ACTIVE

PiBorIT

Export PDF

Financial year 2019 · closed on 31/12/2019

Net result

42,2 k €

+9.5% YoY

Gross margin

64,8 k €

+6.7% YoY

Equity

397,9 k €

+11.7% YoY

What does PiBorIT do?

PiBorIT is a Limited partnership incorporated in 2000. Its main activity is: Computer programming activities. Its registered office is in Lochristi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.670.418

Incorporation

11/04/2000

Legal form

Limited partnership

Registered office

Bloembollenlaan 21
9080 Lochristi · FlandreSee on map

Latest accounts

31/12/2019

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	64,8 k €	+6.7%	60,8 k €	-9.1%	66,9 k €	-22.2%	85,9 k €	+36.5%	62,9 k €	+0.0%	62,9 k €	-0.8%	63,4 k €	-0.7%	63,8 k €	-8.4%	69,7 k €	+4.2%	66,9 k €	+7.9%	61,9 k €	+7.2%	57,8 k €	+16.7%	49,5 k €	+46.5%	33,8 k €
EBITDA	64 k €	+6.8%	60 k €	-9.1%	66 k €	-22.5%	85,2 k €	+37.3%	62 k €	+0.0%	62 k €	-0.8%	62,5 k €	-0.7%	62,9 k €	-7.4%	68 k €	+2.8%	66,1 k €	+8.1%	61,2 k €	+7.4%	56,9 k €	+17.7%	48,4 k €	+46.7%	33 k €
Operating result	59,4 k €	+8.9%	54,6 k €	-9.3%	60,2 k €	-23.2%	78,3 k €	+41.2%	55,5 k €	+6.6%	52 k €	+1.6%	51,2 k €	-1.8%	52,1 k €	-9.3%	57,5 k €	-6.9%	61,7 k €	+10.3%	55,9 k €	+7.0%	52,3 k €	+19.0%	43,9 k €	+88.6%	23,3 k €
Net result	42,2 k €	+9.5%	38,5 k €	-3.2%	39,8 k €	-25.4%	53,3 k €	+52.6%	34,9 k €	-7.4%	37,7 k €	+2.7%	36,7 k €	-1.0%	37,1 k €	-13.7%	43 k €	-5.8%	45,6 k €	+3.3%	44,2 k €	+2.2%	43,2 k €	+25.8%	34,4 k €	+85.4%	18,5 k €
Balance sheet
Equity	397,9 k €	+11.7%	356,3 k €	+12.1%	317,8 k €	+14.3%	278 k €	+23.7%	224,7 k €	+18.4%	189,7 k €	+24.8%	152 k €	+31.8%	115,3 k €	+47.4%	78,2 k €	+122%	35,2 k €	-84.3%	224,9 k €	+24.4%	180,7 k €	+31.4%	137,5 k €	+33.3%	103,1 k €
Total assets	412 k €	+10.5%	372,9 k €	+9.6%	340,4 k €	+14.2%	298 k €	+26.8%	235,1 k €	+13.0%	208 k €	+29.4%	160,8 k €	+28.2%	125,5 k €	+40.0%	89,6 k €	-67.9%	279 k €	+16.2%	240,1 k €	+28.1%	187,4 k €	+22.5%	153 k €	+39.2%	110 k €
Cash	3 k €	-76.2%	12,5 k €	+367%	2,7 k €	-50.5%	5,4 k €	+43.6%	3,8 k €	-66.8%	11,3 k €	-13.2%	13 k €	+192%	4,5 k €	-18.9%	5,5 k €	+171%	2 k €	-62.2%	5,4 k €	+7.7%	5 k €	+472%	869,1 €	+12.8%	770,6 €
Debts	14,2 k €	-14.7%	16,6 k €	-26.4%	22,6 k €	+12.9%	20 k €	+91.7%	10,4 k €	-42.9%	18,3 k €	+108%	8,8 k €	-13.7%	10,2 k €	-11.1%	11,4 k €	-95.3%	243,8 k €	+2706%	8,7 k €	+29.1%	6,7 k €	-56.7%	15,5 k €	+127%	6,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2019 · 1 active

Active mandates

Piet Vandenborre

Manager

Active

Annual accounts

Full financial information

	2019	2018	2017	2016	2015	2014
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2019	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014
Closing of the financial year	31/12/2019	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2020	27/06/2019	26/06/2018	08/06/2017	09/06/2016	15/06/2015
General meeting	02/06/2020	04/06/2019	05/06/2018	06/06/2017	07/06/2016	02/06/2015
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2019	02/06/2020	16/06/2020	Dutch	PDF
Micro model	31/12/2018	04/06/2019	27/06/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	26/06/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	06/06/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	17/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2019 · 1 active

Active mandates

Piet Vandenborre

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/04/2020
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office29/01/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office11/01/2007
MAATSCHAPPELIJKE ZETEL
PDF
Registered office24/01/2006
MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2019
Annual accounts 201942,2 k €↑
2019
Name changePiBorIT
2018
Annual accounts 201838,5 k €↓
2017
Annual accounts 201739,8 k €↓
2016
Annual accounts 201653,3 k €↑
2015
Annual accounts 201534,9 k €↓
2014
Annual accounts 201437,7 k €↑
2013
Annual accounts 201336,7 k €↓
2012
Annual accounts 201237,1 k €↓
2011
Annual accounts 201143 k €↓
2010
Annual accounts 201045,6 k €↑
2009
Annual accounts 200944,2 k €↑
2008
Annual accounts 200843,2 k €↑
2007
Annual accounts 200734,4 k €↑
2006
Annual accounts 200618,5 k €
2006
Name changePL SOFT
11/04/2000
IncorporationLimited partnership

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PiBorIT

Overview

What does PiBorIT do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline