ACTIVE

ZUPRE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
406 €
-98.7% YoY
Gross margin
304,8 k €
-18.2% YoY
Equity
1 M €
+0.0% YoY

What does ZUPRE do?

ZUPRE is a Private limited company incorporated in 2000. Its main activity is: Photographic activities. Its registered office is in Menen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.676.059
Incorporation
17/04/2000
Legal form
Private limited company
Registered office
Spoorwegstraat 7
8930 Menen · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
74201Photographic activities· main74201Photographic activities74811Other professional, scientific and technical activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities63100Data processing, hosting and related activities; web portals+5
Joint committees (2)
  • 100
  • 201
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132013201220112010200920082007
Income statement
Gross margin304,8 k €372,5 k €297,9 k €301,7 k €225,1 k €157,1 k €124,4 k €300,3 k €337,5 k €267,2 k €335,8 k €111 k €125,8 k €90,7 k €195,2 k €312,2 k €286,6 k €366,4 k €531,1 k €
EBITDA297,1 k €363,8 k €289,5 k €294,5 k €217,8 k €148,8 k €117,5 k €285,1 k €335,1 k €263,1 k €331,1 k €97,2 k €117,9 k €83,8 k €74,1 k €140,1 k €119,8 k €171,4 k €216,6 k €
Operating result97,3 k €113,1 k €75,3 k €126 k €26,6 k €52,9 k €-10,3 k €180,2 k €201,2 k €177,9 k €222,1 k €63,1 k €19,8 k €49,3 k €28,6 k €72,9 k €47,8 k €99,2 k €150,7 k €
Net result406 €30,5 k €14,8 k €55,3 k €646,9 €45,7 k €3 k €114,4 k €148,7 k €128 k €154,1 k €50,4 k €21 k €55,8 k €33,4 k €51,9 k €35,7 k €59,9 k €91 k €
Balance sheet
Equity1 M €1 M €1 M €1 M €944,9 k €944,3 k €1,2 M €1,2 M €1 M €890,5 k €762,5 k €608,4 k €711,1 k €690 k €694,2 k €660,8 k €608,9 k €573,2 k €513,3 k €
Total assets3,6 M €3,8 M €3,5 M €2,7 M €2,9 M €1,3 M €1,6 M €1,6 M €1,5 M €1,1 M €1,1 M €902,7 k €847,6 k €799,8 k €777,2 k €817,9 k €793,8 k €753,1 k €1,1 M €
Cash209,5 €67,4 k €10 k €11,7 k €13,5 k €17,7 k €12,6 k €13,2 k €16,1 k €17,8 k €25,9 k €4,2 k €7,8 k €16,6 k €9,8 k €22 k €18,4 k €6,4 k €132,3 k €
Debts2,5 M €2,7 M €2,5 M €1,7 M €1,9 M €386,8 k €400,7 k €464,5 k €430,6 k €187,2 k €288,6 k €272,3 k €66,5 k €109,7 k €82,4 k €156 k €180,7 k €170,8 k €466,5 k €
Other
Workforce–0,0 ETP––––––––––––2,8 ETP3,8 ETP3,8 ETP4,6 ETP6,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Ann Verhaeghe

Director · since 18 décembre 2020

Active
Patrick Hanssens

Director · since 18 décembre 2020

Active

Ended mandates

PATRICK HANSSENS

Manager · since 28 avril 2000

Ended
Patrick Hanssens

Director · since 05 avril 2000

Ended
Patrick Hanssens

Manager · since 05 avril 2000

Ended
At this address

Other companies at this address

CompanyCBE no.
BOA● Active
0890.993.401
BOA GROEP BV● Active
0785.577.462
GenX Records● Active
0785.842.431
ZJUST● Active
0795.683.971
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202502/07/202429/06/202331/08/202220/07/202117/07/2020
General meeting30/06/202524/06/202426/06/202330/08/202221/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202508/07/2025DutchPDF
Abridged model31/12/202324/06/202402/07/2024DutchPDF
Abridged model31/12/202226/06/202329/06/2023DutchPDF
Abridged model31/12/202130/08/202231/08/2022DutchPDF
Abridged model31/12/202021/06/202120/07/2021DutchPDF
Abridged model31/12/201929/06/202017/07/2020DutchPDF
Abridged model31/12/201824/06/201915/07/2019DutchPDF
Abridged model30/09/201730/03/201827/04/2018DutchPDF
Abridged model30/09/201628/03/201727/04/2017DutchPDF
Abridged model30/09/201507/03/201631/03/2016DutchPDF
Abridged model30/09/201402/03/201531/03/2015DutchPDF
Abridged model30/09/201303/03/201428/04/2014DutchPDF
Abridged model31/03/201307/09/201330/10/2013DutchPDF
Abridged model31/03/201201/09/201229/10/2012DutchPDF
Abridged model31/03/201129/09/201128/10/2011DutchPDF
Abridged model31/03/201004/09/201022/10/2010DutchPDF
Abridged model31/03/200905/09/200926/11/2009DutchPDF
Abridged model31/03/200806/09/200827/10/2008DutchPDF
Abridged model31/03/200701/09/200724/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Ann Verhaeghe

Director · since 18 décembre 2020

Active
Patrick Hanssens

Director · since 18 décembre 2020

Active

Ended mandates

PATRICK HANSSENS

Manager · since 28 avril 2000

Ended
Patrick Hanssens

Director · since 05 avril 2000

Ended
Patrick Hanssens

Manager · since 05 avril 2000

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/12/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates17/07/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/10/2018
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other14/10/2013
    BENAMING - DOEL - ALGEMENE VERGADERING - BOEKJAAR
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024406 €↓
  2. 2023
    Annual accounts 202330,5 k €↑
  3. 2022
    Annual accounts 202214,8 k €↓
  4. 2021
    Annual accounts 202155,3 k €↑
  5. 2020
    Annual accounts 2020646,9 €↓
  6. 2019
    Annual accounts 201945,7 k €↑
  7. 2018
    Annual accounts 20183 k €↓
  8. 2017
    Annual accounts 2017114,4 k €↓
  9. 2016
    Annual accounts 2016148,7 k €↑
  10. 2015
    Annual accounts 2015128 k €↓
  11. 2014
    Annual accounts 2014154,1 k €↑
  12. 2013
    Annual accounts 201350,4 k €↑
  13. 2013
    Annual accounts 201321 k €↓
  14. 2013
    Name changeZUPRE
  15. 2012
    Annual accounts 201255,8 k €↑
  16. 2011
    Annual accounts 201133,4 k €↓
  17. 2010
    Annual accounts 201051,9 k €↑
  18. 2009
    Annual accounts 200935,7 k €↓
  19. 2008
    Annual accounts 200859,9 k €↓
  20. 2007
    Annual accounts 200791 k €
  21. 2007
    Name changeSTUDIOBOA
  22. 17/04/2000
    IncorporationPrivate limited company