NORMAL SITUATION

AIOLI

Export PDF

Financial year 2021 · closed on 27/12/2021

Net result

-7,5 k €

-103.4% YoY

Gross margin

-6 k €

-102.3% YoY

Equity

-52,1 k €

-16.9% YoY

Company — Normal situation.

What does AIOLI do?

AIOLI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.621.324

Legal form

Private company with limited liability

Contributed capital

19 399,99 €

Latest accounts

27/12/2021

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-6 k €	-102%	261,1 k €	+490%	44,2 k €	+53.2%	28,9 k €	-23.3%	37,6 k €	-13.1%	43,3 k €	+11.3%	38,9 k €	+81.6%	21,4 k €	+30.4%	16,4 k €	+149%	6,6 k €	-45.7%	12,2 k €	+165%	-18,6 k €	-1376%	1,5 k €	+113%	-10,9 k €	-410%	3,5 k €
EBITDA	-7,3 k €	-103%	234,9 k €	+498%	39,3 k €	+58.5%	24,8 k €	-23.7%	32,5 k €	-16.7%	39 k €	+13.9%	34,2 k €	+105%	16,7 k €	+43.2%	11,7 k €	+799%	1,3 k €	-87.2%	10,2 k €	+142%	-24,2 k €	-5921%	-401,7 €	+96.6%	-12 k €	-782%	1,8 k €
Operating result	-7,3 k €	-103%	228,9 k €	+4383%	5,1 k €	+148%	-10,7 k €	-291%	-2,7 k €	-132%	8,6 k €	+98.4%	4,3 k €	+131%	-13,8 k €	+30.7%	-19,9 k €	+46.1%	-36,9 k €	-106%	-17,9 k €	+64.9%	-50,9 k €	-104%	-24,9 k €	+21.5%	-31,8 k €	+41.3%	-54,1 k €
Net result	-7,5 k €	-103%	221 k €	+7482%	2,9 k €	+122%	-13,3 k €	-127%	-5,9 k €	-213%	5,2 k €	+740%	618 €	+103%	-17,9 k €	+26.6%	-24,4 k €	+43.1%	-42,8 k €	-299%	-10,7 k €	+80.5%	-55,1 k €	-90.1%	-29 k €	+13.6%	-33,6 k €	+38.6%	-54,7 k €
Balance sheet
Equity	-52,1 k €	-16.9%	-44,6 k €	+83.2%	-265,6 k €	+1.1%	-268,5 k €	-5.2%	-255,2 k €	-2.3%	-249,3 k €	+2.0%	-254,5 k €	+0.2%	-255,1 k €	-7.5%	-237,2 k €	-11.5%	-212,8 k €	-20.2%	-177 k €	-6.5%	-166,3 k €	-49.6%	-111,2 k €	-35.3%	-82,2 k €	-69.1%	-48,6 k €
Total assets	197,1 k €	-72.3%	711,7 k €	+39.1%	511,8 k €	-4.3%	535 k €	-6.8%	573,8 k €	-1.7%	583,5 k €	-3.0%	601,6 k €	-3.3%	622,2 k €	-4.8%	653,3 k €	-2.1%	667,3 k €	-0.2%	668,5 k €	-0.4%	671 k €	+17.8%	569,8 k €	+18.5%	480,9 k €	+22.2%	393,5 k €
Cash	196,7 k €	-72.0%	703,3 k €	+2461%	27,5 k €	+84.4%	14,9 k €	-19.0%	18,4 k €	-16.2%	22 k €	+69.3%	13 k €	+290%	3,3 k €	-13.0%	3,8 k €	-28.9%	5,4 k €	-61.7%	14 k €	+159%	5,4 k €	-45.8%	10 k €	-62.1%	26,3 k €	+45.2%	18,1 k €
Debts	249 k €	-67.1%	756,3 k €	-2.7%	777,4 k €	-3.2%	803,1 k €	-3.0%	828,2 k €	-0.6%	832,8 k €	-2.7%	856 k €	-2.4%	877,3 k €	-1.5%	890,6 k €	+1.2%	879,8 k €	+4.1%	845,5 k €	+1.0%	837,3 k €	+23.0%	681 k €	+20.9%	563,1 k €	+27.4%	442,1 k €
Other
Workforce	–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 27/12/2021 · 2 active · 2 ended

Active mandates

Françoise Meert

Director

Active

Pierre Misonne

Director

Active

Ended mandates

Françoise Meert

Manager

Ended

Pierre Misonne

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	27/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2022	15/06/2021	07/07/2020	17/06/2019	05/06/2018	08/06/2017
General meeting	27/12/2021	07/06/2021	02/06/2020	03/06/2019	04/06/2018	06/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	27/12/2021	27/12/2021	08/06/2022	French	PDF
Micro model	31/12/2020	07/06/2021	15/06/2021	French	PDF
Micro model	31/12/2019	02/06/2020	07/07/2020	French	PDF
Micro model	31/12/2018	03/06/2019	17/06/2019	French	PDF
Micro model	31/12/2017	04/06/2018	05/06/2018	French	PDF
Micro model	31/12/2016	06/06/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	07/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	07/08/2013	French	PDF
Abridged model	30/09/2011	05/03/2012	23/03/2012	French	PDF
Abridged model	30/09/2010	07/03/2011	15/03/2011	French	PDF
Abridged model	30/09/2009	01/03/2010	29/03/2010	French	PDF
Abridged model	30/09/2008	02/03/2009	23/03/2009	French	PDF
Abridged model	30/09/2007	03/03/2008	25/03/2008	French	PDF
Abridged model	30/09/2006	05/03/2007	20/03/2007	Dutch	PDF
Abridged model	30/09/2005	06/03/2006	21/03/2006	Dutch	PDF
Abridged model	30/09/2004	07/03/2005	23/03/2005	Dutch	PDF
Abridged model	30/09/2003	01/03/2004	23/03/2004	Dutch	PDF
Abridged model	30/09/2002	03/03/2003	04/04/2003	Dutch	PDF
Abridged model	30/09/2001	04/03/2002	15/04/2002	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 27/12/2021 · 2 active · 2 ended

Active mandates

Françoise Meert

Director

Active

Pierre Misonne

Director

Active

Ended mandates

Françoise Meert

Manager

Ended

Pierre Misonne

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution25/01/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office25/03/2021
SIEGE SOCIAL
PDF
Mandates30/04/2012
OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates03/09/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates25/04/2008
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office12/12/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-7,5 k €↓
2020
Annual accounts 2020221 k €↑
2019
Annual accounts 20192,9 k €↑
2018
Annual accounts 2018-13,3 k €↓
2017
Annual accounts 2017-5,9 k €↓
2016
Annual accounts 20165,2 k €↑
2015
Annual accounts 2015618 €↑
2014
Annual accounts 2014-17,9 k €↑
2013
Annual accounts 2013-24,4 k €↑
2012
Annual accounts 2012-42,8 k €↓
2011
Annual accounts 2011-10,7 k €↑
2010
Annual accounts 2010-55,1 k €↓
2009
Annual accounts 2009-29 k €↑
2008
Annual accounts 2008-33,6 k €↑
2007
Annual accounts 2007-54,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AIOLI

Overview

What does AIOLI do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline