IMMIO
0471.761.775 · rovalta.com · 23/09/2026
ACTIVE
IMMIO
Financial year 2025 · closed on 31/12/2025
Net result
6,6 k €
+437.1% YoY
Gross margin
17,6 k €
-2.4% YoY
Equity
27 k €
+32.7% YoY
Overview
What does IMMIO do?
IMMIO is a Private company with limited liability incorporated in 2000. Its registered office is in Fléron.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.761.775
Incorporation
26/04/2000
Legal form
Private company with limited liability
Registered office
Avenue des Martyrs 305
4620 Fléron · WallonieSee on map
4620 Fléron · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 17,6 k € | -2.4% | 18 k € | -11.8% | 20,4 k € | +4.7% | 19,5 k € | +17.2% | 16,7 k € | +81.7% | 9,2 k € | -48.9% | 17,9 k € | -16.5% | 21,5 k € | -3.5% | 22,3 k € | +0.7% | 22,1 k € | +67.5% | 13,2 k € | -41.3% | 22,5 k € | -0.9% | 22,7 k € | -5.6% | 24,1 k € | +7.2% | 22,4 k € | -2.0% | 22,9 k € | +6.2% | 21,6 k € | -5.2% | 22,7 k € | -2.4% | 23,3 k € | +2.9% | 22,6 k € |
| EBITDA | 14,9 k € | -3.3% | 15,5 k € | -13.9% | 18 k € | +4.1% | 17,3 k € | +19.0% | 14,5 k € | +110% | 6,9 k € | -56.2% | 15,8 k € | -18.5% | 19,4 k € | -4.0% | 20,2 k € | +0.6% | 20 k € | +84.6% | 10,9 k € | -46.7% | 20,4 k € | +0.6% | 20,2 k € | -2.9% | 20,8 k € | +1.7% | 20,5 k € | -2.3% | 21 k € | +8.8% | 19,3 k € | -7.6% | 20,9 k € | -2.7% | 21,5 k € | +3.1% | 20,8 k € |
| Operating result | 10,8 k € | +106% | 5,2 k € | -33.0% | 7,8 k € | +47.0% | 5,3 k € | +2.3% | 5,2 k € | +188% | -5,9 k € | -400% | -1,2 k € | -278% | -311,4 € | -129% | 1,1 k € | -58.9% | 2,6 k € | -44.9% | 4,7 k € | -45.6% | 8,6 k € | +227% | 2,6 k € | -79.7% | 13 k € | +1.4% | 12,8 k € | +6.3% | 12 k € | +34.7% | 8,9 k € | -17.3% | 10,8 k € | -5.1% | 11,4 k € | +5.9% | 10,7 k € |
| Net result | 6,6 k € | +437% | 1,2 k € | -64.9% | 3,5 k € | +376% | 740,1 € | +116% | 342,6 € | +103% | -10,9 k € | -70.0% | -6,4 k € | -10.4% | -5,8 k € | -23.8% | -4,7 k € | -37.0% | -3,4 k € | -1083% | 350 € | -92.5% | 4,6 k € | +734% | -732 € | -112% | 6,2 k € | +10.9% | 5,6 k € | +22.7% | 4,6 k € | +120% | 2,1 k € | -23.4% | 2,7 k € | +3.6% | 2,6 k € | +45.6% | 1,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 27 k € | +32.7% | 20,3 k € | +6.5% | 19,1 k € | +22.6% | 15,6 k € | +5.0% | 14,8 k € | +2.4% | 14,5 k € | -43.0% | 25,4 k € | -20.2% | 31,9 k € | -15.5% | 37,7 k € | -11.1% | 42,4 k € | -7.5% | 45,9 k € | +0.8% | 45,5 k € | +11.4% | 40,9 k € | -1.8% | 41,6 k € | +17.6% | 35,4 k € | +18.9% | 29,7 k € | +18.2% | 25,2 k € | +2.0% | 24,7 k € | +4.8% | 23,6 k € | +4.6% | 22,5 k € |
| Total assets | 129,7 k € | -3.3% | 134,1 k € | -6.2% | 142,9 k € | -7.0% | 153,8 k € | -7.6% | 166,4 k € | -5.0% | 175 k € | -7.5% | 189,2 k € | -6.8% | 203 k € | -7.1% | 218,5 k € | -5.3% | 230,7 k € | -6.3% | 246,1 k € | +163% | 93,7 k € | -6.8% | 100,4 k € | -12.2% | 114,3 k € | -2.3% | 117 k € | -4.7% | 122,8 k € | -5.1% | 129,4 k € | -8.7% | 141,7 k € | -8.7% | 155,2 k € | -7.5% | 167,8 k € |
| Cash | 2 k € | -38.4% | 3,2 k € | +156% | 1,3 k € | +62.5% | 773,8 € | -62.3% | 2,1 k € | +42.5% | 1,4 k € | +0.2% | 1,4 k € | +108% | 690,4 € | -60.7% | 1,8 k € | +78.7% | 983,5 € | -71.6% | 3,5 k € | – | 1,4 k € | -43.4% | 2,5 k € | -32.4% | 3,7 k € | +736% | 444 € | -58.8% | 1,1 k € | -59.4% | 2,7 k € | -49.7% | 5,3 k € | -26.6% | 7,2 k € | ||
| Debts | 101,2 k € | -9.8% | 112,2 k € | -8.2% | 122,3 k € | -10.5% | 136,6 k € | -8.9% | 149,9 k € | -5.7% | 158,9 k € | -2.0% | 162,2 k € | -4.4% | 169,5 k € | -5.3% | 179,1 k € | -4.0% | 186,6 k € | -6.0% | 198,6 k € | +324% | 46,8 k € | -19.5% | 58,1 k € | -18.4% | 71,3 k € | -11.1% | 80,1 k € | -12.4% | 91,4 k € | -10.9% | 102,6 k € | -11.1% | 115,4 k € | -11.2% | 129,9 k € | -9.5% | 143,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Luc THIBAUT
ActiveEnded mandates
Luc THIBAUT
EndedLUC THIBAUT
EndedJoseph THIBAUT
EndedJoseph THIBAUT
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 14/07/2025 | 12/07/2024 | 20/07/2023 | 11/07/2022 | 30/08/2021 |
| General meeting | 29/06/2026 | 30/06/2025 | 25/06/2024 | 23/06/2023 | 04/07/2022 | 28/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/06/2026 | 22/07/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 14/07/2025 | French | |
| Micro model | 31/12/2023 | 25/06/2024 | 12/07/2024 | French | |
| Micro model | 31/12/2022 | 23/06/2023 | 20/07/2023 | French | |
| Micro model | 31/12/2021 | 04/07/2022 | 11/07/2022 | French | |
| Micro model | 31/12/2020 | 28/08/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 24/08/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 26/08/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 02/07/2018 | 24/08/2018 | French | |
| Abridged model | 31/12/2016 | 29/08/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/08/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/08/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 19/08/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 26/08/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 27/08/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 13/08/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/08/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 09/08/2009 | 30/08/2010 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 23/06/2008 | French | |
| Abridged model | 31/12/2006 | 04/06/2007 | 02/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Luc THIBAUT
ActiveEnded mandates
Luc THIBAUT
EndedLUC THIBAUT
EndedJoseph THIBAUT
EndedJoseph THIBAUT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/04/2013DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256,6 k €↑
- 2024Annual accounts 20241,2 k €↓
- 2023Annual accounts 20233,5 k €↑
- 2022Annual accounts 2022740,1 €↑
- 2021Annual accounts 2021342,6 €↑
- 2020Annual accounts 2020-10,9 k €↓
- 2019Annual accounts 2019-6,4 k €↓
- 2018Annual accounts 2018-5,8 k €↓
- 2017Annual accounts 2017-4,7 k €↓
- 2016Annual accounts 2016-3,4 k €↓
- 2015Annual accounts 2015350 €↓
- 2014Annual accounts 20144,6 k €↑
- 2013Annual accounts 2013-732 €↓
- 2012Annual accounts 20126,2 k €↑
- 2011Annual accounts 20115,6 k €↑
- 2010Annual accounts 20104,6 k €↑
- 2009Annual accounts 20092,1 k €↓
- 2008Annual accounts 20082,7 k €↑
- 2007Annual accounts 20072,6 k €↑
- 2006Annual accounts 20061,8 k €
- 26/04/2000IncorporationPrivate company with limited liability