ACTIVE

EXSHO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4 k €

-133.5% YoY

Gross margin

-3,5 k €

-128.2% YoY

Equity

89,3 k €

-4.3% YoY

What does EXSHO do?

EXSHO is a Public limited company incorporated in 2000. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.704.565

Incorporation

17/04/2000

Legal form

Public limited company

Registered office

Rue du Panorama 8 box 1
1331 Rixensart · WallonieSee on map

Contributed capital

118 740,00 €

Latest accounts

31/12/2025

Activities (NACE)

47791Retail sale of second-hand goods in stores· main 47791Retail sale of second-hand goods in stores 52501Warehousing and support activities for transportation 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 72600Scientific research and development

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-3,5 k €	-128%	12,3 k €	+28.2%	9,6 k €	-88.7%	85,1 k €	+1139%	6,9 k €	+126%	3 k €	+142%	1,3 k €	-86.0%	9 k €	+4869%	-188,2 €	-45.8%	-129,1 €	+95.5%	-2,9 k €	-160%	4,8 k €	-84.5%	30,9 k €	+290%	7,9 k €	+316%	-3,7 k €	+2.9%	-3,8 k €	-48.0%	-2,5 k €	+63.0%	-6,9 k €	-935%	-664,7 €	+31.6%	-972,3 €
EBITDA	-3,9 k €	-132%	12 k €	+2557%	450,2 €	-99.5%	84,7 k €	+1199%	6,5 k €	+204%	2,1 k €	+330%	499,9 €	-94.2%	8,6 k €	+1477%	-625,8 €	-31.3%	-476,6 €	+85.1%	-3,2 k €	-172%	4,4 k €	-84.6%	28,7 k €	+298%	7,2 k €	+280%	-4 k €	+19.4%	-5 k €	-66.2%	-3 k €	+60.2%	-7,5 k €	-801%	-833,7 €	+66.1%	-2,5 k €
Operating result	-3,9 k €	-132%	12 k €	+5971%	197 €	-99.8%	84,5 k €	+1248%	6,3 k €	+192%	2,1 k €	+330%	499,9 €	-94.2%	8,6 k €	+1477%	-625,8 €	-31.3%	-476,6 €	+85.1%	-3,2 k €	-172%	4,4 k €	-84.6%	28,7 k €	+333%	6,6 k €	+266%	-4 k €	+56.6%	-9,2 k €	-194%	-3,1 k €	+59.1%	-7,7 k €	-224%	6,2 k €	+325%	-2,7 k €
Net result	-4 k €	-134%	11,9 k €	+11399%	103,2 €	-99.9%	81,1 k €	+1207%	6,2 k €	+197%	2,1 k €	+388%	427,5 €	-95.0%	8,6 k €	+1378%	-670,5 €	-20.9%	-554,6 €	+83.1%	-3,3 k €	-176%	4,3 k €	-84.8%	28,7 k €	+329%	6,7 k €	+267%	-4 k €	+60.8%	-10,2 k €	-195%	-3,5 k €	+56.0%	-7,9 k €	-236%	5,8 k €	+281%	-3,2 k €
Balance sheet
Equity	89,3 k €	-4.3%	93,3 k €	+14.6%	81,4 k €	+0.1%	81,3 k €	+31237%	259,5 €	+104%	-5,9 k €	+26.0%	-8 k €	+5.1%	-8,5 k €	+50.3%	-17 k €	-4.1%	-16,4 k €	-3.5%	-15,8 k €	-26.3%	-12,5 k €	+25.8%	-16,9 k €	+63.0%	-45,5 k €	+12.8%	-52,2 k €	-8.3%	-48,2 k €	-26.8%	-38 k €	-10.0%	-34,6 k €	-29.4%	-26,7 k €	+17.8%	-32,5 k €
Total assets	90,9 k €	-11.6%	102,8 k €	+9.0%	94,3 k €	-11.3%	106,4 k €	+974%	9,9 k €	+1.6%	9,8 k €	-49.6%	19,4 k €	+26.2%	15,3 k €	+195%	5,2 k €	-0.9%	5,2 k €	-2.0%	5,4 k €	+13.0%	4,7 k €	-11.4%	5,4 k €	-64.1%	14,9 k €	+154%	5,9 k €	-32.9%	8,8 k €	-33.4%	13,1 k €	+10.2%	11,9 k €	-21.0%	15,1 k €	-2.7%	15,5 k €
Cash	1,9 k €	-44.6%	3,4 k €	-94.8%	65,4 k €	+1954%	3,2 k €	+223%	984,8 €	-14.5%	1,2 k €	-23.9%	1,5 k €	+80.8%	837,1 €	+344%	188,5 €	-19.2%	233,3 €	-36.4%	367 €		0 €	-100%	152,7 €	+38.7%	110,1 €	+1647%	6,3 €	0.0%	6,3 €	-99.8%	2,7 k €	+386%	561,8 €	+78.8%	314,2 €	+3.6%	303,1 €
Debts	1,6 k €	-83.4%	9,5 k €	-26.3%	12,9 k €	-48.5%	25,1 k €	+160%	9,7 k €	-38.5%	15,7 k €	-42.7%	27,4 k €	+15.1%	23,8 k €	+7.0%	22,2 k €	+2.9%	21,6 k €	+2.1%	21,2 k €	+22.6%	17,2 k €	-22.3%	22,2 k €	-63.3%	60,5 k €	+4.1%	58,1 k €	+2.0%	57 k €	+11.4%	51,2 k €	+10.1%	46,5 k €	+11.2%	41,8 k €	-12.9%	48 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Olivier Dawans

Mandate

Active

Ended mandates

Olivier Dawans

Managing director · since 22 septembre 2014 · until 21 septembre 2020

Ended

VIRTUO

Director · since 22 septembre 2014 · until 21 septembre 2020 · 0454.390.263

Ended

Emmanuel Berryer

Director · since 01 juillet 2007 · until 30 juin 2013

Ended

Olivier Dawans

Chairman of the board of directors · since 01 juillet 2007 · until 30 juin 2013

Ended

At this address

Other companies at this address

Company	CBE no.
ELEAFIN● Active	0508.955.238
KSARR● Active	0774.850.747
VIRTUO● Active	0454.390.263

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2026	07/08/2025	31/07/2024	22/08/2023	15/08/2022	31/07/2021
General meeting	29/06/2026	27/06/2025	27/06/2024	27/06/2023	29/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	07/08/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	07/08/2025	French	PDF
Micro model	31/12/2023	27/06/2024	31/07/2024	French	PDF
Micro model	31/12/2022	27/06/2023	22/08/2023	French	PDF
Micro model	31/12/2021	29/06/2022	15/08/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	31/07/2021	French	PDF
Micro model	31/12/2019	27/06/2020	23/08/2020	French	PDF
Micro model	31/12/2018	30/06/2019	20/10/2019	French	PDF
Micro model	31/12/2017	29/06/2018	14/11/2018	French	PDF
Abridged model	31/12/2016	28/06/2017	17/09/2017	French	PDF
Abridged model	31/12/2015	26/06/2016	20/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	01/10/2015	French	PDF
Abridged model	31/12/2013	28/07/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	23/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	13/12/2011	French	PDF
Abridged model	31/12/2009	03/10/2010	03/12/2011	French	PDF
Abridged model	31/12/2008	03/09/2010	31/05/2011	French	PDF
Abridged model	31/12/2007	29/06/2008	31/12/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Olivier Dawans

Mandate

Active

Ended mandates

Olivier Dawans

Managing director · since 22 septembre 2014 · until 21 septembre 2020

Ended

VIRTUO

Director · since 22 septembre 2014 · until 21 septembre 2020 · 0454.390.263

Ended

Emmanuel Berryer

Director · since 01 juillet 2007 · until 30 juin 2013

Ended

Olivier Dawans

Chairman of the board of directors · since 01 juillet 2007 · until 30 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office30/03/2010
SIEGE SOCIAL
PDF
Registered office24/03/2006
SIEGE SOCIAL
PDF
Registered office27/05/2004
SIEGE SOCIAL
PDF
Capital / shares20/09/2002
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4 k €↓
2024
Annual accounts 202411,9 k €↑
2023
Annual accounts 2023103,2 €↓
2023
Name changeEXSHO
2022
Annual accounts 202281,1 k €↑
2021
Annual accounts 20216,2 k €↑
2021
Name changeEXPO-SHOP.COM
2020
Annual accounts 20202,1 k €↑
2019
Annual accounts 2019427,5 €↓
2018
Annual accounts 20188,6 k €↑
2017
Annual accounts 2017-670,5 €↓
2016
Annual accounts 2016-554,6 €↑
2015
Annual accounts 2015-3,3 k €↓
2014
Annual accounts 20144,3 k €↓
2013
Annual accounts 201328,7 k €↑
2012
Annual accounts 20126,7 k €↑
2011
Annual accounts 2011-4 k €↑
2010
Annual accounts 2010-10,2 k €↓
2009
Annual accounts 2009-3,5 k €↑
2008
Annual accounts 2008-7,9 k €↓
2007
Annual accounts 20075,8 k €↑
2006
Annual accounts 2006-3,2 k €
17/04/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXSHO

Overview

What does EXSHO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline