ACTIVE

DEN BOGAET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

166,8 k €

+163.0% YoY

Revenue

7,6 M €

+3.7% YoY

Equity

4,4 M €

-34.8% YoY

Workforce

73,8 ETP

-5.5% YoY

What does DEN BOGAET do?

DEN BOGAET is a Private limited company incorporated in 2000. Its main activity is: Residential nursing care activities. Its registered office is in Grimbergen. It employs on average 73,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.673.980

Incorporation

12/04/2000

Legal form

Private limited company

Registered office

Dorpsstraat 1
1851 Grimbergen · FlandreSee on map

Contributed capital

31 000,00 €

Latest accounts

31/12/2025

Average workforce

73,8 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities

Joint committees (2)

30501
330

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	7,6 M €	+3.7%	7,3 M €	+7.0%	6,8 M €	+10.7%	6,2 M €	+30.6%	4,7 M €	-8.0%	5,1 M €	-8.0%	5,6 M €	-1.5%	5,7 M €	+5.3%	5,4 M €	-1.1%	5,4 M €		–		–		–		–		–		–		–		–		–		–
EBITDA	308,5 k €	-7.9%	335,1 k €	-25.6%	450,3 k €	+108%	216,5 k €	+12.5%	192,4 k €	-47.7%	367,5 k €	-55.8%	831,9 k €	-32.4%	1,2 M €	+2.3%	1,2 M €	-12.4%	1,4 M €	+35.5%	1 M €	+31.4%	771,5 k €	-29.9%	1,1 M €	+25.1%	879,8 k €	-9.2%	969 k €	-8.1%	1,1 M €	-9.0%	1,2 M €	+79.9%	644,1 k €	+5.9%	608 k €	+1.6%	598,5 k €
Operating result	143,9 k €	-10.4%	160,5 k €	-40.6%	270,3 k €	+3341%	7,9 k €	+122%	-36,4 k €	-122%	166,7 k €	-73.9%	639 k €	-35.4%	989,9 k €	+0.5%	985,1 k €	-12.2%	1,1 M €	+54.2%	727,4 k €	+28.0%	568,4 k €	-42.6%	989,7 k €	+30.2%	760,3 k €	-7.1%	818,2 k €	-7.1%	881 k €	-7.7%	954,2 k €	+128%	417,9 k €	+14.7%	364,1 k €	-31.5%	531,3 k €
Net result	166,8 k €	+163%	-264,9 k €	-220%	220,9 k €	-38.0%	356,6 k €	-21.6%	454,5 k €	+645%	61 k €	-86.7%	459,2 k €	-26.7%	626,2 k €	-4.5%	655,8 k €	-12.3%	748,1 k €	+50.5%	496,9 k €	+4.7%	474,7 k €	-43.3%	837,2 k €	+32.2%	633,5 k €	-6.2%	675,7 k €	-3.1%	697 k €	-21.4%	887,1 k €	+230%	268,5 k €	+14.1%	235,3 k €	-30.0%	335,9 k €
Balance sheet
Equity	4,4 M €	-34.8%	6,7 M €	-3.8%	7 M €	+3.3%	6,8 M €	+0.0%	6,8 M €	-0.5%	6,8 M €	+0.9%	6,7 M €	+7.3%	6,3 M €	+11.1%	5,6 M €	+13.2%	5 M €	+17.7%	4,2 M €	+13.3%	3,7 M €	+9.5%	3,4 M €	+31.0%	2,6 M €	+32.1%	2 M €	-16.2%	2,4 M €	+42.1%	1,7 M €	+116%	767 k €	+24.5%	616,2 k €	+61.8%	381 k €
Total assets	7,9 M €	-0.0%	7,9 M €	+0.0%	7,9 M €	-0.7%	8 M €	+4.5%	7,7 M €	+0.2%	7,6 M €	-2.2%	7,8 M €	-0.8%	7,9 M €	+3.3%	7,6 M €	+11.9%	6,8 M €	+10.9%	6,1 M €	+3.8%	5,9 M €	-0.1%	5,9 M €	+19.4%	5 M €	+6.1%	4,7 M €	+15.9%	4 M €	+28.6%	3,1 M €	+84.4%	1,7 M €	-11.0%	1,9 M €	+60.9%	1,2 M €
Cash	272,1 k €	-58.8%	659,7 k €	-13.1%	759,3 k €	-59.8%	1,9 M €	+102%	936,4 k €	+127%	411,9 k €	-49.7%	819,2 k €	-13.9%	951,5 k €	+19.1%	798,6 k €	+13.7%	702,5 k €	+519%	113,5 k €	-42.2%	196,4 k €	-79.3%	947,9 k €	+102%	470 k €	+210293%	223,4 €	-99.9%	241,8 k €	-34.2%	367,2 k €	+22179%	1,6 k €	-97.8%	74,7 k €	+20.1%	62,2 k €
Debts	3,6 M €	+188%	1,2 M €	+27.6%	971,5 k €	-22.2%	1,2 M €	+37.9%	905,7 k €	+5.7%	856,5 k €	-21.4%	1,1 M €	-32.6%	1,6 M €	-13.7%	1,9 M €	+2.0%	1,8 M €	-4.0%	1,9 M €	-12.4%	2,2 M €	-13.1%	2,5 M €	+6.6%	2,4 M €	-11.7%	2,7 M €	+65.4%	1,6 M €	+8.5%	1,5 M €	+58.8%	935,8 k €	-27.9%	1,3 M €	+60.4%	809,1 k €
Other
Workforce	73,8 ETP	-5.5%	78,1 ETP	+3.9%	75,2 ETP	+5.2%	71,5 ETP	+12.1%	63,8 ETP	+0.9%	63,2 ETP	+14.3%	55,3 ETP	+3.2%	53,6 ETP	-5.8%	56,9 ETP	+1.4%	56,1 ETP	-3.3%	58,0 ETP	+16.9%	49,6 ETP	+7.4%	46,2 ETP	-5.3%	48,8 ETP	+1.9%	47,9 ETP	+9.1%	43,9 ETP	+1.4%	43,3 ETP	+10.5%	39,2 ETP	+1.0%	38,8 ETP	+21.2%	32,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Sophia Deryckere

Director · since 01 juillet 2020

Active

Ended mandates

BERNIC

Manager · since 12 mai 2014 · until 01 juillet 2020 · 0552.584.848

Represented by Stephanie Deryckere

Ended

BERNIC

Manager · since 12 mai 2014 · 0552.584.848

Represented by Stephanie Deryckere

Ended

BERNARD DERYCKERE

Director

Ended

BERNARD DERYCKERE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	30/07/2025	26/06/2024	23/08/2023	22/08/2022	23/08/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/06/2026	28/07/2026	Dutch	PDF
Full model	31/12/2024	13/06/2025	30/07/2025	Dutch	PDF
Full model	31/12/2023	14/06/2024	26/06/2024	Dutch	PDF
Full model	31/12/2022	09/06/2023	23/08/2023	Dutch	PDF
Full model	31/12/2021	14/06/2022	22/08/2022	Dutch	PDF
Full model	31/12/2020	08/06/2021	23/08/2021	Dutch	PDF
Full model	31/12/2019	09/06/2020	21/09/2020	Dutch	PDF
Full model	31/12/2018	11/06/2019	26/08/2019	Dutch	PDF
Full model	31/12/2017	12/06/2018	08/08/2018	Dutch	PDF
Full model	31/12/2016	13/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	08/08/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Sophia Deryckere

Director · since 01 juillet 2020

Active

Ended mandates

BERNIC

Manager · since 12 mai 2014 · until 01 juillet 2020 · 0552.584.848

Represented by Stephanie Deryckere

Ended

BERNIC

Manager · since 12 mai 2014 · 0552.584.848

Represented by Stephanie Deryckere

Ended

BERNARD DERYCKERE

Director

Ended

BERNARD DERYCKERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other05/05/2023
WIJZIGING RECHTSVORM
PDF
Registered office12/01/2021
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Mandates05/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025166,8 k €↑
2024
Annual accounts 2024-264,9 k €↓
2023
Annual accounts 2023220,9 k €↓
2022
Annual accounts 2022356,6 k €↓
2021
Annual accounts 2021454,5 k €↑
2020
Annual accounts 202061 k €↓
2019
Annual accounts 2019459,2 k €↓
2018
Annual accounts 2018626,2 k €↓
2017
Annual accounts 2017655,8 k €↓
2016
Annual accounts 2016748,1 k €↑
2015
Annual accounts 2015496,9 k €↑
2014
Annual accounts 2014474,7 k €↓
2013
Annual accounts 2013837,2 k €↑
2012
Annual accounts 2012633,5 k €↓
2011
Annual accounts 2011675,7 k €↓
2010
Annual accounts 2010697 k €↓
2009
Annual accounts 2009887,1 k €↑
2008
Annual accounts 2008268,5 k €↑
2007
Annual accounts 2007235,3 k €↓
2006
Annual accounts 2006335,9 k €
12/04/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEN BOGAET

Overview

What does DEN BOGAET do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline