Chrysalis
0471.886.984 · rovalta.com · 22/09/2026
ACTIVE
Chrysalis
Financial year 2025 · closed on 30/06/2025
Net result
83 k €
-56.2% YoY
Gross margin
130,4 k €
-41.8% YoY
Equity
151,5 k €
-9.0% YoY
Overview
What does Chrysalis do?
Chrysalis is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.886.984
Incorporation
16/05/2000
Legal form
Private limited company
Registered office
Chaussée de Louvain 289
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 130,4 k € | -41.8% | 224,2 k € | +321% | 53,2 k € | +85.0% | 28,8 k € | -7.8% | 31,2 k € | -47.8% | 59,8 k € | -12.7% | 68,5 k € | -3.2% | 70,7 k € | -6.5% | 75,6 k € | +19.1% | 63,5 k € | -40.3% | 106,2 k € | -5.1% | 112 k € | +189% | 38,7 k € | +139% | -98 k € | -162% | 157,2 k € | +260% | 43,7 k € | -14.4% | 51 k € | +48.9% | 34,3 k € | -27.6% | 47,3 k € |
| EBITDA | 126 k € | -43.7% | 223,7 k € | +626% | 30,8 k € | +4987% | 605,7 € | -91.2% | 6,9 k € | +31.6% | 5,2 k € | +862% | -687,4 € | -115% | 4,6 k € | -46.1% | 8,5 k € | +163% | -13,5 k € | -288% | 7,2 k € | -67.3% | 21,9 k € | +142% | -51,9 k € | +82.6% | -297,8 k € | -709% | 48,9 k € | +2061% | -2,5 k € | -105% | 47 k € | +54.5% | 30,4 k € | -30.3% | 43,6 k € |
| Operating result | 125,1 k € | -43.9% | 223,2 k € | +624% | 30,8 k € | +13376% | 228,7 € | +114% | -1,6 k € | +85.7% | -11,5 k € | +34.1% | -17,4 k € | -43.2% | -12,1 k € | -45.1% | -8,4 k € | +72.5% | -30,4 k € | -211% | -9,8 k € | -327% | 4,3 k € | +106% | -70,1 k € | +78.5% | -326,3 k € | -1537% | 22,7 k € | +180% | -28,4 k € | -176% | 37,4 k € | +80.9% | 20,7 k € | -39.0% | 33,9 k € |
| Net result | 83 k € | -56.2% | 189,6 k € | +524% | 30,4 k € | +128745% | -23,6 € | +99.6% | -5,6 k € | +60.5% | -14,2 k € | +30.3% | -20,3 k € | -39.7% | -14,5 k € | -36.1% | -10,7 k € | +67.8% | -33,2 k € | -148% | -13,4 k € | -1573% | -801,2 € | +98.7% | -62,2 k € | -246% | 42,6 k € | +5260% | -826,3 € | +97.9% | -38,6 k € | -299% | 19,4 k € | +242% | 5,7 k € | -64.8% | 16,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 151,5 k € | -9.0% | 166,5 k € | +823% | -23 k € | +56.9% | -53,4 k € | -0.0% | -53,4 k € | -11.7% | -47,8 k € | -42.1% | -33,6 k € | -153% | -13,3 k € | -1167% | 1,2 k € | -89.6% | 11,9 k € | -73.6% | 45,2 k € | -22.9% | 58,6 k € | -1.3% | 59,4 k € | -51.2% | 121,5 k € | +54.1% | 78,9 k € | -1.0% | 79,7 k € | -32.6% | 118,3 k € | +19.6% | 98,9 k € | +6.1% | 93,2 k € |
| Total assets | 351,5 k € | +0.3% | 350,3 k € | +882% | 35,7 k € | +210% | 11,5 k € | +44.7% | 7,9 k € | -57.2% | 18,6 k € | -49.9% | 37 k € | -26.1% | 50,1 k € | -24.0% | 65,9 k € | -23.5% | 86,1 k € | -28.2% | 119,9 k € | +0.2% | 119,6 k € | -58.3% | 287,2 k € | -6.9% | 308,5 k € | -48.9% | 604,2 k € | +26.9% | 476 k € | +40.6% | 338,5 k € | -1.9% | 344,9 k € | -2.7% | 354,4 k € |
| Cash | 45,5 k € | -74.6% | 179,2 k € | +446% | 32,8 k € | +538% | 5,1 k € | +426% | 976,3 € | -70.7% | 3,3 k € | -60.2% | 8,4 k € | +60.7% | 5,2 k € | +0.4% | 5,2 k € | -44.5% | 9,3 k € | -31.8% | 13,7 k € | +193% | 4,7 k € | -21.6% | 6 k € | -31.4% | 8,7 k € | +118% | 4 k € | +262% | 1,1 k € | -93.7% | 17,4 k € | +21.8% | 14,3 k € | +89.4% | 7,6 k € |
| Debts | 199,9 k € | +8.8% | 183,8 k € | +213% | 58,7 k € | -9.6% | 64,9 k € | +5.8% | 61,3 k € | -7.6% | 66,4 k € | -6.1% | 70,6 k € | +11.4% | 63,4 k € | -1.9% | 64,6 k € | -12.9% | 74,2 k € | -0.7% | 74,7 k € | +22.4% | 61 k € | -73.2% | 227,8 k € | +21.8% | 187 k € | -64.4% | 525,3 k € | +32.5% | 396,3 k € | +80.0% | 220,2 k € | -10.5% | 246 k € | -5.8% | 261,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,5 ETP | +50.0% | 1,0 ETP | 0.0% | 1,0 ETP | -33.3% | 1,5 ETP | -40.0% | 2,5 ETP | +25.0% | 2,0 ETP | +186% | 0,7 ETP | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 6 ended
Active mandates
Bernard AGNEESSENS
ActiveEnded mandates
Bernard AGNEESSENS
EndedEric AGNEESSENS
EndedJOEL MOENS DE HASE
EndedMICHELE MARROYEN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AGNEESSENS Flooring● Active | 0402.625.323 |
AGNEESSENS Group● Active | 0480.292.728 |
AGNEESSENS Renovation● Active | 0402.052.231 |
Etablissements René Camby● Bankrupt | 0402.944.235 |
FAST MANAGEMENT● Active | 1020.368.536 |
Marguerite Alefe● Active | 0793.538.192 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/12/2025 | 17/12/2024 | 06/12/2023 | 15/12/2022 | 28/12/2021 | 28/12/2020 |
| General meeting | 31/12/2025 | 17/12/2024 | 06/12/2023 | 05/12/2022 | 06/12/2021 | 07/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 31/12/2025 | 31/12/2025 | French | |
| Micro model | 30/06/2024 | 17/12/2024 | 17/12/2024 | French | |
| Micro model | 30/06/2023 | 06/12/2023 | 06/12/2023 | French | |
| Micro model | 30/06/2022 | 05/12/2022 | 15/12/2022 | French | |
| Micro model | 30/06/2021 | 06/12/2021 | 28/12/2021 | French | |
| Micro model | 30/06/2020 | 07/12/2020 | 28/12/2020 | French | |
| Micro model | 30/06/2019 | 02/12/2019 | 10/12/2019 | French | |
| Micro model | 30/06/2018 | 03/12/2018 | 20/12/2018 | French | |
| Micro model | 30/06/2017 | 04/12/2017 | 20/12/2017 | French | |
| Abridged model | 30/06/2016 | 05/12/2016 | 03/01/2017 | French | |
| Abridged model | 30/06/2015 | 07/12/2015 | 23/12/2015 | French | |
| Abridged model | 30/06/2014 | 01/12/2014 | 15/01/2015 | French | |
| Abridged model | 30/06/2013 | 02/12/2013 | 28/01/2014 | French | |
| Abridged model | 30/06/2012 | 03/12/2012 | 14/01/2013 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 22/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 20/08/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 24/06/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 25/06/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 04/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 6 ended
Active mandates
Bernard AGNEESSENS
ActiveEnded mandates
Bernard AGNEESSENS
EndedEric AGNEESSENS
EndedJOEL MOENS DE HASE
EndedMICHELE MARROYEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Annual accounts30/04/2026STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates05/05/2025DEMISSIONS, NOMINATIONS
- Mandates10/03/2025CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates27/02/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
- Other03/07/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates09/09/2022DEMISSIONS, NOMINATIONS
- Registered office27/05/2020SIEGE SOCIAL
- Registered office27/12/2018SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202583 k €↓
- 2025Name changeCHRYSALIS
- 2024Annual accounts 2024189,6 k €↑
- 2023Annual accounts 202330,4 k €↑
- 2022Annual accounts 2022-23,6 €↑
- 2022Name changeAGNEESSENS MANAGEMENT
- 2021Annual accounts 2021-5,6 k €↑
- 2020Annual accounts 2020-14,2 k €↑
- 2019Annual accounts 2019-20,3 k €↓
- 2018Annual accounts 2018-14,5 k €↓
- 2017Annual accounts 2017-10,7 k €↑
- 2016Annual accounts 2016-33,2 k €↓
- 2015Annual accounts 2015-13,4 k €↓
- 2014Annual accounts 2014-801,2 €↑
- 2013Annual accounts 2013-62,2 k €↓
- 2012Annual accounts 201242,6 k €↑
- 2010Annual accounts 2010-826,3 €↑
- 2009Annual accounts 2009-38,6 k €↓
- 2008Annual accounts 200819,4 k €↑
- 2007Annual accounts 20075,7 k €↓
- 2006Annual accounts 200616,1 k €
- 16/05/2000IncorporationPrivate limited company