ACTIVE

APTEMIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,2 k €

+34.0% YoY

Gross margin

66,3 k €

+11.5% YoY

Equity

128,1 k €

+19.8% YoY

What does APTEMIS do?

APTEMIS is a Private limited company incorporated in 2000. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Fleurus.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.003.582

Incorporation

29/05/2000

Legal form

Private limited company

Registered office

Chaussée de Charleroi(FL) 28
6220 Fleurus · WallonieSee on map

Contributed capital

18 743,97 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 55522Accommodation 56210Event catering activities 56210Event catering activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	66,3 k €	+11.5%	59,5 k €	+12.6%	52,8 k €	+131%	22,9 k €	-52.1%	47,8 k €	+72.5%	27,7 k €	+110%	13,2 k €	-38.8%	21,6 k €	-4.6%	22,6 k €	-31.6%	33,1 k €	+180%	11,8 k €	+57.7%	7,5 k €	-81.8%	41,3 k €	+14.8%	36 k €	+151%	14,3 k €	+108%	6,9 k €	+21975%	-31,5 €	-100%	14,3 k €	-41.5%	24,5 k €	+28.8%	19 k €
EBITDA	31,3 k €	+17.1%	26,7 k €	-12.7%	30,6 k €	+137%	12,9 k €	-71.7%	45,6 k €	+151%	18,1 k €	+81.4%	10 k €	-46.3%	18,6 k €	+42.5%	13,1 k €	-37.6%	20,9 k €	+146%	8,5 k €	+179%	3,1 k €	-90.3%	31,5 k €	-9.4%	34,8 k €	+165%	13,1 k €	+102%	6,5 k €	+387%	-2,3 k €	-121%	10,8 k €	-34.2%	16,4 k €	-6.7%	17,6 k €
Operating result	27,1 k €	+20.1%	22,6 k €	-11.6%	25,5 k €	+197%	8,6 k €	-79.1%	41,3 k €	+203%	13,6 k €	+152%	5,4 k €	-64.4%	15,2 k €	+72.1%	8,8 k €	-48.7%	17,2 k €	+273%	4,6 k €	+687%	-787,1 €	-103%	25,4 k €	-25.2%	34 k €	+187%	11,9 k €	+132%	5,1 k €	+171%	-7,2 k €	-219%	6 k €	-48.2%	11,7 k €	-13.6%	13,5 k €
Net result	21,2 k €	+34.0%	15,8 k €	-15.7%	18,8 k €	+262%	5,2 k €	-84.3%	33,1 k €	+201%	11 k €	+7234%	150,2 €	-98.9%	14,3 k €	+140%	6 k €	-60.0%	14,9 k €	+1080%	1,3 k €	+124%	-5,2 k €	-128%	18,9 k €	-42.4%	32,8 k €	+200%	10,9 k €	+233%	3,3 k €	+134%	-9,6 k €	-449%	2,8 k €	-73.6%	10,4 k €	-8.9%	11,4 k €
Balance sheet
Equity	128,1 k €	+19.8%	106,9 k €	+17.4%	91,1 k €	+26.0%	72,3 k €	+7.7%	67,1 k €	+97.3%	34 k €	+47.9%	23 k €	+0.7%	22,9 k €	+166%	8,6 k €	+226%	2,6 k €	+122%	-12,3 k €	+9.3%	-13,5 k €	-49.3%	-9,1 k €	+67.6%	-27,9 k €	+54.0%	-60,7 k €	+15.3%	-71,6 k €	+4.4%	-74,9 k €	-14.7%	-65,3 k €	+4.0%	-68,1 k €	+13.0%	-78,2 k €
Total assets	207,8 k €	+11.7%	186,1 k €	+11.7%	166,6 k €	+27.1%	131,1 k €	+26.8%	103,4 k €	+35.7%	76,2 k €	-0.2%	76,4 k €	+93.8%	39,4 k €	-38.7%	64,2 k €	+12.4%	57,1 k €	+375%	12 k €	-59.9%	30 k €	-18.8%	36,9 k €	-0.8%	37,2 k €	+86.9%	19,9 k €	+286%	5,2 k €	-81.7%	28,2 k €	-38.4%	45,8 k €	+174%	16,7 k €	-12.1%	19 k €
Cash	2,1 k €	-90.9%	22,6 k €	-4.3%	23,6 k €	+189%	8,2 k €	-13.7%	9,5 k €	+173%	3,5 k €	-47.6%	6,6 k €	-53.4%	14,2 k €	+76.4%	8 k €	+699%	1 k €	-66.7%	3 k €	+377%	632,6 €	+271%	170,6 €	-86.3%	1,2 k €	+396%	251,1 €	+5.6%	237,7 €	-76.0%	991,7 €	+231%	299,5 €	-78.2%	1,4 k €	+273%	368,2 €
Debts	79,7 k €	+0.6%	79,2 k €	+16.1%	68,2 k €	+16.1%	58,8 k €	+62.0%	36,3 k €	-14.0%	42,2 k €	-20.9%	53,4 k €	+223%	16,5 k €	-70.2%	55,6 k €	+4.4%	53,2 k €	+120%	24,2 k €	-44.3%	43,4 k €	-2.5%	44,5 k €	-31.5%	65 k €	-19.4%	80,6 k €	+5.0%	76,8 k €	-25.5%	103,1 k €	-7.2%	111,1 k €	+31.0%	84,8 k €	-12.8%	97,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	-83.3%	0,6 ETP	+500%	0,1 ETP	0.0%	0,1 ETP		–		–		–		0,4 ETP	+300%	0,1 ETP	0.0%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Athanasios Michelis

Administrateur · since 01 mars 2024

Active

Ended mandates

Michelis Athanasios

Manager · since 18 mai 2000

Ended

Athanasios Michelis

Manager

Ended

ATHANASIOS MICHELIS

Administrator - manager

Ended

Chrisovalantis Michelis

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/04/2026	24/02/2026	30/08/2024	23/08/2023	23/08/2022	01/06/2021
General meeting	26/03/2026	25/08/2025	29/08/2024	23/08/2023	22/08/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/03/2026	15/04/2026	French	PDF
Micro model	31/12/2024	25/08/2025	24/02/2026	French	PDF
Micro model	31/12/2023	29/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	23/08/2023	23/08/2023	French	PDF
Micro model	31/12/2021	22/08/2022	23/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	01/06/2021	French	PDF
Micro model	31/12/2019	30/06/2020	22/07/2020	French	PDF
Micro model	31/12/2018	07/06/2019	20/06/2019	French	PDF
Abridged model	31/12/2017	11/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Athanasios Michelis

Administrateur · since 01 mars 2024

Active

Ended mandates

Michelis Athanasios

Manager · since 18 mai 2000

Ended

Athanasios Michelis

Manager

Ended

ATHANASIOS MICHELIS

Administrator - manager

Ended

Chrisovalantis Michelis

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/08/2021
CAPITAL, ACTIONS
PDF
Mandates17/06/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,2 k €↑
2024
Annual accounts 202415,8 k €↓
2023
Annual accounts 202318,8 k €↑
2022
Annual accounts 20225,2 k €↓
2021
Annual accounts 202133,1 k €↑
2020
Annual accounts 202011 k €↑
2019
Annual accounts 2019150,2 €↓
2018
Annual accounts 201814,3 k €↑
2017
Annual accounts 20176 k €↓
2016
Annual accounts 201614,9 k €↑
2015
Annual accounts 20151,3 k €↑
2014
Annual accounts 2014-5,2 k €↓
2013
Annual accounts 201318,9 k €↓
2012
Annual accounts 201232,8 k €↑
2011
Annual accounts 201110,9 k €↑
2010
Annual accounts 20103,3 k €↑
2009
Annual accounts 2009-9,6 k €↓
2008
Annual accounts 20082,8 k €↓
2007
Annual accounts 200710,4 k €↓
2006
Annual accounts 200611,4 k €
29/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

APTEMIS

Overview

What does APTEMIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline