ACTIVE

SOLICOM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-26,2 k €

-204.3% YoY

Gross margin

74,2 k €

+14.8% YoY

Equity

150,6 k €

-14.8% YoY

What does SOLICOM do?

SOLICOM is a Private company with limited liability incorporated in 2000. Its main activity is: Computer programming activities. Its registered office is in Londerzeel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.853.233

Incorporation

10/05/2000

Legal form

Private company with limited liability

Registered office

Kouterveld 12
1840 Londerzeel · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	74,2 k €	+14.8%	64,6 k €	+1.7%	63,5 k €	-10.4%	70,9 k €	+113%	33,3 k €	-4.9%	35 k €	-28.8%	49,1 k €	-1.0%	49,6 k €	+30.7%	38 k €	-10.6%	42,5 k €	-29.9%	60,6 k €	+72.3%	35,2 k €	+61.3%	21,8 k €	-26.4%	29,6 k €	+534%	4,7 k €	-73.4%	17,5 k €	-12.9%	20,1 k €	+55.9%	12,9 k €
EBITDA	72,8 k €	+15.2%	63,2 k €	+2.6%	61,6 k €	-10.7%	69 k €	+115%	32,2 k €	-3.5%	33,3 k €	-28.6%	46,7 k €	-1.5%	47,4 k €	+34.1%	35,4 k €	-8.9%	38,8 k €	-31.8%	56,9 k €	+115%	26,5 k €	+35.0%	19,6 k €	-27.9%	27,2 k €	+1149%	2,2 k €	-86.7%	16,4 k €	-5.9%	17,4 k €	+45.4%	12 k €
Operating result	-9,9 k €	-124%	40,2 k €	+0.6%	40 k €	-16.9%	48,2 k €	+253%	13,6 k €	-14.1%	15,9 k €	-13.1%	18,3 k €	-5.4%	19,3 k €	+1045%	-2 k €	-107%	27,9 k €	-43.3%	49,1 k €	+194%	16,7 k €	+67.6%	10 k €	-13.0%	11,5 k €	+198%	-11,7 k €	-367%	4,4 k €	-6.3%	4,7 k €	-41.6%	8 k €
Net result	-26,2 k €	-204%	25,1 k €	+6.9%	23,5 k €	-16.3%	28,1 k €	+561%	4,2 k €	-33.8%	6,4 k €	+68.5%	3,8 k €	+16.1%	3,3 k €	+123%	-14,4 k €	-175%	19,2 k €	-32.9%	28,6 k €	+516%	4,6 k €	+156%	1,8 k €	-70.9%	6,2 k €	+143%	-14,6 k €	-10657%	-135,4 €	-117%	781,6 €	-86.9%	5,9 k €
Balance sheet
Equity	150,6 k €	-14.8%	176,8 k €	+16.6%	151,7 k €	+17.6%	129 k €	+106%	62,6 k €	-19.2%	77,5 k €	+9.0%	71,1 k €	+5.7%	67,3 k €	+5.1%	64 k €	-18.3%	78,3 k €	+32.4%	59,2 k €	+93.2%	30,6 k €	+17.8%	26 k €	+7.5%	24,2 k €	+34.8%	17,9 k €	-44.8%	32,5 k €	-0.4%	32,6 k €	+2.5%	31,9 k €
Total assets	775,3 k €	+83.7%	422 k €	+2.9%	410,1 k €	-5.7%	434,7 k €	+8.6%	400,2 k €	+0.8%	397,2 k €	-2.0%	405,5 k €	-1.7%	412,7 k €	+8.7%	379,5 k €	+24.4%	305,2 k €	+237%	90,6 k €	+75.5%	51,6 k €	-19.3%	63,9 k €	-8.8%	70,1 k €	-5.1%	73,9 k €	-17.3%	89,3 k €	-14.5%	104,4 k €	+101%	52 k €
Cash	50,1 k €	-43.9%	89,3 k €	+17.0%	76,4 k €	+4.8%	72,9 k €	+113%	34,2 k €	+10.3%	31 k €	+23.8%	25 k €	+43.0%	17,5 k €	+240%	5,1 k €	-86.1%	37 k €	-25.0%	49,3 k €	+192%	16,9 k €	-56.7%	39,1 k €	+84.7%	21,2 k €	+1432%	1,4 k €	-88.9%	12,4 k €	+308%	3 k €	-66.4%	9,1 k €
Debts	624,7 k €	+155%	245,2 k €	+4.0%	235,8 k €	-15.8%	280 k €	-6.1%	298,2 k €	+0.9%	295,6 k €	-11.3%	333,4 k €	-3.2%	344,4 k €	+9.5%	314,6 k €	+38.7%	226,8 k €	+629%	31,1 k €	+53.0%	20,3 k €	-44.4%	36,6 k €	-17.9%	44,6 k €	-19.1%	55,1 k €	-1.8%	56,1 k €	-20.7%	70,7 k €	+266%	19,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Alain Janssens

Director · since 30 janvier 2006

Active

Ended mandates

Alain Janssens

Manager · since 30 janvier 2006

Ended

Alain Janssens

Director

Ended

ALAIN JANSSENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Aurum● Active	0768.649.378

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	12/07/2024	07/07/2023	26/08/2022	28/07/2021	31/07/2020
General meeting	10/06/2025	11/06/2024	13/06/2023	30/06/2022	08/06/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	11/06/2024	12/07/2024	Dutch	PDF
Micro model	31/12/2022	13/06/2023	07/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	08/06/2021	28/07/2021	Dutch	PDF
Micro model	31/12/2019	09/06/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	12/06/2018	13/07/2018	Dutch	PDF
Micro model	31/12/2016	14/06/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	13/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	04/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	12/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Alain Janssens

Director · since 30 janvier 2006

Active

Ended mandates

Alain Janssens

Manager · since 30 janvier 2006

Ended

Alain Janssens

Director

Ended

ALAIN JANSSENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/09/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares23/02/2006
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office24/10/2003
BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-26,2 k €↓
2023
Annual accounts 202325,1 k €↑
2022
Annual accounts 202223,5 k €↓
2021
Annual accounts 202128,1 k €↑
2019
Annual accounts 20194,2 k €↓
2018
Annual accounts 20186,4 k €↑
2017
Annual accounts 20173,8 k €↑
2016
Annual accounts 20163,3 k €↑
2015
Annual accounts 2015-14,4 k €↓
2014
Annual accounts 201419,2 k €↓
2013
Annual accounts 201328,6 k €↑
2012
Annual accounts 20124,6 k €↑
2011
Annual accounts 20111,8 k €↓
2010
Annual accounts 20106,2 k €↑
2009
Annual accounts 2009-14,6 k €↓
2008
Annual accounts 2008-135,4 €↓
2007
Annual accounts 2007781,6 €↓
2006
Annual accounts 20065,9 k €
10/05/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOLICOM

Overview

What does SOLICOM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline