,8 k €	-53.3%	14,6 k €	+47.4%	9,9 k €	+193%	3,4 k €	+21.9%	2,8 k €	-42.4%	4,8 k €	-78.4%	22,4 k €
Balance sheet
Equity	196,9 k €	-13.2%	226,8 k €	-42.3%	393,4 k €	+8.0%	364,2 k €	+4.8%	347,6 k €	+4.3%	333,3 k €	+1.2%	329,3 k €	+0.9%	326,4 k €	+6.2%	307,5 k €	+9.5%	280,8 k €	+1.1%	277,9 k €	+2.5%	271 k €	+5.7%	256,4 k €	+4.0%	246,4 k €	+1.4%	243 k €	+1.2%	240,2 k €	+2.1%	235,4 k €
Total assets	281,5 k €	-21.4%	358,2 k €	-53.5%	769,7 k €	+19.0%	647,1 k €	+32.5%	488,3 k €	+27.6%	382,8 k €	-20.6%	481,9 k €	+23.6%	390 k €	-2.0%	398 k €	-20.1%	498 k €	+15.6%	430,8 k €	-39.0%	706,6 k €	+7.4%	657,7 k €	+29.7%	507,2 k €	+3.9%	488 k €	-20.6%	614,4 k €	+57.6%	389,7 k €
Cash	69,5 €	-99.7%	25,7 k €	+208%	8,3 k €	+219%	2,6 k €	-83.4%	15,7 k €	-76.3%	66,3 k €	-5.8%	70,4 k €	-20.7%	88,7 k €	-4.5%	92,9 k €	+14.5%	81,1 k €	+20.3%	67,4 k €	+757%	7,9 k €	-68.2%	24,8 k €		–		7,8 k €	-72.7%	28,6 k €	-12.8%	32,8 k €
Debts	84,6 k €	-35.6%	131,3 k €	-65.1%	376,4 k €	+33.0%	282,9 k €	+101%	140,7 k €	+184%	49,5 k €	-67.6%	152,6 k €	+140%	63,6 k €	-29.8%	90,5 k €	-58.3%	217,2 k €	+42.0%	153 k €	-64.9%	435,6 k €	+8.5%	401,4 k €	+53.9%	260,8 k €	+6.5%	245 k €	-34.5%	374,1 k €	+142%	154,3 k €
Other
Workforce	–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	-30.0%	2,0 ETP	-55.6%	4,5 ETP	-13.5%	5,2 ETP	+8.3%	4,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

DONALD VERBRUGGE

Manager · since 30 mars 2000

Active

Ended mandates

Etienne WAUTERS

Manager · since 30 mars 2000

Ended

At this address

Other companies at this address

Company	CBE no.
HOME INSULATION PROJECT● Active	1005.836.055
JORDANY● Active	0864.054.125

Annual accounts

Full financial information

	2023	2022	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/11/2024	31/10/2023	30/09/2021	01/11/2020	26/07/2019	18/07/2018
General meeting	20/06/2024	20/06/2023	21/06/2021	20/06/2020	27/06/2019	20/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	20/06/2024	30/11/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	31/10/2023	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	01/11/2020	Dutch	PDF
Abridged model	31/12/2018	27/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	18/07/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	27/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	20/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	26/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	18/08/2009	Dutch	PDF
Abridged model	31/12/2007	23/06/2008	08/01/2009	Dutch	PDF
Abridged model	31/12/2006	23/06/2007	27/08/2007	Dutch	PDF
Abridged model	31/12/2005	23/06/2006	08/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

DONALD VERBRUGGE

Manager · since 30 mars 2000

Active

Ended mandates

Etienne WAUTERS

Manager · since 30 mars 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/10/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-29,9 k €↑
2022
Annual accounts 2022-99,2 k €↓
2020
Annual accounts 202029,2 k €↑
2019
Annual accounts 201916,6 k €↑
2018
Annual accounts 201814,3 k €↑
2017
Annual accounts 20173,9 k €↑
2016
Annual accounts 20162,9 k €↓
2015
Annual accounts 201518,9 k €↓
2014
Annual accounts 201426,7 k €↑
2013
Annual accounts 20132,9 k €↓
2012
Annual accounts 20126,8 k €↓
2011
Annual accounts 201114,6 k €↑
2010
Annual accounts 20109,9 k €↑
2009
Annual accounts 20093,4 k €↑
2008
Annual accounts 20082,8 k €↓
2007
Annual accounts 20074,8 k €↓
2006
Annual accounts 200622,4 k €
31/03/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RESCUE

Overview

What does RESCUE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline