LARPAU
0472.007.047 · rovalta.com · 22/09/2026
NORMAL SITUATION
LARPAU
Financial year 2025 · closed on 29/04/2025
Net result
-1,2 k €
-122.0% YoY
Gross margin
-493,8 €
-108.0% YoY
Equity
123,5 k €
-1.0% YoY
Company — Normal situation.
Overview
What does LARPAU do?
LARPAU is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.007.047
Legal form
Private company with limited liability
Contributed capital
25 000,00 €
Latest accounts
29/04/2025
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -493,8 € | -108% | 6,2 k € | +993% | -693,6 € | -105% | 13,2 k € | +1475% | -956,4 € | -150% | -382,6 € | -101% | 27,1 k € | +4689% | -590 € | -101% | 68,8 k € | +5313% | -1,3 k € | -106% | 22,9 k € | +136% | 9,7 k € | +1367% | 660,8 € | +100% | -157,5 k € | -1697% | 9,9 k € | +110% | -100,3 k € | -182% | 122,8 k € | +2134% | -6 k € | +81.6% | -32,7 k € |
| EBITDA | -1,2 k € | -121% | 5,7 k € | +583% | -1,2 k € | -109% | 12,7 k € | +990% | -1,4 k € | -184% | -501,9 € | -102% | 26,6 k € | +2591% | -1,1 k € | -102% | 68,4 k € | +3912% | -1,8 k € | -108% | 22,4 k € | +164% | 8,5 k € | +38178% | 22,2 € | +100% | -158,4 k € | -1881% | 8,9 k € | +109% | -101,4 k € | -184% | 120,9 k € | +1857% | -6,9 k € | +81.4% | -37 k € |
| Operating result | -1,2 k € | -121% | 5,6 k € | +536% | -1,3 k € | -110% | 12,6 k € | +923% | -1,5 k € | -152% | -605,2 € | -102% | 26,5 k € | +2362% | -1,2 k € | -102% | 68,2 k € | +3699% | -1,9 k € | -108% | 22,3 k € | +172% | 8,2 k € | +3221% | -262,8 € | +99.8% | -158,7 k € | -1943% | 8,6 k € | +108% | -103 k € | -186% | 119,4 k € | +994% | -13,4 k € | +69.2% | -43,3 k € |
| Net result | -1,2 k € | -122% | 5,5 k € | +500% | -1,4 k € | -111% | 12,5 k € | +890% | -1,6 k € | -140% | -660 € | -102% | 26,4 k € | +2252% | -1,2 k € | -102% | 68 k € | +2944% | -2,4 k € | -111% | 21,8 k € | +183% | 7,7 k € | +1152% | -732 € | +99.3% | -101,6 k € | -5456% | -1,8 k € | +98.6% | -126,7 k € | -250% | 84,7 k € | +443% | -24,7 k € | +47.4% | -47 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 123,5 k € | -1.0% | 124,7 k € | +4.6% | 119,2 k € | -1.1% | 120,6 k € | +11.6% | 108,1 k € | -1.4% | 109,6 k € | -0.6% | 110,3 k € | +31.5% | 83,9 k € | -1.4% | 85,1 k € | +397% | 17,1 k € | -12.3% | 19,5 k € | +947% | -2,3 k € | +77.0% | -10 k € | -7.9% | -9,3 k € | -110% | 92,4 k € | -1.9% | 94,2 k € | -57.3% | 220,9 k € | +62.2% | 136,2 k € | -15.4% | 160,9 k € |
| Total assets | 123,6 k € | -1.0% | 124,9 k € | +4.7% | 119,3 k € | -1.1% | 120,6 k € | +11.6% | 108,1 k € | -1.4% | 109,6 k € | -4.9% | 115,4 k € | +37.5% | 83,9 k € | -1.4% | 85,1 k € | +221% | 26,5 k € | -5.0% | 27,9 k € | +351% | 6,2 k € | +15.4% | 5,4 k € | +19.4% | 4,5 k € | -97.9% | 218,1 k € | -71.3% | 760 k € | -32.9% | 1,1 M € | +42.2% | 796,4 k € | +46.7% | 543 k € |
| Cash | 22 k € | -4.7% | 23,1 k € | +25.8% | 18,3 k € | -6.9% | 19,7 k € | +185% | 6,9 k € | -19.5% | 8,6 k € | -38.6% | 14 k € | +18.0% | 11,9 k € | -10.7% | 13,3 k € | +1762% | 713,8 € | -67.4% | 2,2 k € | -50.8% | 4,5 k € | +3675% | 117,9 € | +223% | 36,5 € | -92.8% | 507,5 € | +443% | 93,5 € | -99.7% | 32,1 k € | -33.7% | 48,4 k € | +40956% | 118 € |
| Debts | 63,8 € | -56.2% | 145,5 € | +191% | 50 € | – | – | – | 5 k € | – | – | 9,4 k € | +12.0% | 8,4 k € | -1.4% | 8,5 k € | -44.8% | 15,4 k € | +11.6% | 13,8 k € | -87.9% | 113,4 k € | -80.6% | 585,9 k € | -35.7% | 911,3 k € | +38.0% | 660,3 k € | +72.8% | 382,1 k € | |||||||
Governance
Board of directors
Seen on filing of 29/04/2025 · 1 active · 20 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 29/04/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 10 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/12/2025 | 23/12/2024 | 29/01/2024 | 07/03/2023 | 27/01/2022 | 09/02/2021 |
| General meeting | 14/12/2025 | 30/11/2024 | 28/12/2023 | 06/03/2023 | 30/11/2021 | 30/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/04/2025 | 14/12/2025 | 23/12/2025 | Dutch | |
| Micro model | 30/06/2024 | 30/11/2024 | 23/12/2024 | Dutch | |
| Micro model | 30/06/2023 | 28/12/2023 | 29/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 06/03/2023 | 07/03/2023 | Dutch | |
| Micro model | 30/06/2021 | 30/11/2021 | 27/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 30/11/2020 | 09/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 30/11/2019 | 15/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 28/12/2018 | 05/02/2019 | Dutch | |
| Micro model | 30/06/2017 | 30/11/2017 | 11/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 30/11/2016 | 31/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 15/12/2015 | 14/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 15/12/2014 | 14/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 31/12/2013 | 11/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 28/12/2012 | 24/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 30/11/2011 | 29/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 30/11/2010 | 29/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 30/12/2009 | 28/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 01/12/2008 | 31/03/2009 | Dutch | |
| Abridged model | 30/06/2007 | 30/12/2007 | 28/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 30/11/2006 | 19/12/2006 | Dutch | |
| Abridged model | 30/06/2005 | 30/11/2005 | 23/12/2005 | Dutch | |
| Abridged model | 30/06/2004 | 31/12/2004 | 19/01/2005 | Dutch | |
| Abridged model | 30/06/2003 | 02/12/2003 | 24/12/2003 | French | |
| Abridged model | 30/06/2002 | 23/12/2002 | 18/03/2004 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 29/04/2025 · 1 active · 20 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,2 k €↓
- 2024Annual accounts 20245,5 k €↑
- 2023Annual accounts 2023-1,4 k €↓
- 2022Annual accounts 202212,5 k €↑
- 2021Annual accounts 2021-1,6 k €↓
- 2020Annual accounts 2020-660 €↓
- 2019Annual accounts 201926,4 k €↑
- 2018Annual accounts 2018-1,2 k €↓
- 2017Annual accounts 201768 k €↑
- 2016Annual accounts 2016-2,4 k €↓
- 2015Annual accounts 201521,8 k €↑
- 2014Annual accounts 20147,7 k €↑
- 2013Annual accounts 2013-732 €↑
- 2012Annual accounts 2012-101,6 k €↓
- 2011Annual accounts 2011-1,8 k €↑
- 2010Annual accounts 2010-126,7 k €↓
- 2009Annual accounts 200984,7 k €↑
- 2008Annual accounts 2008-24,7 k €↑
- 2007Annual accounts 2007-47 k €