ACTIVE

RauwTec

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

2,2 k €

+101.2% YoY

Gross margin

444,5 k €

+194.3% YoY

Equity

491,5 k €

+0.4% YoY

Workforce

3,8 ETP

+35.7% YoY

What does RauwTec do?

RauwTec is a Private limited company incorporated in 2000. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Bütgenbach. It employs on average 3,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.706.545

Incorporation

17/04/2000

Legal form

Private limited company

Registered office

Weywertz,Flossweg 20
4750 Bütgenbach · Wallonie

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Average workforce

3,8 ETP

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28401Manufacture of metal forming machinery and machine tools 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy+11

Joint committees (2)

14904
200

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	444,5 k €	+194%	151 k €	-68.7%	482,5 k €	-2.9%	496,8 k €	+46.3%	339,5 k €	+280%	89,3 k €	-36.9%	141,5 k €	+44.1%	98,2 k €	-16.4%	117,4 k €	+848%	-15,7 k €	-174%	21,1 k €	-56.6%	48,7 k €	+1160%	3,9 k €	-59.7%	9,6 k €	-84.2%	60,8 k €	+62.1%	37,5 k €	-22.3%	48,3 k €	+35.9%	35,5 k €	+1582%	2,1 k €
EBITDA	217 k €	+1299%	-18,1 k €	-109%	201,7 k €	-42.8%	352,9 k €	+47.2%	239,7 k €	+273%	64,2 k €	-51.0%	131 k €	+90.4%	68,8 k €	-24.7%	91,4 k €	+639%	-16,9 k €	-185%	19,9 k €	-57.8%	47,3 k €	+1735%	2,6 k €	-69.0%	8,3 k €	-86.0%	59,6 k €	+64.2%	36,3 k €	-15.7%	43 k €	+23.7%	34,8 k €	+1548%	2,1 k €
Operating result	86,5 k €	+165%	-132,1 k €	-205%	126,3 k €	-56.6%	290,9 k €	+61.3%	180,3 k €	+439%	33,4 k €	-64.5%	94,3 k €	+123%	42,3 k €	-44.5%	76,3 k €	+356%	-29,8 k €	-257%	19 k €	-57.1%	44,3 k €	+696%	-7,4 k €	+8.5%	-8,1 k €	-118%	44 k €	+87.9%	23,4 k €	-31.9%	34,4 k €	-1.2%	34,8 k €	+1548%	2,1 k €
Net result	2,2 k €	+101%	-173,9 k €	-399%	58,2 k €	-71.8%	206,6 k €	+55.9%	132,5 k €	+375%	27,9 k €	-59.5%	68,8 k €	+145%	28,1 k €	-56.9%	65,2 k €	+287%	-34,8 k €	-392%	11,9 k €	-64.3%	33,3 k €	+396%	-11,2 k €	-380%	4 k €	-90.1%	40,4 k €	+118%	18,6 k €	-34.9%	28,5 k €	-7.3%	30,8 k €	+1358%	2,1 k €
Balance sheet
Equity	491,5 k €	+0.4%	489,3 k €	-26.2%	663,2 k €	+9.6%	605 k €	+57.3%	384,6 k €	+52.6%	252 k €	+12.4%	224,2 k €	+44.3%	155,4 k €	+22.1%	127,3 k €	+105%	62 k €	-35.9%	96,8 k €	+14.0%	84,9 k €	+64.4%	51,6 k €	-17.9%	62,9 k €	-11.5%	71 k €	+40.4%	50,6 k €	+58.1%	32 k €	-26.4%	43,5 k €	+242%	12,7 k €
Total assets	2 M €	-5.6%	2,2 M €	+30.2%	1,7 M €	+61.7%	1 M €	+31.2%	783 k €	+46.9%	533,1 k €	-18.3%	652,4 k €	+59.9%	408,1 k €	+23.6%	330,2 k €	-5.9%	350,8 k €	-10.2%	390,6 k €	+62.4%	240,6 k €	+30.4%	184,6 k €	+10.8%	166,6 k €	+5.8%	157,5 k €	+64.3%	95,9 k €	+14.5%	83,7 k €	+14.9%	72,9 k €	+176%	26,4 k €
Cash	494,5 k €	+88.6%	262,2 k €	-35.7%	407,4 k €	+42.2%	286,4 k €	+91.4%	149,6 k €	+129%	65,3 k €	-48.8%	127,4 k €	-37.0%	202,1 k €	+184%	71,2 k €	-4.2%	74,4 k €	+265%	20,4 k €	-58.5%	49,1 k €	+3.1%	47,6 k €	+16.3%	40,9 k €	-33.7%	61,8 k €	+128%	27,1 k €	-50.4%	54,6 k €	-12.0%	62 k €	+148%	25 k €
Debts	1,5 M €	-7.1%	1,7 M €	+73.3%	962 k €	+175%	350,1 k €	-11.8%	396,9 k €	+41.4%	280,7 k €	-34.4%	428 k €	+69.4%	252,6 k €	+25.6%	201,1 k €	-29.8%	286,5 k €	-2.5%	293,8 k €	+89.3%	155,2 k €	+16.8%	132,9 k €	+28.2%	103,7 k €	+19.9%	86,5 k €	+91.0%	45,3 k €	-12.5%	51,7 k €	+76.1%	29,4 k €	+115%	13,6 k €
Other
Workforce	3,8 ETP	+35.7%	2,8 ETP	-12.5%	3,2 ETP	+23.1%	2,6 ETP	+44.4%	1,8 ETP	+125%	0,8 ETP	+167%	0,3 ETP	-70.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Freddy RAUW

Director

Active

Julien RAUW

Director

Active

Ended mandates

Judith RAUW

Director · since 05 décembre 2015

Ended

Judith RAUW

Manager · since 05 décembre 2015

Ended

Freddy RAUW

Director · since 13 mai 2014

Ended

Freddy RAUW

Manager · since 13 mai 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/12/2025	24/12/2024	27/11/2023	25/11/2022	26/11/2021	25/11/2020
General meeting	22/11/2025	22/11/2024	22/11/2023	22/11/2022	22/11/2021	23/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	22/11/2025	03/12/2025	German	PDF
Abridged model	30/06/2024	22/11/2024	24/12/2024	German	PDF
Abridged model	30/06/2023	22/11/2023	27/11/2023	German	PDF
Abridged model	30/06/2022	22/11/2022	25/11/2022	German	PDF
Abridged model	30/06/2021	22/11/2021	26/11/2021	German	PDF
Abridged model	30/06/2020	23/11/2020	25/11/2020	German	PDF
Abridged model	30/06/2019	22/11/2019	26/11/2019	German	PDF
Abridged model	30/06/2018	22/11/2018	06/12/2018	German	PDF
Micro model	30/06/2017	22/11/2017	29/11/2017	German	PDF
Abridged model	30/06/2016	22/11/2016	26/11/2016	German	PDF
Abridged model	30/06/2015	23/11/2015	05/01/2016	French	PDF
Abridged model	30/06/2014	22/11/2014	09/02/2015	German	PDF
Abridged model	30/06/2013	22/11/2013	27/02/2014	German	PDF
Abridged model	30/06/2012	22/11/2012	18/03/2013	French	PDF
Abridged model	30/06/2011	22/11/2011	24/02/2012	French	PDF
Abridged model	30/06/2010	22/11/2010	28/02/2011	French	PDF
Abridged model	30/06/2009	21/11/2009	28/01/2010	French	PDF
Abridged model	30/06/2008	22/11/2008	08/01/2009	French	PDF
Abridged model	30/06/2007	22/11/2007	21/12/2007	French	PDF
Abridged model	30/06/2006	22/11/2006	17/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Freddy RAUW

Director

Active

Julien RAUW

Director

Active

Ended mandates

Judith RAUW

Director · since 05 décembre 2015

Ended

Judith RAUW

Manager · since 05 décembre 2015

Ended

Freddy RAUW

Director · since 13 mai 2014

Ended

Freddy RAUW

Manager · since 13 mai 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2024
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
PDF
Mandates21/12/2015
DENOMINATION - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/05/2014
ENTLASSUNG - ERNENNUNG
PDF
Registered office25/09/2008
SIEGE SOCIAL
PDF
Mandates16/04/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office29/09/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,2 k €↑
2024
Annual accounts 2024-173,9 k €↓
2023
Annual accounts 202358,2 k €↓
2022
Annual accounts 2022206,6 k €↑
2021
Annual accounts 2021132,5 k €↑
2020
Annual accounts 202027,9 k €↓
2019
Annual accounts 201968,8 k €↑
2018
Annual accounts 201828,1 k €↓
2017
Annual accounts 201765,2 k €↑
2016
Annual accounts 2016-34,8 k €↓
2015
Annual accounts 201511,9 k €↓
2014
Annual accounts 201433,3 k €↑
2013
Annual accounts 2013-11,2 k €↓
2012
Annual accounts 20124 k €↓
2011
Annual accounts 201140,4 k €↑
2010
Annual accounts 201018,6 k €↓
2009
Annual accounts 200928,5 k €↓
2008
Annual accounts 200830,8 k €↑
2007
Annual accounts 20072,1 k €
17/04/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RauwTec

Overview

What does RauwTec do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline