NORMAL SITUATION

R.S.B.

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

58 k €

-24.3% YoY

Gross margin

157,1 k €

+6.2% YoY

Equity

363,4 k €

+19.0% YoY

Company — Normal situation.

What does R.S.B. do?

R.S.B. is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.583.514

Legal form

Private company with limited liability

Contributed capital

20 000,00 €

Latest accounts

31/12/2022

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	157,1 k €	+6.2%	148 k €	+9.9%	134,7 k €	+22.2%	110,3 k €	-11.6%	124,7 k €	+14.5%	108,9 k €	+48.7%	73,2 k €	+81.1%	40,4 k €	+586%	5,9 k €	-58.7%	14,3 k €	+92.4%	7,4 k €	-79.6%	36,2 k €	-10.2%	40,4 k €	+25.4%	32,2 k €	-1.4%	32,7 k €	-44.8%	59,2 k €	+75.1%	33,8 k €
EBITDA	82,8 k €	-31.4%	120,8 k €	+14.8%	105,2 k €	+27.6%	82,5 k €	-6.8%	88,5 k €	-4.4%	92,6 k €	+58.4%	58,4 k €	+14.7%	50,9 k €	+102%	25,2 k €	-26.5%	34,2 k €	-4.6%	35,9 k €	-43.5%	63,5 k €	+1.9%	62,3 k €	+22.7%	50,8 k €	-2.6%	52,2 k €	+73.1%	30,1 k €	+165%	11,4 k €
Operating result	78,4 k €	-26.5%	106,7 k €	+12.5%	94,9 k €	+31.9%	71,9 k €	-7.3%	77,6 k €	-3.2%	80,2 k €	+39.0%	57,7 k €	+159%	22,3 k €	+1529%	-1,6 k €	-278%	876,3 €	-62.6%	2,3 k €	-88.6%	20,5 k €	+45.9%	14 k €	+85.2%	7,6 k €	-37.3%	12,1 k €	+476%	-3,2 k €	+72.2%	-11,5 k €
Net result	58 k €	-24.3%	76,6 k €	+35.7%	56,4 k €	+6.6%	52,9 k €	-12.5%	60,5 k €	+21.9%	49,6 k €	+32.7%	37,4 k €	+137%	15,8 k €	+597%	-3,2 k €	-317%	-760,4 €	-135%	2,2 k €	-86.0%	15,6 k €	+59.8%	9,7 k €	+302%	2,4 k €	-71.5%	8,5 k €	+33.8%	6,4 k €	+79.2%	3,5 k €
Balance sheet
Equity	363,4 k €	+19.0%	305,4 k €	+33.5%	228,8 k €	+18.2%	193,7 k €	+30.2%	148,8 k €	+0.4%	148,2 k €	+50.3%	98,6 k €	+43.4%	68,8 k €	+16.6%	59 k €	-5.1%	62,2 k €	-1.2%	63 k €	+3.6%	60,8 k €	+10.1%	55,2 k €	-0.5%	55,4 k €	-1.0%	56 k €	+1.3%	55,3 k €	+7.3%	51,6 k €
Total assets	523,7 k €	+4.8%	499,9 k €	+13.5%	440,5 k €	+17.1%	376,2 k €	+2.3%	367,8 k €	+11.6%	329,5 k €	+20.9%	272,4 k €	+8.1%	251,9 k €	-4.4%	263,5 k €	+9.1%	241,5 k €	-7.1%	260 k €	-16.4%	310,9 k €	+16.0%	268 k €	+0.7%	266,1 k €	-8.8%	291,8 k €	+15.5%	252,6 k €	+6.0%	238,4 k €
Cash	86,4 k €	-29.2%	122 k €	+15.3%	105,8 k €	+197%	35,7 k €	+14.9%	31 k €	+59.4%	19,5 k €	+50.3%	13 k €	-62.1%	34,2 k €	+24.3%	27,5 k €	+2540%	1 k €	-13.8%	1,2 k €	-97.2%	43,8 k €	+4585%	934 €	-50.2%	1,9 k €	-67.4%	5,7 k €	-5.3%	6,1 k €	-2.2%	6,2 k €
Debts	160,3 k €	-17.6%	194,5 k €	-8.1%	211,6 k €	+15.9%	182,5 k €	-16.7%	219 k €	+20.8%	181,3 k €	+4.3%	173,8 k €	+0.4%	173,2 k €	-3.5%	179,4 k €	+20.1%	149,4 k €	-10.6%	167,1 k €	-19.5%	207,5 k €	+19.4%	173,8 k €	+0.4%	173,1 k €	-15.0%	203,6 k €	+21.0%	168,3 k €	-10.0%	186,9 k €
Other
Workforce	–		0,9 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Olivier Bauwens

Director

Active

Ended mandates

Monique Heleven

Director

Ended

Monique Heleven

Manager

Ended

Raf Smets

Director

Ended

Raf Smets

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/07/2023	16/06/2022	07/07/2021	27/07/2020	20/06/2019	29/05/2018
General meeting	26/05/2023	27/05/2022	28/05/2021	29/05/2020	31/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	26/05/2023	19/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	16/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	07/07/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	27/07/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	20/06/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	29/05/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	30/05/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	04/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	04/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	01/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	31/05/2007	Dutch	PDF
Abridged model	31/12/2005	26/05/2006	30/05/2006	Dutch	PDF
Abridged model	31/12/2004	27/05/2005	31/05/2005	Dutch	PDF
Abridged model	31/12/2003	28/05/2004	02/06/2004	Dutch	PDF
Abridged model	31/12/2002	30/05/2003	06/06/2003	Dutch	PDF
Abridged model	31/12/2001	31/05/2002	04/06/2002	Dutch	PDF
Abridged model	31/12/2000	25/05/2001	06/06/2001	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Olivier Bauwens

Director

Active

Ended mandates

Monique Heleven

Director

Ended

Monique Heleven

Manager

Ended

Raf Smets

Director

Ended

Raf Smets

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution05/04/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring15/06/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/02/2014
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares22/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Registered office24/01/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202258 k €↓
2021
Annual accounts 202176,6 k €↑
2020
Annual accounts 202056,4 k €↑
2019
Annual accounts 201952,9 k €↓
2018
Annual accounts 201860,5 k €↑
2017
Annual accounts 201749,6 k €↑
2016
Annual accounts 201637,4 k €↑
2015
Annual accounts 201515,8 k €↑
2014
Annual accounts 2014-3,2 k €↓
2013
Annual accounts 2013-760,4 €↓
2012
Annual accounts 20122,2 k €↓
2011
Annual accounts 201115,6 k €↑
2010
Annual accounts 20109,7 k €↑
2009
Annual accounts 20092,4 k €↓
2008
Annual accounts 20088,5 k €↑
2007
Annual accounts 20076,4 k €↑
2006
Annual accounts 20063,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

R.S.B.

Overview

What does R.S.B. do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline