ACTIVE

JUEMCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

27,9 k €

+45.5% YoY

Gross margin

72,9 k €

+125.4% YoY

Equity

63 k €

+79.4% YoY

What does JUEMCO do?

JUEMCO is a Private limited company incorporated in 2000. Its main activity is: Raising of dairy cattle. Its registered office is in Faimes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.875.801

Incorporation

12/05/2000

Legal form

Private limited company

Registered office

Rue Joseph Mignolet(VIE) 13
4317 Faimes · WallonieSee on map

Contributed capital

7 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

01410Raising of dairy cattle· main 01500Mixed farming 01500Mixed farming 01610Support activities for crop production 01610Support activities for crop production 01110Growing of cereals (except rice), leguminous crops and oil seeds+2

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	72,9 k €	+125%	32,3 k €	+21.8%	26,6 k €	+22.5%	21,7 k €	-21.8%	27,7 k €	-17.6%	33,7 k €	+33.7%	25,2 k €	-9.2%	27,7 k €	-1.1%	28 k €	+10.8%	25,3 k €	-3.9%	26,3 k €	-30.8%	38,1 k €	+45.6%	26,2 k €	-51.3%	53,7 k €	+14.4%	46,9 k €	-27.6%	64,8 k €	-2.0%	66,2 k €	+7.5%	61,6 k €	+14.2%	53,9 k €
EBITDA	54,9 k €	+72.6%	31,8 k €	+22.0%	26,1 k €	+22.5%	21,3 k €	-22.0%	27,3 k €	-17.8%	33,2 k €	+34.2%	24,7 k €	-9.3%	27,3 k €	-0.9%	27,5 k €	+11.4%	24,7 k €	-4.2%	25,8 k €	-31.3%	37,5 k €	+47.3%	25,5 k €	-2.9%	26,2 k €	-42.8%	45,9 k €	-28.7%	64,3 k €	-2.1%	65,7 k €	+7.5%	61,1 k €	+14.7%	53,2 k €
Operating result	33,6 k €	+74.9%	19,2 k €	+604%	-3,8 k €	+65.6%	-11,1 k €	-110%	-5,3 k €	-949%	621,6 €	+112%	-5 k €	-67.5%	-3 k €	+40.1%	-5 k €	+5.8%	-5,3 k €	+20.5%	-6,7 k €	-75.1%	-3,8 k €	-652%	690 €	-53.5%	1,5 k €	-24.1%	2 k €	-28.9%	2,8 k €	-36.4%	4,3 k €	-12.6%	4,9 k €	+13.7%	4,4 k €
Net result	27,9 k €	+45.5%	19,1 k €	+67874%	28,2 €	+101%	-4 k €	-4229%	96,9 €	-97.8%	4,3 k €	+944%	413,8 €	-82.6%	2,4 k €	+580%	350,3 €	+408%	69 €	-68.3%	218 €	+848%	23 €	-84.5%	148 €	-34.2%	225 €	+481%	-59 €	+75.1%	-237 €	-146%	512 €	+1752%	-31 €	-122%	142 €
Balance sheet
Equity	63 k €	+79.4%	35,1 k €	+120%	15,9 k €	+0.2%	15,9 k €	-20.1%	19,9 k €	+0.5%	19,8 k €	+27.9%	15,5 k €	+2.7%	15,1 k €	+18.8%	12,7 k €	+2.8%	12,4 k €	+0.6%	12,3 k €	+1.8%	12,1 k €	+0.2%	12 k €	+1.2%	11,9 k €	+1.9%	11,7 k €	-0.5%	11,7 k €	-2.0%	12 k €	+4.5%	11,5 k €	-0.3%	11,5 k €
Total assets	1,2 M €	+866%	123,5 k €	-16.1%	147,3 k €	+17.1%	125,8 k €	+12.4%	111,9 k €	-23.0%	145,3 k €	-17.5%	176 k €	+4.1%	169 k €	-18.7%	208 k €	-4.3%	217,3 k €	-9.6%	240,3 k €	+1.4%	237 k €	+9.8%	215,8 k €	+17.2%	184,1 k €	+14.4%	160,8 k €	-26.7%	219,5 k €	-20.0%	274,4 k €	-4.1%	286 k €	-0.1%	286,2 k €
Cash	65,4 k €	+5344%	1,2 k €	-6.1%	1,3 k €	+208%	415,7 €	+567%	62,3 €	-94.0%	1 k €	+165%	394,9 €	+226%	121 €	-63.5%	332 €	+427%	63 €	-82.3%	356 €	-95.4%	7,7 k €	+583%	1,1 k €	-46.7%	2,1 k €	+56.1%	1,4 k €	+122%	610 €	-75.9%	2,5 k €	-59.5%	6,2 k €	+297%	1,6 k €
Debts	1,1 M €	+1173%	88,5 k €	-32.6%	131,3 k €	+23.9%	106 k €	+31.0%	80,9 k €	-25.8%	109 k €	-22.3%	140,3 k €	+9.4%	128,3 k €	-21.9%	164,1 k €	-2.6%	168,5 k €	-9.5%	186,2 k €	-2.8%	191,6 k €	+1.0%	189,8 k €	+10.2%	172,2 k €	+15.4%	149,2 k €	-28.2%	207,8 k €	-20.8%	262,4 k €	-4.4%	274,5 k €	-0.1%	274,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 15 ended

Active mandates

Constant CORSWAREM

Managing director · since 07 mars 2024

Active

Ended mandates

Constant CORSWAREM

Managing director · since 26 mai 2018 · until 25 mai 2024

Ended

PAUL ABRAHAM

Director · since 26 mai 2018 · until 25 mai 2024

Ended

VINCENT ROLANS

Director · since 26 mai 2018 · until 25 mai 2024

Ended

Constant CORSWAREM

Managing director · since 12 mars 2012 · until 11 mars 2018

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	31/07/2024	18/08/2023	09/08/2022	20/08/2021	27/08/2020
General meeting	26/05/2025	26/05/2024	26/05/2023	27/05/2022	26/05/2021	26/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/05/2025	27/08/2025	French	PDF
Micro model	31/12/2023	26/05/2024	31/07/2024	French	PDF
Micro model	31/12/2022	26/05/2023	18/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	09/08/2022	French	PDF
Micro model	31/12/2020	26/05/2021	20/08/2021	French	PDF
Micro model	31/12/2019	26/05/2020	27/08/2020	French	PDF
Micro model	31/12/2018	27/05/2019	05/08/2019	French	PDF
Micro model	31/12/2017	26/05/2018	02/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	02/01/2013	02/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	02/08/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	10/08/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 15 ended

Active mandates

Constant CORSWAREM

Managing director · since 07 mars 2024

Active

Ended mandates

Constant CORSWAREM

Managing director · since 26 mai 2018 · until 25 mai 2024

Ended

PAUL ABRAHAM

Director · since 26 mai 2018 · until 25 mai 2024

Ended

VINCENT ROLANS

Director · since 26 mai 2018 · until 25 mai 2024

Ended

Constant CORSWAREM

Managing director · since 12 mars 2012 · until 11 mars 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates15/06/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates31/08/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202427,9 k €↑
2024
Name changeJUEMCO
2023
Annual accounts 202319,1 k €↑
2022
Annual accounts 202228,2 €↑
2021
Annual accounts 2021-4 k €↓
2021
Name changeCUMA DES DEUX CLOCHERS
2020
Annual accounts 202096,9 €↓
2019
Annual accounts 20194,3 k €↑
2018
Annual accounts 2018413,8 €↓
2017
Annual accounts 20172,4 k €↑
2016
Annual accounts 2016350,3 €↑
2015
Annual accounts 201569 €↓
2014
Annual accounts 2014218 €↑
2013
Annual accounts 201323 €↓
2012
Annual accounts 2012148 €↓
2011
Annual accounts 2011225 €↑
2010
Annual accounts 2010-59 €↑
2009
Annual accounts 2009-237 €↓
2008
Annual accounts 2008512 €↑
2007
Annual accounts 2007-31 €↓
2006
Annual accounts 2006142 €
12/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JUEMCO

Overview

What does JUEMCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline