MEDSOFT
0471.826.410 · rovalta.com · 22/09/2026
ACTIVE
MEDSOFT
Financial year 2024 · closed on 01/01/2024
Net result
5,5 k €
+273.4% YoY
Gross margin
10,6 k €
+241.1% YoY
Equity
156,6 k €
+3.6% YoY
Overview
What does MEDSOFT do?
MEDSOFT is a Private limited company incorporated in 2000. Its registered office is in Merchtem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.826.410
Incorporation
05/05/2000
Legal form
Private limited company
Registered office
Slagmolenlaan 48
1785 Merchtem · FlandreSee on map
1785 Merchtem · FlandreSee on map
Contributed capital
6 197,33 €
Latest accounts
01/01/2024
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 10,6 k € | +241% | 3,1 k € | -76.4% | 13,1 k € | -65.8% | 38,3 k € | -22.7% | 49,6 k € | -46.5% | 92,6 k € | -5.8% | 98,2 k € | -24.2% | 129,7 k € | -62.1% | 341,8 k € | +164% | 129,6 k € | -15.8% | 153,9 k € | +47.6% | 104,2 k € | +32.1% | 78,9 k € | +31.8% | 59,9 k € | +62.0% | 37 k € | +3.3% | 35,8 k € | +27.9% | 28 k € | -53.7% | 60,4 k € |
| EBITDA | 10,2 k € | +310% | 2,5 k € | -80.7% | 12,8 k € | -66.3% | 38,1 k € | -20.5% | 47,9 k € | -45.5% | 87,9 k € | +137% | 37 k € | +37.7% | 26,9 k € | -87.4% | 213,6 k € | +1108% | 17,7 k € | -59.6% | 43,8 k € | +70.5% | 25,7 k € | +37.7% | 18,7 k € | -34.8% | 28,6 k € | -21.1% | 36,3 k € | +5.1% | 34,5 k € | +27.9% | 27 k € | -54.9% | 59,7 k € |
| Operating result | 6,4 k € | +237% | -4,7 k € | -181% | 5,8 k € | -81.8% | 31,7 k € | -18.5% | 38,9 k € | -33.3% | 58,3 k € | +872% | 6 k € | +264% | -3,7 k € | -102% | 178,6 k € | +1178% | -16,6 k € | -171% | 23,5 k € | +141% | 9,7 k € | +123% | 4,4 k € | -73.9% | 16,7 k € | -42.5% | 29,1 k € | +5.4% | 27,6 k € | +34.5% | 20,5 k € | -61.9% | 53,9 k € |
| Net result | 5,5 k € | +273% | -3,1 k € | -157% | 5,5 k € | -80.6% | 28,5 k € | -18.6% | 35 k € | +136% | -96,4 k € | -8134% | 1,2 k € | +126% | -4,6 k € | -104% | 119,3 k € | +768% | -17,9 k € | -225% | 14,2 k € | +128% | 6,2 k € | +11.7% | 5,6 k € | -53.1% | 11,9 k € | -51.3% | 24,4 k € | +7.6% | 22,7 k € | -21.7% | 29 k € | -30.5% | 41,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 156,6 k € | +3.6% | 151,1 k € | -2.0% | 154,3 k € | +3.7% | 148,8 k € | +18.3% | 125,8 k € | +38.6% | 90,8 k € | -51.5% | 187,1 k € | +0.6% | 185,9 k € | -2.4% | 190,5 k € | +167% | 71,3 k € | -20.0% | 89,1 k € | +19.0% | 74,9 k € | +9.1% | 68,7 k € | +8.8% | 63,1 k € | +23.2% | 51,2 k € | -45.4% | 93,8 k € | -33.5% | 141,1 k € | +25.9% | 112,1 k € |
| Total assets | 160,1 k € | +1.1% | 158,4 k € | -2.9% | 163,1 k € | +2.1% | 159,8 k € | +17.6% | 135,9 k € | +29.6% | 104,8 k € | -54.8% | 232 k € | -29.2% | 327,5 k € | -8.3% | 357 k € | +94.5% | 183,6 k € | +32.3% | 138,8 k € | +1.2% | 137,2 k € | -2.8% | 141,1 k € | +21.4% | 116,2 k € | -24.3% | 153,6 k € | -29.2% | 216,9 k € | +20.7% | 179,6 k € | +32.2% | 135,8 k € |
| Cash | 12 k € | -32.3% | 17,8 k € | -66.1% | 52,5 k € | -14.2% | 61,2 k € | -16.1% | 72,9 k € | +174% | 26,6 k € | +1346% | 1,8 k € | -89.5% | 17,6 k € | +399% | 3,5 k € | -82.0% | 19,5 k € | +405% | 3,9 k € | +25.1% | 3,1 k € | -67.8% | 9,6 k € | +283% | 2,5 k € | -61.3% | 6,5 k € | -21.5% | 8,3 k € | +355% | 1,8 k € | -60.3% | 4,6 k € |
| Debts | 3,5 k € | -52.0% | 7,3 k € | -17.5% | 8,8 k € | -20.2% | 11,1 k € | +9.3% | 10,1 k € | -28.2% | 14,1 k € | -68.6% | 44,8 k € | -68.3% | 141,5 k € | -15.0% | 166,4 k € | +48.2% | 112,3 k € | +126% | 49,6 k € | -20.3% | 62,3 k € | -14.0% | 72,4 k € | +36.2% | 53,2 k € | -40.6% | 89,4 k € | -27.3% | 123,1 k € | +219% | 38,5 k € | +62.3% | 23,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +53.8% | 1,3 ETP | +30.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 01/01/2024 · 1 active · 2 ended
Active mandates
Marc Maurice Breusegem
ActiveEnded mandates
Marc Breusegem
EndedMarc BREUSEGEM
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 02/01/2023 | 02/01/2022 | 02/01/2021 | 02/01/2020 | 02/01/2019 | 02/01/2018 |
| Closing of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Length of the financial year | 13 months | 13 months | 13 months | 13 months | 13 months | 13 months |
| Filing date | 22/07/2024 | 30/06/2023 | 23/05/2022 | 17/05/2021 | 23/06/2020 | 14/08/2019 |
| General meeting | 10/05/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 | 08/05/2020 | 10/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 01/01/2024 | 10/05/2024 | 22/07/2024 | Dutch | |
| Micro model | 01/01/2023 | 12/05/2023 | 30/06/2023 | Dutch | |
| Micro model | 01/01/2022 | 13/05/2022 | 23/05/2022 | Dutch | |
| Micro model | 01/01/2021 | 14/05/2021 | 17/05/2021 | Dutch | |
| Micro model | 01/01/2020 | 08/05/2020 | 23/06/2020 | Dutch | |
| Micro model | 01/01/2019 | 10/05/2019 | 14/08/2019 | Dutch | |
| Micro model | 01/01/2018 | 11/05/2018 | 11/06/2018 | Dutch | |
| Micro model | 01/01/2017 | 25/08/2017 | 28/08/2017 | Dutch | |
| Abridged model | 01/01/2016 | 30/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 01/01/2015 | 08/05/2015 | 21/05/2015 | Dutch | |
| Abridged model | 01/01/2014 | 30/06/2014 | 06/08/2014 | Dutch | |
| Abridged model | 01/01/2013 | 10/05/2013 | 29/05/2013 | Dutch | |
| Abridged model | 01/01/2012 | 11/05/2012 | 21/05/2012 | Dutch | |
| Abridged model | 01/01/2011 | 13/05/2011 | 31/05/2011 | Dutch | |
| Abridged model | 01/01/2010 | 14/05/2010 | 26/05/2010 | Dutch | |
| Abridged model | 01/01/2009 | 23/06/2009 | 24/06/2009 | Dutch | |
| Abridged model | 01/01/2008 | 09/05/2008 | 18/08/2008 | Dutch | |
| Abridged model | 01/01/2007 | 01/06/2007 | 21/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 01/01/2024 · 1 active · 2 ended
Active mandates
Marc Maurice Breusegem
ActiveEnded mandates
Marc Breusegem
EndedMarc BREUSEGEM
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20245,5 k €↑
- 2023Annual accounts 2023-3,1 k €↓
- 2022Annual accounts 20225,5 k €↓
- 2021Annual accounts 202128,5 k €↓
- 2020Annual accounts 202035 k €↑
- 2019Annual accounts 2019-96,4 k €↓
- 2018Annual accounts 20181,2 k €↑
- 2017Annual accounts 2017-4,6 k €↓
- 2016Annual accounts 2016119,3 k €↑
- 2015Annual accounts 2015-17,9 k €↓
- 2014Annual accounts 201414,2 k €↑
- 2013Annual accounts 20136,2 k €↑
- 2012Annual accounts 20125,6 k €↓
- 2011Annual accounts 201111,9 k €↓
- 2010Annual accounts 201024,4 k €↑
- 2009Annual accounts 200922,7 k €↓
- 2008Annual accounts 200829 k €↓
- 2007Annual accounts 200741,7 k €
- 05/05/2000IncorporationPrivate limited company