ACTIVE

GEST-IMMO

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

53,3 k €

+277.1% YoY

Gross margin

62,9 k €

+451.7% YoY

Equity

2,2 M €

+2.5% YoY

What does GEST-IMMO do?

GEST-IMMO is a Public limited company incorporated in 2000. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.805.624

Incorporation

03/05/2000

Legal form

Public limited company

Registered office

Rue de Brabant 228
1030 Schaerbeek · BruxellesSee on map

Contributed capital

74 368,06 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	62,9 k €	+452%	11,4 k €	-77.2%	50,1 k €	+161%	-82,5 k €	-71.1%	-48,2 k €	-113%	366,5 k €	+363%	79,2 k €	+18.7%	66,7 k €	-11.8%	75,7 k €	+28.5%	58,9 k €	+41.0%	41,8 k €	-25.8%	56,3 k €	-27.9%	78,1 k €	+147%	31,5 k €	+1545%	-2,2 k €
EBITDA	56,5 k €	+721%	-9,1 k €	-127%	33,6 k €	+132%	-103,7 k €	-76.8%	-58,6 k €	-1769%	3,5 k €	-95.5%	77,6 k €	+37.7%	56,4 k €	-15.2%	66,4 k €	+34.1%	49,5 k €	+50.7%	32,9 k €	-32.0%	48,4 k €	-30.3%	69,4 k €	+206%	22,7 k €	+304%	-11,1 k €
Operating result	45,7 k €	+329%	-20 k €	-188%	22,7 k €	+120%	-114,5 k €	-64.8%	-69,5 k €	-811%	-7,6 k €	-112%	64,5 k €	+51.1%	42,7 k €	-19.1%	52,8 k €	+47.1%	35,9 k €	+86.6%	19,2 k €	-44.6%	34,7 k €	-37.7%	55,7 k €	+517%	9 k €	+136%	-24,8 k €
Net result	53,3 k €	+277%	-30,1 k €	+71.2%	-104,7 k €	+29.4%	-148,3 k €	-128%	-65 k €	-168%	-24,3 k €	-155%	43,7 k €	+68.1%	26 k €	-26.0%	35,1 k €	+42.1%	24,7 k €	+604%	3,5 k €	-71.3%	12,2 k €	-66.6%	36,7 k €	+1285%	-3,1 k €	-105%	62,5 k €
Balance sheet
Equity	2,2 M €	+2.5%	2,2 M €	-1.4%	2,2 M €	+1710%	120,5 k €	-55.2%	268,8 k €	-19.5%	333,9 k €	-6.8%	358,1 k €	+13.9%	314,4 k €	+9.0%	288,4 k €	+13.9%	253,3 k €	+10.8%	228,5 k €	+1.6%	225 k €	+5.8%	212,8 k €	+20.8%	176,1 k €	-1.7%	179,2 k €
Total assets	3,5 M €	+0.9%	3,4 M €	-0.6%	3,5 M €	+91.4%	1,8 M €	+16.8%	1,6 M €	-6.8%	1,7 M €	+232%	500,9 k €	+23.2%	406,6 k €	-0.9%	410,2 k €	+0.1%	409,8 k €	-3.4%	424,5 k €	-18.6%	521,5 k €	-7.9%	566,1 k €	-9.4%	624,8 k €	-11.4%	705,5 k €
Cash	1,1 k €	-93.3%	16,7 k €	+27.6%	13,1 k €	-23.8%	17,2 k €	+15.3%	14,9 k €	+44.2%	10,3 k €	-52.2%	21,6 k €	+14.9%	18,8 k €	+14.2%	16,5 k €	+95.0%	8,4 k €	+114%	3,9 k €	-52.0%	8,2 k €	+444%	1,5 k €	+0.8%	1,5 k €	+46.9%	1 k €
Debts	886,6 k €	-2.4%	908,4 k €	-4.0%	945,9 k €	-32.0%	1,4 M €	+41.6%	982,4 k €	-4.7%	1 M €	+622%	142,8 k €	+54.8%	92,2 k €	-24.3%	121,8 k €	-22.2%	156,6 k €	-20.1%	195,9 k €	-33.9%	296,5 k €	-16.1%	353,3 k €	-21.3%	448,7 k €	-14.7%	526,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Mohamed EL HAJAIJI

Managing director

Active

Ended mandates

Mohamed EL HAJAIJI

Managing director · since 05 juillet 2000

Ended

Fatima EL HAJAIJI

Director

Ended

Mohamed EL HAIJIJI

Managing director

Ended

MOHAMED EL HAJAIJI

Director

Ended

At this address

Other companies at this address

Company	CBE no.
BEAUTY GIRL● Active	0763.895.982

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2022	30/09/2022	26/10/2021	13/02/2020	29/11/2019	29/11/2019
General meeting	10/05/2022	09/05/2021	12/05/2020	29/11/2019	29/11/2019	29/11/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	10/05/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	09/05/2021	30/09/2022	French	PDF
Abridged model	31/12/2019	12/05/2020	26/10/2021	French	PDF
Abridged model	31/12/2018	29/11/2019	13/02/2020	French	PDF
Abridged model	31/12/2017	29/11/2019	29/11/2019	French	PDF
Abridged model	31/12/2016	29/11/2019	29/11/2019	French	PDF
Abridged model	31/12/2015	10/05/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	22/09/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	20/07/2015	French	PDF
Abridged model	31/12/2012	14/05/2013	04/02/2014	French	PDF
Abridged model	31/12/2011	31/12/2012	03/06/2013	French	PDF
Abridged model	31/12/2010	27/12/2011	29/10/2012	French	PDF
Abridged model	31/12/2009	11/05/2010	21/10/2011	French	PDF
Abridged model	31/12/2008	12/05/2009	31/05/2011	French	PDF
Abridged model	31/12/2007	13/05/2008	31/05/2011	French	PDF
Abridged model	31/12/2006	30/06/2007	23/01/2008	French	PDF
Abridged model	31/12/2005	30/06/2006	14/01/2008	French	PDF
Abridged model	31/12/2004	30/06/2005	14/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Mohamed EL HAJAIJI

Managing director

Active

Ended mandates

Mohamed EL HAJAIJI

Managing director · since 05 juillet 2000

Ended

Fatima EL HAJAIJI

Director

Ended

Mohamed EL HAIJIJI

Managing director

Ended

MOHAMED EL HAJAIJI

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/06/2016
DEMISSIONS, NOMINATIONS
PDF
Court decision13/02/2012
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202153,3 k €↑
2020
Annual accounts 2020-30,1 k €↑
2019
Annual accounts 2019-104,7 k €↑
2018
Annual accounts 2018-148,3 k €↓
2017
Annual accounts 2017-65 k €↓
2016
Annual accounts 2016-24,3 k €↓
2015
Annual accounts 201543,7 k €↑
2014
Annual accounts 201426 k €↓
2013
Annual accounts 201335,1 k €↑
2012
Annual accounts 201224,7 k €↑
2011
Annual accounts 20113,5 k €↓
2010
Annual accounts 201012,2 k €↓
2009
Annual accounts 200936,7 k €↑
2008
Annual accounts 2008-3,1 k €↓
2007
Annual accounts 200762,5 k €
03/05/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEST-IMMO

Overview

What does GEST-IMMO do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline