ACTIVE

MECARUSSO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23,7 k €

-74.3% YoY

Gross margin

110,2 k €

-51.7% YoY

Equity

614,4 k €

+4.0% YoY

What does MECARUSSO do?

MECARUSSO is a Private limited company incorporated in 2000. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Fontaine-l'Evêque.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.960.329

Incorporation

24/05/2000

Legal form

Private limited company

Registered office

Rue des Gaulx(F-E) 72
6140 Fontaine-l'Evêque · WallonieSee on map

Contributed capital

44 150,01 €

Latest accounts

31/12/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	110,2 k €	-51.7%	228,3 k €	-8.4%	249,2 k €	+0.7%	247,4 k €	-14.7%	289,9 k €	+70.1%	170,4 k €	-39.3%	280,9 k €	+23.8%	226,9 k €	+33.1%	170,4 k €	-8.0%	185,3 k €	-10.4%	206,6 k €	-4.2%	215,7 k €	-1.6%	219,2 k €	-20.3%	275 k €	+4.5%	263,3 k €	+11.1%	237 k €	-8.8%	259,8 k €	-41.5%	444,1 k €	-1.0%	448,5 k €	+32.9%	337,4 k €
EBITDA	34,1 k €	-76.3%	144,1 k €	+26.3%	114,1 k €	-24.3%	150,7 k €	+3.1%	146,2 k €	+696%	18,4 k €	-86.8%	139,3 k €	+92.9%	72,2 k €	+201%	24 k €	-20.0%	30 k €	-43.7%	53,3 k €	-17.1%	64,3 k €	-23.9%	84,5 k €	-0.1%	84,6 k €	+148%	34,1 k €	+193%	11,6 k €	-70.2%	39 k €	-83.0%	229,3 k €	+3.0%	222,6 k €	+46.2%	152,3 k €
Operating result	31,2 k €	-75.4%	126,5 k €	+23.4%	102,6 k €	-26.5%	139,6 k €	+3.5%	134,8 k €	+1535%	8,2 k €	-93.6%	128,1 k €	+95.8%	65,4 k €	+285%	17 k €	-26.5%	23,1 k €	-50.1%	46,3 k €	-20.6%	58,3 k €	-27.2%	80,1 k €	+0.1%	80 k €	+191%	27,5 k €	+694%	3,5 k €	-83.1%	20,4 k €	-89.1%	186,8 k €	+3.5%	180,4 k €	+63.0%	110,7 k €
Net result	23,7 k €	-74.3%	92 k €	+29.1%	71,3 k €	-22.5%	91,9 k €	+3.2%	89,1 k €	+3348%	2,6 k €	-97.0%	86,8 k €	+91.3%	45,4 k €	+387%	9,3 k €	-33.5%	14 k €	-50.9%	28,5 k €	-20.5%	35,9 k €	-29.2%	50,7 k €	-7.4%	54,7 k €	+187%	19,1 k €	+167%	7,2 k €	-61.5%	18,6 k €	-84.4%	119,3 k €	+201%	39,6 k €	-21.8%	50,7 k €
Balance sheet
Equity	614,4 k €	+4.0%	590,7 k €	-11.2%	665,2 k €	+12.0%	594 k €	+18.3%	502 k €	+21.6%	412,9 k €	+0.6%	410,3 k €	+26.8%	323,6 k €	+16.3%	278,2 k €	+3.5%	268,9 k €	+5.5%	254,9 k €	+12.6%	226,4 k €	-23.8%	297,1 k €	+12.1%	265 k €	+26.0%	210,3 k €	+10.0%	191,2 k €	+3.9%	184 k €	-10.4%	205,4 k €	+10.4%	186,1 k €	-5.3%	196,5 k €
Total assets	633,9 k €	+1.5%	624,5 k €	-11.6%	706,1 k €	+8.4%	651,4 k €	+13.5%	574,1 k €	+20.9%	474,9 k €	-0.2%	475,7 k €	+20.8%	394 k €	+17.9%	334,2 k €	+0.4%	332,9 k €	-7.1%	358,3 k €	-16.3%	428,2 k €	+6.2%	403,3 k €	+20.6%	334,5 k €	+18.1%	283,2 k €	-3.1%	292,3 k €	-6.0%	310,9 k €	-31.5%	454,2 k €	+2.8%	442 k €	-8.2%	481,3 k €
Cash	290,7 k €	+600%	41,5 k €	-86.4%	304,8 k €	-25.5%	409,2 k €	+62.0%	252,6 k €	+12.0%	225,6 k €	-12.0%	256,4 k €	+169%	95,3 k €	+55.3%	61,3 k €	-9.8%	68 k €	-34.2%	103,3 k €	-18.3%	126,4 k €	+7293%	1,7 k €	-97.1%	58,3 k €	-1.0%	58,9 k €	+699%	7,4 k €	+13.1%	6,5 k €	+311%	1,6 k €	-96.1%	40,5 k €	-20.4%	50,8 k €
Debts	19,5 k €	-41.8%	33,5 k €	-16.5%	40,2 k €	-30.0%	57,4 k €	-20.4%	72,1 k €	+16.3%	62 k €	-5.1%	65,4 k €	-7.1%	70,4 k €	+25.7%	56 k €	-12.1%	63,7 k €	-36.3%	100,1 k €	-49.9%	199,6 k €	+91.1%	104,4 k €	+63.9%	63,7 k €	-11.6%	72,1 k €	-26.7%	98,4 k €	-16.8%	118,2 k €	-49.6%	234,4 k €	+1.2%	231,6 k €	-11.6%	262 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		4,0 ETP	-2.4%	4,1 ETP	0.0%	4,1 ETP	-16.3%	4,9 ETP	-2.0%	5,0 ETP	-2.0%	5,1 ETP	-19.0%	6,3 ETP	+3.3%	6,1 ETP	+7.0%	5,7 ETP	-8.1%	6,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ITALO RUSSO

Administrator - manager

Active

Ended mandates

ITALO RUSSO

Director

Ended

ITALO RUSSO

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	28/08/2026	31/01/2025	01/09/2023	27/06/2023	24/02/2022
General meeting	01/06/2026	02/06/2025	03/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	27/08/2026	French	PDF
Micro model	31/12/2024	02/06/2025	28/08/2026	French	PDF
Micro model	31/12/2023	03/06/2024	31/01/2025	French	PDF
Micro model	31/12/2022	19/06/2023	01/09/2023	French	PDF
Micro model	31/12/2021	20/06/2022	27/06/2023	French	PDF
Micro model	31/12/2020	21/06/2021	24/02/2022	French	PDF
Micro model	31/12/2019	04/09/2020	14/12/2020	French	PDF
Micro model	31/12/2018	17/06/2019	26/09/2019	French	PDF
Micro model	31/12/2017	18/06/2018	30/09/2018	French	PDF
Micro model	31/12/2016	19/06/2017	07/03/2018	French	PDF
Abridged model	31/12/2015	20/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	28/10/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	30/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ITALO RUSSO

Administrator - manager

Active

Ended mandates

ITALO RUSSO

Director

Ended

ITALO RUSSO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,7 k €↓
2024
Annual accounts 202492 k €↑
2023
Annual accounts 202371,3 k €↓
2022
Annual accounts 202291,9 k €↑
2021
Annual accounts 202189,1 k €↑
2020
Annual accounts 20202,6 k €↓
2019
Annual accounts 201986,8 k €↑
2018
Annual accounts 201845,4 k €↑
2017
Annual accounts 20179,3 k €↓
2016
Annual accounts 201614 k €↓
2015
Annual accounts 201528,5 k €↓
2014
Annual accounts 201435,9 k €↓
2013
Annual accounts 201350,7 k €↓
2012
Annual accounts 201254,7 k €↑
2011
Annual accounts 201119,1 k €↑
2010
Annual accounts 20107,2 k €↓
2009
Annual accounts 200918,6 k €↓
2008
Annual accounts 2008119,3 k €↑
2007
Annual accounts 200739,6 k €↓
2006
Annual accounts 200650,7 k €
24/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MECARUSSO

Overview

What does MECARUSSO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline