ACTIVE

SEMANTICS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

22,4 k €

-48.7% YoY

Gross margin

153,3 k €

+124.2% YoY

Equity

135,1 k €

+19.9% YoY

What does SEMANTICS do?

SEMANTICS is a Private limited company incorporated in 2000. Its main activity is: Other education n.e.c.. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.878.868

Incorporation

19/05/2000

Legal form

Private limited company

Registered office

Avenue de Tervueren 199
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

85599Other education n.e.c.· main 85599Other education n.e.c.

Contacts

1 public detail availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	153,3 k €	+124%	68,4 k €	+39.0%	49,2 k €	+171%	18,2 k €	+98.7%	9,2 k €	-73.0%	33,9 k €	-43.1%	59,5 k €	-6.4%	63,6 k €	-2.5%	65,2 k €	+144%	26,7 k €	+45.9%	18,3 k €	+64.2%	11,2 k €	+18.5%	9,4 k €	-32.3%	13,9 k €	+29.8%	10,7 k €	-52.5%	22,5 k €	+4625%	477 €	+104%	-11,6 k €	-4533%	-250,8 €
EBITDA	150,8 k €	+122%	67,8 k €	+41.3%	48 k €	+174%	17,5 k €	+98.0%	8,8 k €	-27.3%	12,1 k €	-22.0%	15,6 k €	-5.9%	16,5 k €	-22.2%	21,2 k €	+76.5%	12 k €	-25.6%	16,2 k €	+56.7%	10,3 k €	+24.3%	8,3 k €	-35.2%	12,8 k €	+43.5%	8,9 k €	-60.4%	22,5 k €	+3042%	-766 €	+93.4%	-11,6 k €	-4533%	-250,8 €
Operating result	44,1 k €	-14.3%	51,5 k €	+44.5%	35,6 k €	+206%	11,7 k €	+124%	5,2 k €	-17.7%	6,3 k €	-6.2%	6,7 k €	-15.3%	8 k €	-41.8%	13,7 k €	+116%	6,3 k €	-43.9%	11,3 k €	+108%	5,4 k €	+33.4%	4,1 k €	-41.8%	7 k €	+190%	2,4 k €	-89.3%	22,5 k €	+3042%	-766 €	+93.4%	-11,6 k €	-1777%	-619,1 €
Net result	22,4 k €	-48.7%	43,7 k €	+67.6%	26,1 k €	+315%	6,3 k €	+86.5%	3,4 k €	+34.7%	2,5 k €	+33.1%	1,9 k €	-10.9%	2,1 k €	-63.5%	5,8 k €	+418%	1,1 k €	-71.2%	3,9 k €	+70.9%	2,3 k €	+43.9%	1,6 k €	-42.8%	2,8 k €	+2606%	101,9 €	-99.5%	22,3 k €	+2984%	-772 €	+93.6%	-12,1 k €	-784%	-1,4 k €
Balance sheet
Equity	135,1 k €	+19.9%	112,6 k €	+63.5%	68,9 k €	+61.0%	42,8 k €	+17.2%	36,5 k €	+10.2%	33,1 k €	+8.2%	30,6 k €	+6.5%	28,7 k €	+7.9%	26,6 k €	+27.8%	20,8 k €	+5.7%	19,7 k €	+24.4%	15,9 k €	+16.7%	13,6 k €	+130%	5,9 k €	+87.4%	3,2 k €	+197%	-3,2 k €	+87.3%	-25,5 k €	-3.1%	-24,7 k €	-96.2%	-12,6 k €
Total assets	852,7 k €	+172%	313 k €	+15.3%	271,5 k €	+24.9%	217,4 k €	+13.2%	192,2 k €	+24.1%	154,8 k €	-10.1%	172,3 k €	+1.5%	169,7 k €	-4.1%	176,9 k €	+28.7%	137,5 k €	+12.2%	122,6 k €	+21.6%	100,8 k €	+56.5%	64,4 k €	+15.1%	55,9 k €	+157%	21,8 k €	+227%	6,7 k €	+25.3%	5,3 k €	-43.6%	9,4 k €	-61.9%	24,7 k €
Cash	43,7 k €	-66.9%	131,8 k €	+149%	52,8 k €	+71.6%	30,8 k €	+25.5%	24,5 k €	+329%	5,7 k €		–		23,9 k €	+13871%	171,3 €	-50.3%	344,6 €	-98.9%	30,3 k €	-25.0%	40,4 k €	+146%	16,5 k €	-11.8%	18,7 k €	+117%	8,6 k €	+36.2%	6,3 k €	+31.9%	4,8 k €		–		4 k €
Debts	717,6 k €	+258%	200,3 k €	-1.2%	202,6 k €	+16.0%	174,6 k €	+12.2%	155,7 k €	+27.9%	121,7 k €	-14.1%	141,6 k €	+1.4%	139,7 k €	-6.3%	149,1 k €	+30.4%	114,4 k €	+13.7%	100,5 k €	+21.0%	83,1 k €	+69.6%	49 k €	+3.0%	47,6 k €	+155%	18,6 k €	+88.1%	9,9 k €	-67.8%	30,8 k €	-9.5%	34 k €	-8.5%	37,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,3 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

Deborah Williams

Director

Active

Hendrik Vanderheeren

Director

Active

Ended mandates

Deborah Williams

Director · since 30 septembre 2013

Ended

Deborah Williams

Manager · since 30 septembre 2013

Ended

Hendrik Vanderheeren

Director · since 30 septembre 2013

Ended

Hendrik Vanderheeren

Manager · since 30 septembre 2013

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. TERVUEREN 199● Active	0850.092.360
ALAN SHAMP ASSOCIATES● Liquidation	0445.573.755
Docteur Stefan CONSTANTINESCU● Active	0546.822.454
SPRL Docteur BOERAS Anca● Active	0536.601.327

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	28/04/2025	29/03/2024	02/05/2023	02/05/2022	31/05/2021
General meeting	04/05/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	04/05/2026	13/05/2026	Dutch	PDF
Micro model	30/09/2024	21/03/2025	28/04/2025	Dutch	PDF
Micro model	30/09/2023	15/03/2024	29/03/2024	Dutch	PDF
Micro model	30/09/2022	17/03/2023	02/05/2023	Dutch	PDF
Micro model	30/09/2021	18/03/2022	02/05/2022	Dutch	PDF
Micro model	30/09/2020	19/03/2021	31/05/2021	Dutch	PDF
Micro model	30/09/2019	20/03/2020	30/04/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	06/05/2019	Dutch	PDF
Micro model	30/09/2017	16/03/2018	28/03/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	29/03/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	31/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	21/03/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	05/04/2012	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

Deborah Williams

Director

Active

Hendrik Vanderheeren

Director

Active

Ended mandates

Deborah Williams

Director · since 30 septembre 2013

Ended

Deborah Williams

Manager · since 30 septembre 2013

Ended

Hendrik Vanderheeren

Director · since 30 septembre 2013

Ended

Hendrik Vanderheeren

Manager · since 30 septembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/04/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/04/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/03/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/11/2011
SIEGE SOCIAL
PDF
Mandates18/11/2010
MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/09/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,4 k €↓
2024
Annual accounts 202443,7 k €↑
2023
Annual accounts 202326,1 k €↑
2022
Annual accounts 20226,3 k €↑
2021
Annual accounts 20213,4 k €↑
2020
Annual accounts 20202,5 k €↑
2019
Annual accounts 20191,9 k €↓
2018
Annual accounts 20182,1 k €↓
2017
Annual accounts 20175,8 k €↑
2016
Annual accounts 20161,1 k €↓
2015
Annual accounts 20153,9 k €↑
2014
Annual accounts 20142,3 k €↑
2013
Annual accounts 20131,6 k €↓
2012
Annual accounts 20122,8 k €↑
2011
Annual accounts 2011101,9 €↓
2009
Annual accounts 200922,3 k €↑
2008
Annual accounts 2008-772 €↑
2007
Annual accounts 2007-12,1 k €↓
2006
Annual accounts 2006-1,4 k €
19/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEMANTICS

Overview

What does SEMANTICS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline