ACTIVE

IMMODREAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,5 k €

+32.0% YoY

Gross margin

15,2 k €

-6.1% YoY

Equity

118,5 k €

+7.7% YoY

What does IMMODREAM do?

IMMODREAM is a Private limited company incorporated in 2000. Its main activity is: Real estate agencies. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.595.489

Incorporation

04/04/2000

Legal form

Private limited company

Registered office

Avenue du Prince de Ligne 18
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	15,2 k €	-6.1%	16,2 k €	+189%	-18,2 k €	-124%	75,1 k €	+496%	-19 k €	-161%	31 k €	+217%	-26,5 k €	-180%	33,3 k €	+58.0%	21,1 k €	-9.3%	23,2 k €	+28.4%	18,1 k €	+46.1%	12,4 k €	+104%	6,1 k €	+69.3%	3,6 k €	-80.6%	18,5 k €	+362%	-7,1 k €	-123%	31,2 k €	+45.9%	21,4 k €	+229%	-16,5 k €	-107%	-8 k €
EBITDA	15 k €	-6.9%	16,1 k €	+185%	-18,8 k €	-125%	75 k €	+491%	-19,2 k €	-163%	30,2 k €	+210%	-27,4 k €	-184%	32,7 k €	+61.2%	20,3 k €	-10.5%	22,7 k €	+30.8%	17,3 k €	+45.0%	12 k €	+118%	5,5 k €	+68.4%	3,3 k €	-82.0%	18,1 k €	+341%	-7,5 k €	-124%	30,7 k €	+45.4%	21,1 k €	+224%	-17 k €	-99.8%	-8,5 k €
Operating result	8,2 k €	+31.7%	6,2 k €	+127%	-23 k €	-133%	70,5 k €	+400%	-23,5 k €	-191%	25,9 k €	+190%	-28,7 k €	-282%	15,7 k €	-19.0%	19,4 k €	+22.7%	15,8 k €	-2.2%	16,2 k €	+46.3%	11 k €	+146%	4,5 k €	+379%	938 €	-93.6%	14,6 k €	+234%	-10,9 k €	-138%	29 k €	+39.0%	20,9 k €	+209%	-19,2 k €	-79.4%	-10,7 k €
Net result	8,5 k €	+32.0%	6,4 k €	+119%	-34,8 k €	-149%	70,3 k €	+386%	-24,6 k €	-211%	22,1 k €	+176%	-29,1 k €	-287%	15,6 k €	+11.6%	14 k €	+22.4%	11,4 k €	-4.1%	11,9 k €	+75.0%	6,8 k €	+64.2%	4,1 k €	+3579%	-119 €	-101%	11,3 k €	+202%	-11 k €	-138%	29 k €	+39.0%	20,9 k €	+209%	-19,2 k €	-77.9%	-10,8 k €
Balance sheet
Equity	118,5 k €	+7.7%	110 k €	+6.2%	103,5 k €	-25.1%	138,3 k €	+103%	68 k €	-26.6%	92,6 k €	+31.3%	70,5 k €	-29.2%	99,6 k €	+18.5%	84 k €	+19.9%	70 k €	+19.5%	58,6 k €	+25.5%	46,7 k €	+17.0%	39,9 k €	+11.6%	35,8 k €	-0.3%	35,9 k €	+45.7%	24,7 k €	-30.9%	35,7 k €	+432%	6,7 k €	+147%	-14,2 k €	-380%	5 k €
Total assets	123,3 k €	+2.7%	120,1 k €	+1.3%	118,6 k €	-20.9%	150 k €	+94.9%	77 k €	-23.8%	101 k €	+40.9%	71,7 k €	-32.1%	105,5 k €	+11.1%	95 k €	+24.6%	76,2 k €	+13.7%	67 k €	+11.9%	59,9 k €	+38.4%	43,3 k €	+20.7%	35,8 k €	-5.0%	37,7 k €	+40.9%	26,8 k €	-43.6%	47,5 k €	+24.6%	38,1 k €	+133%	16,3 k €	-69.1%	52,9 k €
Cash	46 k €	-13.9%	53,4 k €	+22.4%	43,6 k €	-41.1%	74 k €	+832%	7,9 k €	-82.8%	46,2 k €	+70.0%	27,1 k €	-37.0%	43,1 k €	+2.1%	42,2 k €	+279%	11,2 k €	-75.8%	46 k €	+5.9%	43,5 k €	+38.2%	31,4 k €	+90.3%	16,5 k €	+81.1%	9,1 k €	+88.7%	4,8 k €	-85.4%	33 k €	+7.0%	30,8 k €	+197%	10,4 k €	-52.6%	21,9 k €
Debts	4,8 k €	-51.7%	10 k €	-32.5%	14,9 k €	+30.1%	11,4 k €	+30.6%	8,7 k €	+4.2%	8,4 k €	+631%	1,1 k €	-80.5%	5,9 k €	-46.4%	11 k €	+77.8%	6,2 k €	-26.3%	8,4 k €	-36.4%	13,1 k €	+295%	3,3 k €	+8650%	38 €	-97.9%	1,8 k €	-15.1%	2,1 k €	-82.0%	11,8 k €	-62.4%	31,4 k €	+3.0%	30,5 k €	-36.3%	47,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

NICOLAS ROLLAND

Mandate

Active

STEPHANE BEUBLET

Mandate

Active

Ended mandates

CHRISTIAN CHANTRAINE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
UBUMWE BW'ABATABARUTSE● Active	1040.511.773

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	30/08/2025	25/08/2024	19/08/2023	29/08/2022	27/08/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	04/06/2026	French	PDF
Micro model	31/12/2024	05/05/2025	30/08/2025	French	PDF
Micro model	31/12/2023	06/05/2024	25/08/2024	French	PDF
Micro model	31/12/2022	02/05/2023	19/08/2023	French	PDF
Micro model	31/12/2021	02/05/2022	29/08/2022	French	PDF
Micro model	31/12/2020	03/05/2021	27/08/2021	French	PDF
Micro model	31/12/2019	18/05/2020	28/10/2020	French	PDF
Micro model	31/12/2018	06/05/2019	20/08/2019	French	PDF
Micro model	31/12/2017	07/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	07/07/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

NICOLAS ROLLAND

Mandate

Active

STEPHANE BEUBLET

Mandate

Active

Ended mandates

CHRISTIAN CHANTRAINE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates31/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates16/06/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,5 k €↑
2024
Annual accounts 20246,4 k €↑
2023
Annual accounts 2023-34,8 k €↓
2022
Annual accounts 202270,3 k €↑
2021
Annual accounts 2021-24,6 k €↓
2020
Annual accounts 202022,1 k €↑
2019
Annual accounts 2019-29,1 k €↓
2018
Annual accounts 201815,6 k €↑
2017
Annual accounts 201714 k €↑
2016
Annual accounts 201611,4 k €↓
2015
Annual accounts 201511,9 k €↑
2014
Annual accounts 20146,8 k €↑
2013
Annual accounts 20134,1 k €↑
2012
Annual accounts 2012-119 €↓
2011
Annual accounts 201111,3 k €↑
2010
Annual accounts 2010-11 k €↓
2009
Annual accounts 200929 k €↑
2008
Annual accounts 200820,9 k €↑
2007
Annual accounts 2007-19,2 k €↓
2006
Annual accounts 2006-10,8 k €
04/04/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMODREAM

Overview

What does IMMODREAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline