NORMAL SITUATION

Pro-Sécurité

Financial year 2024 · closed on 26/07/2024
Net result
13,9 k €
+116.5% YoY
Revenue
11,7 k €
-64.5% YoY
Equity
-754,6 k €
-4.4% YoY

Company — Normal situation.

What does Pro-Sécurité do?

Pro-Sécurité is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.925.487
Legal form
Private limited company
Contributed capital
10 007,99 €
Latest accounts
26/07/2024
Joint committees (1)
  • 317
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue11,7 k €33,1 k €
EBITDA13,6 k €-36,2 k €-31,4 k €-71,2 k €-13,4 k €-5,9 k €-3,5 k €-46,5 k €-40 k €-34,8 k €-41,3 k €-56,5 k €-44,2 k €-12,2 k €8,3 k €-121,2 k €36,7 k €17,6 k €
Operating result13,6 k €-60,2 k €-53,7 k €-93,2 k €-49,9 k €-39,4 k €-59,8 k €-100,6 k €-97,9 k €-72,1 k €-78,5 k €-93,7 k €-81,5 k €-35 k €8,3 k €-121,7 k €36 k €13 k €
Net result13,9 k €-84,4 k €-68,2 k €-104,3 k €-62,4 k €-52,6 k €-72,8 k €-112,7 k €-108,2 k €-82,6 k €-88,4 k €-105,1 k €-94 k €-41,5 k €6,7 k €-122,4 k €27,5 k €9,6 k €
Balance sheet
Equity-754,6 k €-723,1 k €-638,7 k €-570,5 k €-466,2 k €-403,8 k €-351,2 k €-278,5 k €-165,7 k €-57,6 k €25,1 k €113,5 k €218,6 k €312,6 k €354,1 k €347,4 k €469,9 k €442,3 k €
Total assets98,5 k €91,3 k €122,3 k €145,5 k €257,9 k €293,4 k €347,5 k €450,6 k €678,1 k €401,1 k €452,9 k €492,5 k €580,1 k €562 k €469,6 k €392,9 k €569,7 k €561,7 k €
Cash3,1 k €13,1 k €6,5 k €5,2 k €8,5 k €8,1 k €6,9 k €13,9 k €4,2 k €4,5 k €11,2 k €7,3 k €549 €9,4 k €52,9 k €45,3 k €61,9 k €
Debts853,1 k €814,3 k €761 k €716 k €724,1 k €697,2 k €698,8 k €727,5 k €843,8 k €458,7 k €427,8 k €378,9 k €361,1 k €249,2 k €115,4 k €45,3 k €99,7 k €118,1 k €
Other
Workforce6,1 ETP9,4 ETP12,8 ETP23,0 ETP
Governance

Board of directors

Seen on filing of 26/07/2024 · 2 active · 3 ended

Active mandates

EMMANUEL MEWISSEN

Managing director · since 01 janvier 2010 · until 24 janvier 2025

Active
EMMANUEL MEWISSEN

Managing director · since 01 janvier 2010

Active

Ended mandates

Emmanuel MEWISSEN

Manager · since 01 janvier 2010

Ended
Rudy LUX

Manager · since 15 mars 2005 · until 31 décembre 2009

Ended
Rudy LUX

Manager · since 15 mars 2005

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year26/07/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year7 months12 months12 months12 months12 months12 months
Filing date23/06/202501/07/202414/07/202330/08/202231/08/202106/10/2020
General meeting10/06/202528/06/202406/06/202330/06/202230/06/202103/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

25 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full modelCorrection26/07/202410/06/202523/06/2025FrenchPDF
Full model26/07/202424/01/202530/01/2025FrenchPDF
Full model31/12/202328/06/202401/07/2024FrenchPDF
Full model31/12/202206/06/202314/07/2023FrenchPDF
Abridged model31/12/202130/06/202230/08/2022FrenchPDF
Abridged model31/12/202030/06/202131/08/2021FrenchPDF
Abridged model31/12/201903/07/202006/10/2020FrenchPDF
Abridged model31/12/201804/06/201930/09/2019FrenchPDF
Abridged model31/12/201705/06/201829/09/2018FrenchPDF
Abridged model31/12/201606/06/201730/08/2017FrenchPDF
Abridged model31/12/201507/06/201630/08/2016FrenchPDF
Abridged model31/12/201402/06/201527/08/2015FrenchPDF
Abridged model31/12/201303/06/201423/07/2014FrenchPDF
Abridged model31/12/201204/06/201327/08/2013FrenchPDF
Abridged model31/12/201105/06/201208/08/2012FrenchPDF
Abridged model31/12/201007/06/201129/08/2011FrenchPDF
Abridged model31/12/200901/06/201017/08/2010FrenchPDF
Abridged model31/12/200802/06/200901/08/2009FrenchPDF
Abridged model31/12/200703/06/200823/07/2008FrenchPDF
Abridged model31/12/200605/06/200703/07/2007FrenchPDF
Abridged model31/12/200506/06/200605/07/2006FrenchPDF
Abridged model31/12/200407/06/200521/09/2005FrenchPDF
Abridged model31/12/200301/06/200430/07/2004FrenchPDF
Abridged model31/12/200203/06/200326/06/2003FrenchPDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 26/07/2024 · 2 active · 3 ended

Active mandates

EMMANUEL MEWISSEN

Managing director · since 01 janvier 2010 · until 24 janvier 2025

Active
EMMANUEL MEWISSEN

Managing director · since 01 janvier 2010

Active

Ended mandates

Emmanuel MEWISSEN

Manager · since 01 janvier 2010

Ended
Rudy LUX

Manager · since 15 mars 2005 · until 31 décembre 2009

Ended
Rudy LUX

Manager · since 15 mars 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202413,9 k €
  2. 2024
    Name changePSE
  3. 2022
    Annual accounts 2022-84,4 k €
  4. 2021
    Annual accounts 2021-68,2 k €
  5. 2021
    Name changePRO-SECURITE
  6. 2020
    Annual accounts 2020-104,3 k €
  7. 2019
    Annual accounts 2019-62,4 k €
  8. 2018
    Annual accounts 2018-52,6 k €
  9. 2017
    Annual accounts 2017-72,8 k €
  10. 2016
    Annual accounts 2016-112,7 k €
  11. 2015
    Annual accounts 2015-108,2 k €
  12. 2014
    Annual accounts 2014-82,6 k €
  13. 2013
    Annual accounts 2013-88,4 k €
  14. 2012
    Annual accounts 2012-105,1 k €
  15. 2011
    Annual accounts 2011-94 k €
  16. 2010
    Annual accounts 2010-41,5 k €
  17. 2009
    Annual accounts 20096,7 k €
  18. 2008
    Annual accounts 2008-122,4 k €
  19. 2007
    Annual accounts 200727,5 k €
  20. 2006
    Annual accounts 20069,6 k €