ACTIVE

LAY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

116,3 k €

+41.2% YoY

Gross margin

276,9 k €

+43.5% YoY

Equity

583,5 k €

+13.1% YoY

What does LAY do?

LAY is a Private limited company incorporated in 2000. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.944.194

Incorporation

18/05/2000

Legal form

Private limited company

Registered office

Boulevard du Jubilé 144
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	276,9 k €	+43.5%	192,9 k €	+3.1%	187,2 k €	-10.8%	209,8 k €	-22.7%	271,3 k €	+67.1%	162,4 k €	+16.3%	139,6 k €	-3.0%	143,9 k €	+5.2%	136,8 k €	+16.4%	117,5 k €	+22.5%	96 k €	+7.3%	89,4 k €	+5.2%	85 k €	-16.5%	101,8 k €	+35.8%	75 k €	-13.4%	86,6 k €	+79.8%	48,2 k €	-46.9%	90,7 k €
EBITDA	269,9 k €	+55.1%	174 k €	+37.7%	126,3 k €	-12.5%	144,3 k €	-31.3%	210 k €	+32.7%	158,3 k €	+16.7%	135,6 k €	+5.7%	128,3 k €	-3.5%	132,9 k €	+16.9%	113,7 k €	+135%	48,4 k €	-38.8%	79,1 k €	+554%	12,1 k €	-85.1%	81,1 k €	+20.5%	67,3 k €	-20.4%	84,5 k €	+78.1%	47,5 k €	+6.5%	44,6 k €
Operating result	203,1 k €	+88.7%	107,6 k €	+73.5%	62 k €	-8.9%	68,1 k €	-47.4%	129,5 k €	+53.2%	84,5 k €	+39.6%	60,5 k €	+11.4%	54,4 k €	-28.1%	75,6 k €	+118%	34,6 k €	+547%	-7,7 k €	-114%	55,8 k €	+435%	-16,7 k €	-139%	43,1 k €	-2.3%	44,1 k €	+170%	-63,5 k €	-598%	12,7 k €	+38.2%	9,2 k €
Net result	116,3 k €	+41.2%	82,4 k €	+107%	39,7 k €	-8.2%	43,2 k €	-47.4%	82,3 k €	+69.0%	48,7 k €	+79.1%	27,2 k €	-17.9%	33,1 k €	-37.1%	52,7 k €	+135%	22,5 k €	+238%	-16,3 k €	-135%	46,8 k €	+227%	-37 k €	-266%	22,2 k €	-43.0%	39 k €	+158%	-66,6 k €	-6145%	1,1 k €	+136%	-3,1 k €
Balance sheet
Equity	583,5 k €	+13.1%	515,9 k €	+19.0%	433,5 k €	+10.1%	393,8 k €	+12.3%	350,6 k €	+30.7%	268,3 k €	+22.2%	219,6 k €	+28.5%	171 k €	+24.0%	137,8 k €	+61.9%	85,1 k €	+49.4%	57 k €	-20.4%	71,6 k €	+158%	27,8 k €	-38.4%	45,1 k €	+96.8%	22,9 k €	+243%	-16 k €	-150%	32,1 k €	+5.7%	30,4 k €
Total assets	765,1 k €	+2.1%	749,6 k €	+6.8%	701,6 k €	-3.2%	725,2 k €	-2.5%	743,5 k €	+4.9%	708,7 k €	-0.9%	714,9 k €	-3.0%	736,8 k €	+3.7%	710,5 k €	-4.1%	741,2 k €	-5.6%	784,9 k €	+59.5%	492,1 k €	-2.3%	503,5 k €	-4.6%	527,5 k €	+289%	135,6 k €	+7.6%	126,1 k €	-36.3%	197,8 k €	-17.8%	240,6 k €
Cash	310,4 k €	-1.1%	313,8 k €	-8.0%	341 k €	+9.0%	312,8 k €	+14.7%	272,7 k €	+56.4%	174,4 k €	+48.1%	117,8 k €	+40.4%	83,9 k €	+177%	30,2 k €	-43.1%	53,1 k €	+122%	23,9 k €	-6.7%	25,7 k €	+11.5%	23 k €	+960%	2,2 k €	-83.6%	13,2 k €	+3307%	388,6 €		–		9,1 k €
Debts	181,6 k €	-22.3%	233,7 k €	-12.8%	268,1 k €	-19.1%	331,4 k €	-15.7%	392,9 k €	+3.3%	380,4 k €	-12.6%	435,3 k €	-13.9%	505,8 k €	-1.3%	512,7 k €	-14.0%	596,1 k €	-10.8%	667,9 k €	+85.3%	360,5 k €	-12.5%	411,8 k €	-2.5%	422,4 k €	+702%	52,7 k €	-35.8%	82,1 k €	-22.4%	105,7 k €	-29.6%	150,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

KHADIJA LAYOUBI

Director

Active

Ended mandates

KHADIJA LAYOUBI

Mandate

Ended

KHADIJA LAYOUBI

Administrator - manager

Ended

KHADIJA LAYOUBI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	31/07/2025	27/08/2024	09/08/2023	26/08/2022	21/04/2023
General meeting	08/06/2026	10/06/2025	08/06/2024	08/06/2023	08/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	10/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	08/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	08/06/2023	09/08/2023	French	PDF
Micro model	31/12/2021	08/06/2022	26/08/2022	French	PDF
Micro modelCorrection	31/12/2020	08/06/2021	21/04/2023	French	PDF
Micro model	31/12/2020	08/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	08/06/2020	18/10/2020	French	PDF
Micro model	31/12/2018	08/06/2019	17/08/2019	French	PDF
Micro model	31/12/2017	08/06/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	23/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	30/11/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

KHADIJA LAYOUBI

Director

Active

Ended mandates

KHADIJA LAYOUBI

Mandate

Ended

KHADIJA LAYOUBI

Administrator - manager

Ended

KHADIJA LAYOUBI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/06/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025116,3 k €↑
2024
Annual accounts 202482,4 k €↑
2023
Annual accounts 202339,7 k €↓
2022
Annual accounts 202243,2 k €↓
2021
Annual accounts 202182,3 k €↑
2020
Annual accounts 202048,7 k €↑
2019
Annual accounts 201927,2 k €↓
2018
Annual accounts 201833,1 k €↓
2017
Annual accounts 201752,7 k €↑
2016
Annual accounts 201622,5 k €↑
2015
Annual accounts 2015-16,3 k €↓
2014
Annual accounts 201446,8 k €↑
2013
Annual accounts 2013-37 k €↓
2012
Annual accounts 201222,2 k €↓
2011
Annual accounts 201139 k €↑
2010
Annual accounts 2010-66,6 k €↓
2009
Annual accounts 20091,1 k €↑
2008
Annual accounts 2008-3,1 k €
18/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LAY

Overview

What does LAY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline