ACTIVE

MANDRAGORE

Export PDF

Financial year 2025 · closed on 31/12/2025

Equity

195,9 k €

0.0% YoY

What does MANDRAGORE do?

MANDRAGORE is a Private company with limited liability incorporated in 2000. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.940.929

Incorporation

22/05/2000

Legal form

Private company with limited liability

Registered office

Avenue Kersbeek 308
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	–		–		-563 €	+0.2%	-564 €	+44.3%	-1 k €		–		–		-1 k €	-595%	-150 €	+84.1%	-943 €		–		–		–		–		1,3 M €	+2607%	-50 k €		–		–		-16,4 k €	-104%	365,5 k €	+2561%	13,7 k €
EBITDA	–		–		-563 €	+0.2%	-564 €	+70.0%	-1,9 k €		–		–		-1 k €	-595%	-150 €	+92.5%	-2 k €		–		–		–		–		1,3 M €	+1631%	-81,9 k €		–		-354 €	+97.8%	-16,4 k €	-105%	360,3 k €	+10306%	3,5 k €
Operating result	–		–		-563 €	+0.2%	-564 €	+70.0%	-1,9 k €		–		–		-1 k €	-595%	-150 €	+92.5%	-2 k €		–		–		–		–		1,3 M €	+1631%	-81,9 k €		–		-354 €	+97.8%	-16,4 k €	-105%	360,3 k €	+10306%	3,5 k €
Net result	–		–		-563 €	+0.2%	-564 €	+70.0%	-1,9 k €		–		-638,4 k €	-61112%	-1 k €	-595%	-150 €	+92.5%	-2 k €	-6769%	-29 €	-7.4%	-27 €	+25.0%	-36 €	+100.0%	-343,2 k €	-127%	1,3 M €	+632%	-235,7 k €	-2619200%	9 €	+101%	-1 k €	+93.8%	-16,5 k €	-105%	353 k €	+605%	-69,9 k €
Balance sheet
Equity	195,9 k €	0.0%	195,9 k €	0.0%	195,9 k €	-0.3%	196,5 k €	-0.3%	197 k €	-0.9%	198,9 k €	0.0%	198,9 k €	-76.2%	837,3 k €	-0.1%	838,4 k €	-0.0%	838,5 k €	-0.2%	840,5 k €	-0.0%	840,6 k €	-0.0%	840,6 k €	-0.0%	840,6 k €	-29.0%	1,2 M €	+1799%	-69,7 k €	-142%	166 k €	+0.0%	166 k €	-0.6%	167 k €	-9.0%	183,6 k €	+208%	-169,4 k €
Total assets	589 k €	0.0%	589 k €	0.0%	589 k €	0.0%	589 k €	0.0%	589 k €	-62.5%	1,6 M €	0.0%	1,6 M €	0.0%	1,6 M €	0.0%	1,6 M €	0.0%	1,6 M €	0.0%	1,6 M €	-0.0%	1,6 M €	-0.0%	1,6 M €	-0.0%	1,6 M €	-0.0%	1,6 M €	-25.3%	2,1 M €	+273%	564,8 k €	+177%	204,1 k €	-91.1%	2,3 M €	-3.6%	2,4 M €	+55.8%	1,5 M €
Cash	–		–		–		–		589 k €		–		–		–		–		–		–		29 €	-48.2%	56 €	-39.1%	92 €	-14.0%	107 €	-99.9%	120,5 k €	+2998%	3,9 k €	-35.5%	6 k €	-91.3%	69,6 k €	-91.9%	861,2 k €	+705812%	122 €
Debts	370,7 k €	0.0%	370,7 k €	0.0%	370,7 k €	+0.2%	370,1 k €	+0.2%	369,5 k €	-72.6%	1,3 M €	0.0%	1,3 M €	+89.8%	710,9 k €	+0.1%	709,8 k €	0.0%	709,8 k €	+0.1%	709 k €	0.0%	709 k €	0.0%	709 k €	0.0%	709 k €	+93.8%	365,8 k €	-83.0%	2,2 M €	+470%	377,8 k €	+2115%	17,1 k €	-99.2%	2,1 M €	-3.2%	2,2 M €	+29.8%	1,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

ALAIN HAZAN

Manager

Active

At this address

Other companies at this address

Company	CBE no.
2 B Kitchens● Active	1005.467.752
4V Construct● Bankrupt	0651.584.236
AB IMPEX● Bankrupt	0708.909.553
ACE● Active	0477.347.490
ACTRA● Active	0450.637.650
ADGROS● Active	0840.615.460
ADSCALE TECHNOLOGIES● Active	0803.161.384
AF CORP● Bankrupt	1003.452.132
AFT RENOV● Active	1013.893.290
AGL-ALLIANCE GENERAL LOGISTICS● Active	0555.690.234
AG-S● Bankrupt	0772.986.466
AH PROJECT● Active	0649.729.853
A.I.J● Active	1041.094.961
AKB Consulting group● Active	0742.828.275
AKERRAGEREAU● Active	0690.567.051
AKORA● Active	1030.545.915
ALBION COMMUNICATION● Active	0864.000.873
ALBL● Active	0797.742.549
Alexaria Design● Active	1035.764.812
ALTHO● Active	0454.178.249

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	27/08/2025	12/08/2024	16/08/2023	21/03/2023	05/10/2021
General meeting	18/06/2026	20/06/2025	21/06/2024	16/06/2023	18/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	05/08/2026	French	PDF
Micro model	31/12/2024	20/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	21/06/2024	12/08/2024	French	PDF
Micro model	31/12/2022	16/06/2023	16/08/2023	French	PDF
Micro model	31/12/2021	18/06/2022	21/03/2023	French	PDF
Micro model	31/12/2020	18/06/2021	05/10/2021	French	PDF
Micro model	31/12/2019	27/10/2020	27/10/2020	French	PDF
Micro model	31/12/2018	31/08/2019	19/09/2019	French	PDF
Micro model	31/12/2017	30/06/2018	18/10/2019	French	PDF
Abridged model	31/12/2016	30/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	01/08/2017	French	PDF
Abridged model	31/12/2014	30/06/2015	15/01/2016	French	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	23/10/2013	28/10/2013	French	PDF
Abridged model	31/12/2011	14/11/2012	28/10/2013	French	PDF
Abridged model	31/12/2010	30/06/2011	22/11/2011	French	PDF
Abridged model	31/12/2009	08/10/2010	18/10/2010	French	PDF
Abridged model	31/12/2008	29/09/2009	29/09/2009	French	PDF
Abridged model	31/12/2007	29/09/2008	29/09/2009	French	PDF
Abridged model	31/12/2006	04/10/2007	07/07/2008	French	PDF
Abridged model	31/12/2005	30/09/2006	07/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

ALAIN HAZAN

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/06/2016
DIVERS
PDF
Registered office22/04/2016
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025
2024
Annual accounts 2024
2023
Annual accounts 2023-563 €↑
2022
Annual accounts 2022-564 €↑
2021
Annual accounts 2021-1,9 k €↑
2020
Annual accounts 2020
2019
Annual accounts 2019-638,4 k €↓
2018
Annual accounts 2018-1 k €↓
2017
Annual accounts 2017-150 €↑
2016
Annual accounts 2016-2 k €↓
2015
Annual accounts 2015-29 €↓
2014
Annual accounts 2014-27 €↑
2013
Annual accounts 2013-36 €↑
2012
Annual accounts 2012-343,2 k €↓
2011
Annual accounts 20111,3 M €↑
2010
Annual accounts 2010-235,7 k €↓
2009
Annual accounts 20099 €↑
2008
Annual accounts 2008-1 k €↑
2007
Annual accounts 2007-16,5 k €↓
2006
Annual accounts 2006353 k €↑
2005
Annual accounts 2005-69,9 k €
22/05/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANDRAGORE

Overview

What does MANDRAGORE do?

Trend over 21 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline