ACTIVE

LORIPOM

Export PDF

Financial year 2025 · closed on 28/02/2025

Net result

3,1 k €

-99.1% YoY

Gross margin

268,9 k €

-54.8% YoY

Equity

781,7 k €

+5.2% YoY

What does LORIPOM do?

LORIPOM is a Private limited company incorporated in 2000. Its main activity is: Support activities for crop production. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.608.258

Incorporation

05/04/2000

Legal form

Private limited company

Registered office

Chemin du Pont Haye 57
1421 Braine-l'Alleud · WallonieSee on map

Contributed capital

35 640,00 €

Latest accounts

28/02/2025

Activities (NACE)

01610Support activities for crop production· main 01610Support activities for crop production

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	268,9 k €	-54.8%	594,4 k €	+74.6%	340,3 k €	+29.0%	263,7 k €	-29.6%	374,4 k €	+72.5%	217 k €	+1852%	11,1 k €	-95.3%	235,7 k €	-4.7%	247,3 k €	+36.4%	181,3 k €	+39.2%	130,3 k €	-6.6%	139,4 k €	+213%	44,6 k €	+125%	19,8 k €	-30.1%	28,4 k €	+106%	13,8 k €	-39.1%	22,6 k €	+1578%	-1,5 k €	+94.9%	-29,9 k €
EBITDA	266,7 k €	-55.0%	592,3 k €	+75.3%	337,9 k €	+28.7%	262,4 k €	+46.2%	179,5 k €	-16.6%	215,1 k €	+2026%	10,1 k €	-95.7%	234,7 k €	-4.7%	246,4 k €	+36.2%	180,9 k €	+39.4%	129,8 k €	-6.6%	139 k €	+215%	44,2 k €	+128%	19,4 k €	-30.5%	27,9 k €	+113%	13,1 k €	-40.5%	22 k €	+1051%	-2,3 k €	+92.4%	-30,6 k €
Operating result	42,1 k €	-89.1%	386 k €	+113%	181 k €	+87.8%	96,4 k €	+161%	37 k €	+423%	7,1 k €	+106%	-126,7 k €	-225%	101,3 k €	-8.0%	110,2 k €	+121%	49,8 k €	+339%	11,3 k €	-76.2%	47,7 k €	+151%	19 k €	+449%	3,5 k €	-77.6%	15,4 k €	+898%	1,5 k €	-93.0%	22 k €	+1051%	-2,3 k €	+92.5%	-31 k €
Net result	3,1 k €	-99.1%	329,1 k €	+108%	158,2 k €	+110%	75,5 k €	+433%	14,2 k €	+251%	-9,4 k €	+93.2%	-138,7 k €	-297%	70,3 k €	+6.8%	65,8 k €	+75.7%	37,5 k €	+2022%	1,8 k €	-94.4%	31,6 k €	+198%	10,6 k €	+32216%	32,8 €	-99.7%	11,1 k €	+786%	1,3 k €	-94.0%	20,9 k €	+527%	-4,9 k €	+84.3%	-31,1 k €
Balance sheet
Equity	781,7 k €	+5.2%	743,1 k €	+81.4%	409,7 k €	+120%	186,5 k €	+58.3%	117,8 k €	+13.7%	103,6 k €	-14.1%	120,5 k €	-54.9%	266,9 k €	+21.5%	219,7 k €	+35.6%	162,1 k €	+58.1%	102,5 k €	+18.6%	86,4 k €	+95.5%	44,2 k €	+31.6%	33,6 k €	+0.1%	33,6 k €	+49.5%	22,4 k €	+5.9%	21,2 k €	+182%	-25,9 k €	-23.3%	-21 k €
Total assets	2,7 M €	-2.7%	2,8 M €	+10.6%	2,5 M €	+18.0%	2,1 M €	-14.1%	2,5 M €	+11.9%	2,2 M €	+114%	1 M €	-11.4%	1,2 M €	-5.8%	1,2 M €	-2.4%	1,3 M €	+21.1%	1 M €	+18.6%	875,3 k €	+117%	403,8 k €	-3.2%	417 k €	+18.2%	352,9 k €	+126%	156,4 k €	+133%	67 k €	+7785%	850,2 €	-97.6%	35,5 k €
Cash	217,2 k €	+160%	83,6 k €	+58.7%	52,7 k €	-0.9%	53,2 k €	-15.9%	63,3 k €	-2.0%	64,5 k €	-80.4%	328,4 k €	+93.1%	170 k €	-46.2%	316,3 k €	+75.6%	180,1 k €	+212%	57,7 k €	-44.7%	104,4 k €	+69.2%	61,7 k €	-44.7%	111,5 k €	+98.9%	56,1 k €	+44.8%	38,7 k €	+6.6%	36,3 k €	+77232%	47 €	-99.8%	24,6 k €
Debts	1,9 M €	-6.0%	2 M €	-3.2%	2,1 M €	+7.0%	1,9 M €	-17.7%	2,3 M €	+12.0%	2,1 M €	+133%	893 k €	+1.9%	876,7 k €	-13.0%	1 M €	-8.0%	1,1 M €	+17.0%	935,7 k €	+19.5%	782,7 k €	+118%	359,6 k €	-6.2%	383,4 k €	+20.1%	319,4 k €	+138%	133,9 k €	+206%	43,8 k €	+63.4%	26,8 k €	-52.7%	56,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 28/02/2025 · 2 active · 5 ended

Active mandates

Benjamin LORIES

Mandate

Active

Nicolas LORIES

Mandate

Active

Ended mandates

Benjamin LORIES

Manager · since 27 février 2009

Ended

Benjamin LORIES

Director

Ended

Benjamin LORIES

Manager

Ended

Nicolas LORIES

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ACA CHARLEROI● Active	1038.461.709
Aurélie Verleye Avocat● Active	1022.260.927
saspj association ben et nico● Active	0534.528.792

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/03/2024	01/03/2023	01/03/2022	01/03/2021	01/03/2020	01/03/2019
Closing of the financial year	28/02/2025	29/02/2024	28/02/2023	28/02/2022	28/02/2021	28/02/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/09/2025	25/09/2024	29/09/2023	26/10/2022	30/09/2021	30/10/2020
General meeting	28/08/2025	29/08/2024	31/08/2023	25/08/2022	26/08/2021	27/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	28/02/2025	28/08/2025	26/09/2025	French	PDF
Abridged model	29/02/2024	29/08/2024	25/09/2024	French	PDF
Abridged model	28/02/2023	31/08/2023	29/09/2023	French	PDF
Abridged model	28/02/2022	25/08/2022	26/10/2022	French	PDF
Abridged model	28/02/2021	26/08/2021	30/09/2021	French	PDF
Abridged model	28/02/2020	27/08/2020	30/10/2020	French	PDF
Abridged model	28/02/2019	29/08/2019	08/10/2019	French	PDF
Abridged model	28/02/2018	30/08/2018	26/09/2018	French	PDF
Abridged model	28/02/2017	31/08/2017	29/09/2017	French	PDF
Abridged model	29/02/2016	25/08/2016	12/09/2016	French	PDF
Abridged model	28/02/2015	27/08/2015	29/09/2015	French	PDF
Abridged model	28/02/2014	28/08/2014	29/09/2014	French	PDF
Abridged model	28/02/2013	29/08/2013	24/09/2013	French	PDF
Abridged model	29/02/2012	30/08/2012	06/09/2012	French	PDF
Abridged model	28/02/2011	25/08/2011	30/09/2011	French	PDF
Abridged model	28/02/2010	26/08/2010	30/08/2010	French	PDF
Abridged model	28/02/2009	27/08/2009	24/09/2009	French	PDF
Abridged model	29/02/2008	25/07/2008	30/09/2008	French	PDF
Abridged model	28/02/2007	27/07/2007	10/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2025 · 2 active · 5 ended

Active mandates

Benjamin LORIES

Mandate

Active

Nicolas LORIES

Mandate

Active

Ended mandates

Benjamin LORIES

Manager · since 27 février 2009

Ended

Benjamin LORIES

Director

Ended

Benjamin LORIES

Manager

Ended

Nicolas LORIES

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/02/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office07/04/2023
SIEGE SOCIAL
PDF
Mandates15/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2009
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,1 k €↓
2024
Annual accounts 2024329,1 k €↑
2023
Annual accounts 2023158,2 k €↑
2022
Annual accounts 202275,5 k €↑
2021
Annual accounts 202114,2 k €↑
2020
Annual accounts 2020-9,4 k €↑
2019
Annual accounts 2019-138,7 k €↓
2018
Annual accounts 201870,3 k €↑
2017
Annual accounts 201765,8 k €↑
2016
Annual accounts 201637,5 k €↑
2015
Annual accounts 20151,8 k €↓
2014
Annual accounts 201431,6 k €↑
2013
Annual accounts 201310,6 k €↑
2012
Annual accounts 201232,8 €↓
2011
Annual accounts 201111,1 k €↑
2010
Annual accounts 20101,3 k €↓
2009
Annual accounts 200920,9 k €↑
2008
Annual accounts 2008-4,9 k €↑
2007
Annual accounts 2007-31,1 k €
05/04/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LORIPOM

Overview

What does LORIPOM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline