ACTIVE

SPORT - KINE DE BRUYN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

50,1 k €

+117.3% YoY

Gross margin

100,4 k €

+49.7% YoY

Equity

239,2 k €

-2.1% YoY

What does SPORT - KINE DE BRUYN do?

SPORT - KINE DE BRUYN is a Private limited company incorporated in 2000. Its main activity is: Other human health activities. Its registered office is in Sint-Katelijne-Waver.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.754.550

Incorporation

25/04/2000

Legal form

Private limited company

Registered office

Mechelbaan 32
2861 Sint-Katelijne-Waver · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

86905Other human health activities· main 86951Other human health activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	100,4 k €	+49.7%	67,1 k €	-17.9%	81,7 k €	-29.4%	115,7 k €	+34.3%	86,1 k €	+4.8%	82,2 k €	+123%	36,9 k €	-6.2%	39,4 k €	+81.9%	21,6 k €	+77.4%	12,2 k €	+1.3%	12 k €	-2.1%	12,3 k €	+59.2%	7,7 k €	+17.2%	6,6 k €	+986%	606,8 €	-89.8%	6 k €	-32.6%	8,9 k €	-74.8%	35,2 k €
EBITDA	99,4 k €	+48.7%	66,9 k €	-16.6%	80,2 k €	-19.4%	99,5 k €	+16.8%	85,2 k €	+4.8%	81,3 k €	+135%	34,6 k €	-10.1%	38,5 k €	+84.9%	20,8 k €	+92.2%	10,8 k €	-3.3%	11,2 k €	-2.6%	11,5 k €	+65.8%	6,9 k €	+19.5%	5,8 k €	+3754%	-158,8 €	-104%	3,7 k €	-46.0%	6,8 k €	-79.5%	33,2 k €
Operating result	74 k €	+91.9%	38,6 k €	-24.3%	51 k €	-23.4%	66,6 k €	+16.4%	57,2 k €	-25.4%	76,7 k €	+175%	27,9 k €	-13.7%	32,3 k €	+102%	16 k €	+170%	5,9 k €	-33.8%	9 k €	+11.2%	8,1 k €	+130%	3,5 k €	-38.2%	5,7 k €	+3669%	-158,8 €	-104%	3,7 k €	+206%	-3,5 k €	-117%	20,6 k €
Net result	50,1 k €	+117%	23,1 k €	-34.1%	35 k €	-24.9%	46,5 k €	-0.4%	46,7 k €	-13.3%	53,9 k €	+255%	15,2 k €	-25.6%	20,4 k €	+107%	9,8 k €	+62.5%	6,1 k €	-3.4%	6,3 k €	+17.1%	5,4 k €	+293%	1,4 k €	-40.1%	2,3 k €	+330%	-987,9 €	-111%	8,7 k €	+389%	-3 k €	-116%	18,8 k €
Balance sheet
Equity	239,2 k €	-2.1%	244,3 k €	-11.2%	275,1 k €	+0.1%	274,8 k €	+20.4%	228,2 k €	+89.1%	120,7 k €	+80.6%	66,8 k €	+29.3%	51,7 k €	+65.1%	31,3 k €	+45.9%	21,4 k €	+39.4%	15,4 k €	+68.8%	9,1 k €	+142%	3,8 k €	+56.7%	2,4 k €	+1798%	126,4 €	-88.7%	1,1 k €	+115%	-7,5 k €	-65.8%	-4,5 k €
Total assets	489,9 k €	-4.5%	512,9 k €	-7.3%	553,1 k €	-4.1%	576,5 k €	+9.9%	524,4 k €	+236%	156,3 k €	+67.3%	93,4 k €	+22.2%	76,4 k €	+69.9%	45 k €	+12.5%	40 k €	+18.4%	33,8 k €	+63.5%	20,7 k €	+15.9%	17,8 k €	+65.9%	10,7 k €	+113%	5 k €	+201%	1,7 k €	-95.1%	34 k €	+15.0%	29,6 k €
Cash	158,7 k €	-13.2%	182,9 k €	+14.3%	160,1 k €	+7.7%	148,6 k €	+78.6%	83,2 k €	-28.6%	116,6 k €	+110%	55,6 k €	+52.0%	36,6 k €	+51.1%	24,2 k €	+23.0%	19,7 k €	-13.3%	22,7 k €	+51.3%	15 k €	+138%	6,3 k €	+33.2%	4,7 k €	+157%	1,8 k €		–		1,3 k €	-2.7%	1,3 k €
Debts	244,1 k €	-5.1%	257,3 k €	-7.0%	276,6 k €	-7.9%	300,3 k €	+1.9%	294,7 k €	+728%	35,6 k €	+33.7%	26,6 k €	+10.7%	24 k €	+75.3%	13,7 k €	-26.1%	18,6 k €	+0.9%	18,4 k €	+59.3%	11,6 k €	-17.9%	14,1 k €	+68.6%	8,3 k €	+69.5%	4,9 k €	+778%	561 €	-98.7%	41,6 k €	+23.8%	33,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

BART DE BRUYN

Director

Active

Ended mandates

Bart De Bruyn

Manager · since 12 août 2009

Ended

Bart De Bruyn

Manager · since 09 août 2009

Ended

Dimitri Jans

Manager · since 07 mai 2007 · until 30 juin 2008

Ended

Dimitri Jans

Manager · since 07 mai 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	28/08/2025	13/05/2024	14/07/2023	29/07/2022	29/07/2021
General meeting	03/06/2026	30/06/2025	07/05/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	09/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	28/08/2025	Dutch	PDF
Micro model	31/12/2023	07/05/2024	13/05/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	14/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	06/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	19/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	19/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	18/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/07/2014	01/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/07/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	09/08/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/08/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

BART DE BRUYN

Director

Active

Ended mandates

Bart De Bruyn

Manager · since 12 août 2009

Ended

Bart De Bruyn

Manager · since 09 août 2009

Ended

Dimitri Jans

Manager · since 07 mai 2007 · until 30 juin 2008

Ended

Dimitri Jans

Manager · since 07 mai 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office27/08/2020
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Registered office03/07/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/09/2009
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/05/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2004
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202550,1 k €↑
2024
Annual accounts 202423,1 k €↓
2023
Annual accounts 202335 k €↓
2022
Annual accounts 202246,5 k €↓
2021
Annual accounts 202146,7 k €↓
2018
Annual accounts 201853,9 k €↑
2017
Annual accounts 201715,2 k €↓
2016
Annual accounts 201620,4 k €↑
2015
Annual accounts 20159,8 k €↑
2014
Annual accounts 20146,1 k €↓
2013
Annual accounts 20136,3 k €↑
2012
Annual accounts 20125,4 k €↑
2011
Annual accounts 20111,4 k €↓
2010
Annual accounts 20102,3 k €↑
2009
Annual accounts 2009-987,9 €↓
2008
Annual accounts 20088,7 k €↑
2007
Annual accounts 2007-3 k €↓
2006
Annual accounts 200618,8 k €
25/04/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPORT - KINE DE BRUYN

Overview

What does SPORT - KINE DE BRUYN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline