ACTIVE

CORNIL FRERES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,1 k €

-101.9% YoY

Gross margin

504,6 k €

-14.6% YoY

Equity

978,8 k €

-0.6% YoY

Workforce

5,5 ETP

-12.7% YoY

What does CORNIL FRERES do?

CORNIL FRERES is a Private limited company incorporated in 2000. Its main activity is: Support activities for crop production. Its registered office is in Soignies. It employs on average 5,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.800.377

Incorporation

02/05/2000

Legal form

Private limited company

Registered office

Chaussée de Lessines 295 box A
7060 Soignies · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

5,5 ETP

Activities (NACE)

01610Support activities for crop production· main 01610Support activities for crop production 29322Manufacture of other parts and accessories for motor vehicles 33120Repair of machinery 33120Repair of machinery 46610Wholesale of agricultural machinery, equipment and supplies+12

Joint committees (4)

132
149
14904
200

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	504,6 k €	-14.6%	591,2 k €	+27.2%	464,7 k €	+17.0%	397 k €	+9.1%	364 k €	+50.4%	242,1 k €	-17.9%	294,8 k €	+1.4%	290,7 k €	+69.5%	171,5 k €	-9.4%	189,3 k €	-26.4%	257,1 k €	+5.2%	244,4 k €	+23.8%	197,5 k €	+6.4%	185,6 k €	-17.7%	225,4 k €	+2.3%	220,4 k €	+31.8%	167,2 k €	-23.3%	218 k €	+8.9%	200,2 k €	+8.5%	184,5 k €
EBITDA	38,1 k €	-86.3%	278,8 k €	+71.1%	163 k €	+20.0%	135,8 k €	-9.5%	150,1 k €	+142%	62 k €	-52.6%	130,8 k €	-2.2%	133,8 k €	+358%	29,2 k €	-32.3%	43,2 k €	-67.0%	130,7 k €	+5.3%	124,1 k €	+54.5%	80,4 k €	+8.8%	73,9 k €	-38.7%	120,5 k €	+8.3%	111,2 k €	+16.7%	95,3 k €	-28.9%	134,1 k €	+22.3%	109,7 k €	-5.0%	115,4 k €
Operating result	641,8 €	-99.7%	234,3 k €	+87.5%	124,9 k €	+26.5%	98,8 k €	-3.8%	102,7 k €	+67649%	-152,1 €	-100%	71,8 k €	+7.8%	66,7 k €	+1045%	5,8 k €	-68.4%	18,4 k €	-81.5%	99,5 k €	+20.5%	82,5 k €	+531%	13,1 k €	+659%	-2,3 k €	-105%	45,5 k €	-15.2%	53,7 k €	+84.0%	29,2 k €	-35.3%	45,1 k €	-1.1%	45,6 k €	+96.2%	23,2 k €
Net result	-3,1 k €	-102%	163,4 k €	+80.5%	90,5 k €	+5.6%	85,8 k €	-53.4%	183,9 k €	+106973%	-172,1 €	-100%	51,2 k €	+33.7%	38,3 k €	+4924%	762,1 €	-94.8%	14,6 k €	-80.8%	76,4 k €	+34.5%	56,8 k €	+21808%	-261,6 €	+98.1%	-13,7 k €	-152%	26,2 k €	-11.6%	29,6 k €	+204%	9,8 k €	-53.5%	21 k €	+7.3%	19,6 k €	+72.7%	11,3 k €
Balance sheet
Equity	978,8 k €	-0.6%	984,3 k €	+19.6%	823,3 k €	+12.0%	734,9 k €	+8.9%	674,6 k €	+40.8%	479 k €	-0.3%	480,2 k €	+11.7%	430,1 k €	+9.9%	391,4 k €	-0.0%	391,6 k €	+3.6%	377,9 k €	+20.2%	314,5 k €	+21.6%	258,6 k €	-0.5%	259,8 k €	-5.3%	274,5 k €	+10.1%	249,3 k €	+13.0%	220,6 k €	+4.2%	211,8 k €	+29.8%	163,2 k €	+13.6%	143,6 k €
Total assets	1,5 M €	-0.4%	1,5 M €	+5.0%	1,4 M €	-13.1%	1,6 M €	-0.5%	1,6 M €	+2.5%	1,6 M €	+6.2%	1,5 M €	+36.2%	1,1 M €	+5.5%	1 M €	+45.0%	709,7 k €	-11.1%	797,9 k €	+6.5%	749 k €	-17.3%	905,2 k €	-17.6%	1,1 M €	-9.2%	1,2 M €	+31.9%	917,4 k €	-9.4%	1 M €	-6.7%	1,1 M €	+13.6%	954,2 k €	-2.3%	976,3 k €
Cash	398,3 k €	+46.9%	271,1 k €	+93.9%	139,8 k €	-5.3%	147,6 k €	+15.9%	127,3 k €	+24.5%	102,2 k €	-16.9%	123,1 k €	-16.0%	146,6 k €	+31.4%	111,5 k €	+371%	23,7 k €	+85.7%	12,7 k €	-51.1%	26 k €	-14.1%	30,3 k €	-17.4%	36,7 k €	-42.6%	63,9 k €	+218%	20,1 k €	-75.8%	83,1 k €	+137%	35,1 k €	-10.6%	39,3 k €	-40.8%	66,4 k €
Debts	467,4 k €	+0.2%	466,5 k €	-16.4%	558 k €	-34.6%	853,2 k €	-7.2%	919,8 k €	-14.4%	1,1 M €	+10.0%	977,2 k €	+54.5%	632,4 k €	+1.1%	625,2 k €	+105%	305,7 k €	-25.0%	407,5 k €	-3.5%	422,2 k €	-33.8%	638,1 k €	-11.2%	718,7 k €	-15.2%	847,2 k €	+26.9%	667,8 k €	-15.6%	791,2 k €	-9.3%	872,3 k €	+10.3%	790,8 k €	-5.0%	832,5 k €
Other
Workforce	5,5 ETP	-12.7%	6,3 ETP	+18.9%	5,3 ETP	+17.8%	4,5 ETP	+2.3%	4,4 ETP	+10.0%	4,0 ETP	0.0%	4,0 ETP	+14.3%	3,5 ETP	0.0%	3,5 ETP	-5.4%	3,7 ETP	+23.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	-9.1%	2,2 ETP	-18.5%	2,7 ETP	+35.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

CORNIL INVEST

Managing director · since 06 novembre 2025 · 1027.183.181

Represented by DAMIEN CORNIL

Active

Ended mandates

Freddy Cornil

Director

Ended

Freddy Cornil

Managing director

Ended

Freddy Cornil

Manager

Ended

Freddy Robert M Cornil

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	02/06/2025	28/10/2024	11/09/2023	29/09/2022	28/10/2021
General meeting	26/06/2026	28/05/2025	03/10/2024	30/06/2023	28/09/2022	27/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	14/07/2026	French	PDF
Abridged model	31/12/2024	28/05/2025	02/06/2025	French	PDF
Abridged model	31/12/2023	03/10/2024	28/10/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	11/09/2023	French	PDF
Abridged model	31/12/2021	28/09/2022	29/09/2022	French	PDF
Abridged model	31/12/2020	27/10/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	30/11/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	27/09/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	07/07/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	29/08/2013	French	PDF
Abridged modelCorrection	31/12/2011	17/05/2012	29/08/2013	French	PDF
Abridged model	31/12/2011	17/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	17/05/2007	24/10/2007	French	PDF
Abridged model	31/12/2005	16/05/2006	16/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

CORNIL INVEST

Managing director · since 06 novembre 2025 · 1027.183.181

Represented by DAMIEN CORNIL

Active

Ended mandates

Freddy Cornil

Director

Ended

Freddy Cornil

Managing director

Ended

Freddy Cornil

Manager

Ended

Freddy Robert M Cornil

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/02/2026
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares09/01/2008
CAPITAL, ACTIONS
PDF
Registered office14/02/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,1 k €↓
2024
Annual accounts 2024163,4 k €↑
2023
Annual accounts 202390,5 k €↑
2022
Annual accounts 202285,8 k €↓
2021
Annual accounts 2021183,9 k €↑
2020
Annual accounts 2020-172,1 €↓
2019
Annual accounts 201951,2 k €↑
2018
Annual accounts 201838,3 k €↑
2017
Annual accounts 2017762,1 €↓
2016
Annual accounts 201614,6 k €↓
2015
Annual accounts 201576,4 k €↑
2014
Annual accounts 201456,8 k €↑
2013
Annual accounts 2013-261,6 €↑
2012
Annual accounts 2012-13,7 k €↓
2011
Annual accounts 201126,2 k €↓
2010
Annual accounts 201029,6 k €↑
2009
Annual accounts 20099,8 k €↓
2008
Annual accounts 200821 k €↑
2007
Annual accounts 200719,6 k €↑
2006
Annual accounts 200611,3 k €
02/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORNIL FRERES

Overview

What does CORNIL FRERES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline