ACTIVE

IMMO VILASILI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

51,4 k €

+32.4% YoY

Gross margin

191,3 k €

+22.1% YoY

Equity

525,3 k €

+10.9% YoY

What does IMMO VILASILI do?

IMMO VILASILI is a Private limited company incorporated in 2000. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.964.089

Incorporation

24/05/2000

Legal form

Private limited company

Registered office

Rue du Bon Air 36
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	191,3 k €	+22.1%	156,6 k €	-0.4%	157,2 k €	+2.2%	153,8 k €	-3.0%	158,5 k €	+1.7%	155,9 k €	+42.1%	109,7 k €	-13.4%	126,7 k €	+0.1%	126,6 k €	+7.5%	117,8 k €	-2.5%	120,8 k €	-10.0%	134,2 k €	+10.1%	121,9 k €	-5.1%	128,4 k €	+8.8%	118 k €	-4.6%	123,7 k €	-6.2%	131,8 k €	+3.9%	126,9 k €	+4.4%	121,6 k €	-1.7%	123,7 k €
EBITDA	166,4 k €	+26.9%	131,1 k €	+0.0%	131,1 k €	+0.4%	130,6 k €	-2.9%	134,5 k €	-0.0%	134,5 k €	+62.3%	82,9 k €	-22.9%	107,6 k €	-1.0%	108,6 k €	+8.7%	99,9 k €	-4.0%	104,1 k €	-11.4%	117,5 k €	+11.5%	105,4 k €	-6.2%	112,3 k €	+9.8%	102,3 k €	-5.3%	108 k €	-7.8%	117 k €	+3.9%	112,7 k €	+4.7%	107,6 k €	-2.1%	110 k €
Operating result	78,4 k €	+41.9%	55,3 k €	-2.6%	56,8 k €	+1.0%	56,2 k €	-9.7%	62,2 k €	-14.2%	72,6 k €	+242%	21,2 k €	-64.2%	59,2 k €	-4.4%	62 k €	+15.0%	53,9 k €	-8.7%	59 k €	-15.1%	69,5 k €	+20.4%	57,7 k €	-3.9%	60 k €	+16.9%	51,4 k €	-2.8%	52,8 k €	-10.7%	59,1 k €	+6.9%	55,3 k €	+6.6%	51,9 k €	-6.3%	55,3 k €
Net result	51,4 k €	+32.4%	38,9 k €	+0.0%	38,8 k €	+5.0%	37 k €	-24.1%	48,8 k €	+1.0%	48,3 k €	+461%	8,6 k €	-73.3%	32,2 k €	+9.0%	29,5 k €	+32.5%	22,3 k €	-5.0%	23,5 k €	-17.4%	28,4 k €	+6.3%	26,7 k €	+1.7%	26,3 k €	+77.6%	14,8 k €	+8.2%	13,7 k €	-19.8%	17,1 k €	+89.1%	9 k €	+245%	2,6 k €	-26.1%	3,5 k €
Balance sheet
Equity	525,3 k €	+10.9%	473,9 k €	+8.9%	435 k €	+9.8%	396,2 k €	+10.3%	359,2 k €	+15.7%	310,5 k €	+18.4%	262,2 k €	+3.4%	253,6 k €	+14.5%	221,4 k €	+15.4%	191,9 k €	+13.1%	169,6 k €	+16.0%	146,1 k €	+24.1%	117,7 k €	+29.3%	91 k €	+40.6%	64,8 k €	+29.6%	50 k €	+37.7%	36,3 k €	-84.5%	234,2 k €	+4.0%	225,2 k €	+1.2%	222,6 k €
Total assets	818,8 k €	-3.6%	849,2 k €	+12.4%	755,4 k €	-6.2%	805,2 k €	-2.3%	824,3 k €	+7.1%	769,5 k €	+2.5%	751,1 k €	+7.7%	697,3 k €	-4.5%	730,2 k €	-2.4%	748,3 k €	-3.3%	773,8 k €	-7.1%	833 k €	-3.6%	864,3 k €	-4.6%	906,4 k €	-3.4%	938,5 k €	-3.4%	971,2 k €	-4.4%	1 M €	-4.0%	1,1 M €	-4.2%	1,1 M €	-3.3%	1,1 M €
Cash	32,8 k €	+144%	13,4 k €	+24.9%	10,8 k €	+112%	5,1 k €	+20.7%	4,2 k €	-75.7%	17,3 k €	+146%	7 k €	-30.6%	10,1 k €	+8.4%	9,3 k €	+23.5%	7,5 k €	-8.7%	8,3 k €	-71.4%	28,9 k €	+57.2%	18,4 k €	-0.6%	18,5 k €	+27.2%	14,5 k €	-17.9%	17,7 k €	+16.9%	15,1 k €	+15.9%	13,1 k €	-42.7%	22,8 k €	+22.7%	18,6 k €
Debts	292,6 k €	-21.3%	371,8 k €	+16.6%	318,8 k €	-21.5%	406,3 k €	-12.4%	463,7 k €	+1.0%	459,1 k €	-5.8%	487,5 k €	+10.0%	443,2 k €	-12.9%	508,8 k €	-8.6%	556,4 k €	-7.7%	602,7 k €	-12.2%	686,3 k €	-7.9%	745,5 k €	-8.6%	815,4 k €	-6.5%	871,7 k €	-5.4%	921,2 k €	-5.9%	979,2 k €	+19.0%	823,1 k €	-6.0%	875,7 k €	-4.5%	917,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Viviane VANHOLSBEEK

Manager

Active

Ended mandates

VILASILI GESTION SPRL

Manager · 0471.817.007

Ended

Viviane VANHOLSBEEK

Managing director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	28/07/2025	27/08/2024	14/07/2023	25/07/2022	05/08/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	21/08/2026	French	PDF
Micro model	31/12/2024	10/06/2025	28/07/2025	French	PDF
Micro model	31/12/2023	11/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	14/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	25/07/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	05/08/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	24/07/2018	French	PDF
Micro model	31/12/2016	13/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	13/02/2017	French	PDF
Abridged model	31/12/2014	09/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	23/08/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Viviane VANHOLSBEEK

Manager

Active

Ended mandates

VILASILI GESTION SPRL

Manager · 0471.817.007

Ended

Viviane VANHOLSBEEK

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares03/12/2009
CAPITAL, ACTIONS
PDF
Mandates07/11/2008
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates20/05/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202551,4 k €↑
2024
Annual accounts 202438,9 k €↑
2023
Annual accounts 202338,8 k €↑
2022
Annual accounts 202237 k €↓
2021
Annual accounts 202148,8 k €↑
2020
Annual accounts 202048,3 k €↑
2019
Annual accounts 20198,6 k €↓
2018
Annual accounts 201832,2 k €↑
2017
Annual accounts 201729,5 k €↑
2016
Annual accounts 201622,3 k €↓
2015
Annual accounts 201523,5 k €↓
2014
Annual accounts 201428,4 k €↑
2013
Annual accounts 201326,7 k €↑
2012
Annual accounts 201226,3 k €↑
2011
Annual accounts 201114,8 k €↑
2010
Annual accounts 201013,7 k €↓
2009
Annual accounts 200917,1 k €↑
2008
Annual accounts 20089 k €↑
2007
Annual accounts 20072,6 k €↓
2006
Annual accounts 20063,5 k €
24/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO VILASILI

Overview

What does IMMO VILASILI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline