ACTIVE

DENAYER

Financial year 2025 · closed on 31/03/2025
Net result
24 k €
+310.7% YoY
Gross margin
147,2 k €
+58.4% YoY
Equity
304,3 k €
+8.5% YoY

What does DENAYER do?

DENAYER is a Private limited company incorporated in 2000. Its registered office is in Sint-Pieters-Leeuw.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.804.436
Incorporation
03/05/2000
Legal form
Private limited company
Registered office
Hemelrijkstraat 31
1602 Sint-Pieters-Leeuw · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/03/2025
Joint committees (1)
  • 201
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin147,2 k €92,9 k €114,7 k €148,7 k €150,6 k €119,9 k €148 k €177,7 k €160,9 k €192,7 k €192,6 k €206,6 k €228,4 k €185,6 k €120,8 k €118,9 k €118,2 k €
EBITDA137,5 k €84,5 k €105,9 k €137,5 k €142,3 k €110,7 k €126 k €168,7 k €92,9 k €129,4 k €153,8 k €139,4 k €156,2 k €117,1 k €56,2 k €54,5 k €54,3 k €
Operating result67 k €13,6 k €34,3 k €62 k €72,2 k €41,4 k €57,2 k €117,6 k €40,7 k €74,4 k €93,2 k €77,7 k €93,3 k €66,9 k €30,4 k €28,4 k €28,9 k €
Net result24 k €-11,4 k €5 k €26,2 k €28,2 k €2,5 k €13,6 k €70,2 k €-60,3 k €11,1 k €23,2 k €-2,9 k €20,3 k €16,6 k €16,7 k €15,6 k €12,7 k €
Balance sheet
Equity304,3 k €280,4 k €291,7 k €286,7 k €192,8 k €170,6 k €168,1 k €154,4 k €84,2 k €144,4 k €133,4 k €110,2 k €113,1 k €95,9 k €79,3 k €62,7 k €47 k €
Total assets1 M €1,1 M €1,1 M €1,2 M €1,3 M €1,3 M €1,3 M €1,3 M €1,4 M €1,5 M €1,5 M €1,6 M €1,7 M €1,6 M €277,4 k €293 k €315,3 k €
Cash4,6 k €3,2 k €1,8 k €5,2 k €6,7 k €28,7 k €9,3 k €16 k €11 k €27,2 k €12,7 k €17,6 k €21,6 k €22,6 k €6,6 k €6,4 k €4,3 k €
Debts702,2 k €795,1 k €795,5 k €895,5 k €1,1 M €1,2 M €1,1 M €1,2 M €1,3 M €1,3 M €1,4 M €1,5 M €1,6 M €1,5 M €198 k €230,4 k €268,3 k €
Other
Workforce1,4 ETP1,9 ETP0,9 ETP1,7 ETP1,9 ETP2,0 ETP2,0 ETP2,1 ETP2,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 6 ended

Active mandates

Mike Denayer

Director · since 01 mars 2025

Active
Kurt Denayer

Director · since 01 janvier 2024

Active
Eddy Denayer

Director · since 03 mai 2021

Active
Sandra Pieraerts

Director · since 03 mai 2021

Active

Ended mandates

Eddy Denayer

Director · since 17 avril 2000

Ended
Eddy Denayer

Manager · since 17 avril 2000

Ended
Sandra Pieraerts

Director · since 17 avril 2000

Ended
Sandra PIERAERTS

Manager · since 17 avril 2000

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/10/202529/10/202431/10/202307/11/202229/10/202110/11/2020
General meeting30/09/202523/10/202401/10/202310/10/202226/10/202109/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202530/09/202528/10/2025DutchPDF
Micro model31/03/202423/10/202429/10/2024DutchPDF
Micro model31/03/202301/10/202331/10/2023DutchPDF
Micro model31/03/202210/10/202207/11/2022DutchPDF
Micro model31/03/202126/10/202129/10/2021DutchPDF
Micro model31/03/202009/11/202010/11/2020DutchPDF
Micro model31/03/201923/09/201927/09/2019DutchPDF
Micro model31/03/201828/09/201801/10/2018DutchPDF
Micro model31/03/201725/09/201728/09/2017DutchPDF
Abridged model31/03/201630/09/201624/10/2016DutchPDF
Abridged model31/03/201528/09/201529/09/2015DutchPDF
Abridged model31/03/201414/10/201425/11/2014DutchPDF
Abridged model31/03/201330/09/201330/10/2013DutchPDF
Abridged model31/03/201230/09/201226/10/2012DutchPDF
Abridged model31/03/201107/11/201118/11/2011DutchPDF
Abridged model31/03/201027/09/201011/10/2010DutchPDF
Abridged model31/03/200921/09/200922/09/2009DutchPDF
Abridged model31/03/200830/09/200827/10/2008DutchPDF
Abridged model31/03/200710/09/200712/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 6 ended

Active mandates

Mike Denayer

Director · since 01 mars 2025

Active
Kurt Denayer

Director · since 01 janvier 2024

Active
Eddy Denayer

Director · since 03 mai 2021

Active
Sandra Pieraerts

Director · since 03 mai 2021

Active

Ended mandates

Eddy Denayer

Director · since 17 avril 2000

Ended
Eddy Denayer

Manager · since 17 avril 2000

Ended
Sandra Pieraerts

Director · since 17 avril 2000

Ended
Sandra PIERAERTS

Manager · since 17 avril 2000

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/03/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/05/2021
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares26/03/2007
    BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524 k €
  2. 2024
    Annual accounts 2024-11,4 k €
  3. 2023
    Annual accounts 20235 k €
  4. 2022
    Annual accounts 202226,2 k €
  5. 2019
    Annual accounts 201928,2 k €
  6. 2018
    Annual accounts 20182,5 k €
  7. 2017
    Annual accounts 201713,6 k €
  8. 2016
    Annual accounts 201670,2 k €
  9. 2015
    Annual accounts 2015-60,3 k €
  10. 2014
    Annual accounts 201411,1 k €
  11. 2013
    Annual accounts 201323,2 k €
  12. 2012
    Annual accounts 2012-2,9 k €
  13. 2011
    Annual accounts 201120,3 k €
  14. 2010
    Annual accounts 201016,6 k €
  15. 2009
    Annual accounts 200916,7 k €
  16. 2008
    Annual accounts 200815,6 k €
  17. 2007
    Annual accounts 200712,7 k €
  18. 03/05/2000
    IncorporationPrivate limited company