ACTIVE

LUNIX

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

23,9 k €

-80.5% YoY

Gross margin

85,8 k €

-50.4% YoY

Equity

498 k €

+5.1% YoY

What does LUNIX do?

LUNIX is a Private company with limited liability incorporated in 2000. Its main activity is: Computer programming activities. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.704.862

Incorporation

17/04/2000

Legal form

Private company with limited liability

Registered office

Rue de l'Hospice Communal 16
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/03/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	85,8 k €	-50.4%	173,1 k €	+13.2%	152,9 k €	+108%	73,7 k €	+127%	32,4 k €	+354%	-12,7 k €	-116%	82,1 k €	+31.6%	62,3 k €	+477%	10,8 k €	-88.9%	97,4 k €	+191%	33,4 k €	+61.0%	20,8 k €	+15.0%	18,1 k €	-32.2%	26,6 k €	+48.1%	18 k €	+22.0%	14,7 k €
EBITDA	84 k €	-51.0%	171,4 k €	+12.5%	152,4 k €	+219%	47,7 k €	+50.6%	31,7 k €	+328%	-13,9 k €	-117%	81,3 k €	+32.1%	61,5 k €	+528%	9,8 k €	-86.4%	71,8 k €	+118%	33 k €	+62.4%	20,3 k €	+15.3%	17,6 k €	-32.8%	26,2 k €	+49.3%	17,6 k €	+24.5%	14,1 k €
Operating result	60 k €	-57.8%	142,4 k €	+15.4%	123,3 k €	+164%	46,7 k €	+52.4%	30,6 k €	+304%	-15 k €	-119%	79,4 k €	+33.9%	59,3 k €	+706%	7,4 k €	-89.5%	70,4 k €	+117%	32,4 k €	+62.7%	19,9 k €	+16.8%	17 k €	+12.4%	15,2 k €	+133%	6,5 k €	+136%	2,8 k €
Net result	23,9 k €	-80.5%	123,1 k €	+19.3%	103,1 k €	+148%	41,6 k €	+36.2%	30,5 k €	+255%	-19,7 k €	-218%	-6,2 k €	-112%	50,4 k €	+589%	7,3 k €	-87.5%	58,3 k €	+132%	25,1 k €	+86.7%	13,4 k €	+19.1%	11,3 k €	-27.1%	15,5 k €	+126%	6,8 k €	+236%	2 k €
Balance sheet
Equity	498 k €	+5.1%	474 k €	+35.1%	350,9 k €	+57.1%	223,4 k €	+8.0%	206,8 k €	+0.7%	205,4 k €	-8.8%	225,1 k €	-2.7%	231,3 k €	+24.4%	185,9 k €	+4.1%	178,6 k €	+35.0%	132,4 k €	+15.3%	114,8 k €	+13.3%	101,3 k €	+12.5%	90 k €	+20.7%	74,6 k €	+10.1%	67,7 k €
Total assets	655,5 k €	+7.2%	611,5 k €	+29.5%	472,3 k €	+62.0%	291,6 k €	+33.5%	218,4 k €	+4.2%	209,6 k €	-19.7%	260,9 k €	-32.0%	383,5 k €	+16.2%	330,1 k €	-14.0%	384 k €	+24.1%	309,5 k €	-3.8%	321,6 k €	+23.9%	259,6 k €	+116%	120,4 k €	-19.5%	149,5 k €	+41.7%	105,5 k €
Cash	296,8 k €	-20.0%	371 k €	+45.9%	254,2 k €	+107%	122,9 k €	+46.6%	83,9 k €	-25.0%	111,9 k €	-43.2%	196,8 k €	+77.7%	110,8 k €	+144%	45,5 k €	-42.9%	79,5 k €	+14467%	546 €	-99.1%	57,7 k €	+144%	23,6 k €	+184%	8,3 k €	+1.6%	8,2 k €	-76.2%	34,5 k €
Debts	37,6 k €	+0.9%	37,2 k €	-19.8%	46,4 k €	+7.7%	43,1 k €	+273%	11,6 k €	+174%	4,2 k €	-59.3%	10,4 k €	-91.9%	127,3 k €	+6.7%	119,3 k €	-33.9%	180,5 k €	+2.0%	177 k €	-14.4%	206,7 k €	+30.8%	158,1 k €	+423%	30,2 k €	-59.6%	74,9 k €	+98.2%	37,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Laurent DE GROEF

Mandate

Active

Ended mandates

Laurent De Groef

Manager · since 06 avril 2010

Ended

Laurent De Groef

Manager · since 06 avril 2000

Ended

Laurent De Groef

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
Pour Demain● Active	0411.759.456

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2020	01/04/2019	01/04/2017
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2021	31/03/2020	31/03/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	25/11/2024	22/11/2023	11/02/2022	29/10/2020	01/10/2018
General meeting	09/09/2025	10/09/2024	12/09/2023	14/09/2021	08/09/2020	11/09/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	09/09/2025	27/01/2026	French	PDF
Micro model	31/03/2024	10/09/2024	25/11/2024	French	PDF
Micro model	31/03/2023	12/09/2023	22/11/2023	French	PDF
Micro model	31/03/2021	14/09/2021	11/02/2022	French	PDF
Micro model	31/03/2020	08/09/2020	29/10/2020	French	PDF
Micro model	31/03/2018	11/09/2018	01/10/2018	French	PDF
Micro model	31/03/2017	12/09/2017	28/11/2017	French	PDF
Abridged model	31/03/2016	13/09/2016	28/10/2016	French	PDF
Abridged model	31/03/2015	08/09/2015	27/11/2015	French	PDF
Abridged model	31/03/2014	10/05/2014	21/10/2014	French	PDF
Abridged model	31/03/2013	10/09/2013	16/10/2013	French	PDF
Abridged model	31/03/2012	25/10/2012	21/11/2012	French	PDF
Abridged model	31/03/2011	02/11/2011	30/11/2011	French	PDF
Abridged model	31/03/2010	28/10/2010	17/11/2010	French	PDF
Abridged model	31/03/2009	23/09/2009	31/10/2009	French	PDF
Abridged model	31/03/2008	03/12/2008	08/12/2008	French	PDF
Abridged model	31/03/2007	29/10/2007	31/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Laurent DE GROEF

Mandate

Active

Ended mandates

Laurent De Groef

Manager · since 06 avril 2010

Ended

Laurent De Groef

Manager · since 06 avril 2000

Ended

Laurent De Groef

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring25/10/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/08/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office22/04/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,9 k €↓
2024
Annual accounts 2024123,1 k €↑
2023
Annual accounts 2023103,1 k €↑
2021
Annual accounts 202141,6 k €↑
2020
Annual accounts 202030,5 k €↑
2018
Annual accounts 2018-19,7 k €↓
2017
Annual accounts 2017-6,2 k €↓
2016
Annual accounts 201650,4 k €↑
2015
Annual accounts 20157,3 k €↓
2014
Annual accounts 201458,3 k €↑
2013
Annual accounts 201325,1 k €↑
2012
Annual accounts 201213,4 k €↑
2011
Annual accounts 201111,3 k €↓
2010
Annual accounts 201015,5 k €↑
2009
Annual accounts 20096,8 k €↑
2008
Annual accounts 20082 k €
17/04/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUNIX

Overview

What does LUNIX do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline