ACTIVE

MARILYN

Export PDF

Financial year 2022 · closed on 30/09/2022

Net result

4,8 k €

-39.8% YoY

Gross margin

7,8 k €

-27.5% YoY

Equity

82,7 k €

+6.1% YoY

What does MARILYN do?

MARILYN is a Private company with limited liability incorporated in 2000. Its registered office is in Tielt-Winge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.770.683

Incorporation

26/04/2000

Legal form

Private company with limited liability

Registered office

Leuvensesteenweg 290
3390 Tielt-Winge · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2022

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2022		2021		2018		2015		2014		2012		2011		2010		2009		2008
Income statement
Gross margin	7,8 k €	-27.5%	10,8 k €	+44.6%	7,5 k €	-30.5%	10,7 k €	-30.3%	15,4 k €	-13.9%	17,9 k €	+93.3%	9,3 k €	+38.5%	6,7 k €	-14.6%	7,8 k €	-34.5%	11,9 k €
EBITDA	6,6 k €	-38.6%	10,8 k €	+51.6%	7,1 k €	-26.0%	9,6 k €	-32.6%	14,3 k €	-8.7%	15,6 k €	+75.4%	8,9 k €	+60.0%	5,6 k €	-16.2%	6,7 k €	-39.0%	10,9 k €
Operating result	6,6 k €	-38.6%	10,8 k €	+51.6%	7,1 k €	-24.4%	9,4 k €	-32.1%	13,9 k €	+57.2%	8,8 k €	+306%	2,2 k €	-49.6%	4,3 k €	-18.0%	5,3 k €	-44.9%	9,6 k €
Net result	4,8 k €	-39.8%	7,9 k €	+63.6%	4,8 k €	-21.5%	6,2 k €	-26.5%	8,4 k €	+173%	3,1 k €	+389%	-1,1 k €	-272%	620,1 €	-65.7%	1,8 k €	-64.1%	5 k €
Balance sheet
Equity	82,7 k €	+6.1%	78 k €	+29.3%	60,3 k €	+21.5%	49,6 k €	+14.2%	43,4 k €	+38.4%	31,4 k €	+10.9%	28,3 k €	-3.6%	29,4 k €	+2.2%	28,8 k €	+6.7%	26,9 k €
Total assets	107,4 k €	-7.1%	115,6 k €	+21.1%	95,4 k €	+29.4%	73,8 k €	+11.6%	66,1 k €	+5.2%	62,8 k €	+3.1%	60,9 k €	+79.2%	34 k €	-6.9%	36,5 k €	+9.6%	33,3 k €
Cash	–		–		–		1,8 k €	+4243%	42,5 €	-93.3%	637,2 €	-15.6%	755,4 €	+641%	101,9 €	-95.9%	2,5 k €	+66.4%	1,5 k €
Debts	24,7 k €	-30.1%	35,3 k €	+0.5%	35,1 k €	+45.4%	24,2 k €	+6.6%	22,7 k €	-27.9%	31,4 k €	-3.6%	32,6 k €	+603%	4,6 k €	-40.3%	7,8 k €	+21.9%	6,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2021 · 1 active · 4 ended

Active mandates

GRETA DE KEYSER

Director

Active

Ended mandates

GRETA DE KEYSER

Manager · since 19 avril 2000

Ended

GRETA DE KEYSER

Manager · since 09 avril 2000

Ended

GRETA DE KEYSER

Manager

Ended

GRETA DE KEYZER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.A.Q.● Active	0454.170.826

Annual accounts

Full financial information

	2022	2021	2018	2015	2014	2013
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2021	01/10/2020	01/10/2017	01/10/2014	01/10/2013	01/10/2012
Closing of the financial year	30/09/2022	30/09/2021	30/09/2018	30/09/2015	30/09/2014	30/09/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/03/2023	22/03/2022	29/03/2019	31/03/2016	30/04/2015	30/04/2014
General meeting	14/03/2023	08/03/2022	12/03/2019	08/03/2016	10/03/2015	11/03/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2022	14/03/2023	30/03/2023	Dutch	PDF
Micro model	30/09/2021	08/03/2022	22/03/2022	Dutch	PDF
Micro model	30/09/2018	12/03/2019	29/03/2019	Dutch	PDF
Abridged model	30/09/2015	08/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	10/03/2015	30/04/2015	Dutch	PDF
Abridged model	30/09/2013	11/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	12/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	13/03/2012	31/05/2012	Dutch	PDF
Abridged model	30/09/2010	08/03/2011	30/05/2011	Dutch	PDF
Abridged model	30/09/2009	09/03/2010	30/04/2010	Dutch	PDF
Abridged model	30/09/2008	10/03/2009	29/04/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2021 · 1 active · 4 ended

Active mandates

GRETA DE KEYSER

Director

Active

Ended mandates

GRETA DE KEYSER

Manager · since 19 avril 2000

Ended

GRETA DE KEYSER

Manager · since 09 avril 2000

Ended

GRETA DE KEYSER

Manager

Ended

GRETA DE KEYZER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/05/2026
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20224,8 k €↓
2021
Annual accounts 20217,9 k €↑
2018
Annual accounts 20184,8 k €↓
2015
Annual accounts 20156,2 k €↓
2014
Annual accounts 20148,4 k €↑
2012
Annual accounts 20123,1 k €↑
2011
Annual accounts 2011-1,1 k €↓
2010
Annual accounts 2010620,1 €↓
2009
Annual accounts 20091,8 k €↓
2008
Annual accounts 20085 k €
26/04/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARILYN

Overview

What does MARILYN do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline