COSFIBEL
0472.010.611 · rovalta.com · 24/09/2026
NORMAL SITUATION
COSFIBEL
Financial year 2025 · closed on 31/12/2025
Net result
-4,1 M €
-102.1% YoY
Equity
8,2 M €
-33.5% YoY
Company — Normal situation.
Strike-off: 09 septembre 2026
Overview
What does COSFIBEL do?
COSFIBEL is a Private limited company incorporated in 2000.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.010.611
Incorporation
30/05/2000
Legal form
Private limited company
Contributed capital
9 508 938,46 €
Latest accounts
31/12/2025
Joint committees (2)
- 200
- 218
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | – | – | 1,2 M € | +2.6% | 1,2 M € | +39.0% | 868,7 k € | +6.3% | 817,2 k € | -36.9% | 1,3 M € | +37.5% | 942,2 k € | -10.0% | 1 M € | -2.8% | 1,1 M € | +3.0% | 1 M € | +6.4% | 982,3 k € | -8.5% | 1,1 M € | -80.0% | 5,4 M € | +120% | 2,4 M € | +49.3% | 1,6 M € | +5.4% | 1,6 M € | +11.9% | 1,4 M € | +109% | 664,8 k € | ||
| EBITDA | -225,6 k € | -17.6% | -191,9 k € | -130% | 630,8 k € | +137% | -1,7 M € | -605% | -243,4 k € | -2382% | 10,7 k € | -94.3% | 185,9 k € | +1201% | -16,9 k € | -111% | 154,5 k € | -45.3% | 282,3 k € | +398% | 56,7 k € | +136% | -155,5 k € | -44.2% | -107,9 k € | -123% | 460,8 k € | +119% | 210,8 k € | +15.7% | 182,2 k € | -58.2% | 435,8 k € | +70.8% | 255,1 k € | +217% | -218 k € |
| Operating result | -229 k € | -17.9% | -194,2 k € | -131% | 624 k € | +136% | -1,7 M € | -596% | -247,1 k € | -3235% | 7,9 k € | -95.6% | 177,8 k € | +838% | -24,1 k € | -116% | 147,7 k € | -47.4% | 280,6 k € | +1252% | -24,4 k € | +89.7% | -236,6 k € | -24.7% | -189,7 k € | -150% | 376,9 k € | +82.9% | 206,1 k € | +16.3% | 177,2 k € | -58.8% | 429,9 k € | +77.7% | 241,9 k € | +205% | -231,3 k € |
| Net result | -4,1 M € | -102% | -2 M € | +39.4% | -3,4 M € | -577% | 703,8 k € | +763% | -106,1 k € | -111% | 1 M € | +800% | -143,6 k € | -2874% | 5,2 k € | -97.1% | 176,6 k € | +208% | -163,5 k € | -186% | 189,3 k € | -4.0% | 197,2 k € | -50.0% | 394,5 k € | -92.9% | 5,5 M € | +1677% | 311 k € | +16.1% | 267,9 k € | -83.0% | 1,6 M € | +244% | 456,3 k € | +492% | -116,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 8,2 M € | -33.5% | 12,3 M € | -14.2% | 14,3 M € | -19.0% | 17,7 M € | +4.2% | 17 M € | -0.6% | 17,1 M € | +6.3% | 16 M € | -0.9% | 16,2 M € | +0.0% | 16,2 M € | +1.1% | 16 M € | -1.0% | 16,2 M € | +1.2% | 16 M € | +8.1% | 14,8 M € | -10.4% | 16,5 M € | +50.3% | 11 M € | +2.9% | 10,7 M € | +130% | 4,6 M € | +51.2% | 3,1 M € | +17.5% | 2,6 M € |
| Total assets | 24,4 M € | -11.2% | 27,5 M € | +16.8% | 23,5 M € | -8.4% | 25,7 M € | +8.2% | 23,7 M € | +21.6% | 19,5 M € | +10.8% | 17,6 M € | -0.9% | 17,8 M € | +3.2% | 17,2 M € | +0.4% | 17,2 M € | -2.4% | 17,6 M € | -3.2% | 18,2 M € | -3.1% | 18,8 M € | -11.2% | 21,1 M € | +55.8% | 13,6 M € | +8.2% | 12,5 M € | +23.5% | 10,1 M € | +20.1% | 8,4 M € | +5.0% | 8 M € |
| Cash | 1,3 M € | +487% | 221,5 k € | -25.9% | 299 k € | +91.0% | 156,5 k € | -90.4% | 1,6 M € | +2043% | 76,4 k € | -23.8% | 100,3 k € | -10.7% | 112,3 k € | -12.7% | 128,6 k € | +59.4% | 80,6 k € | -46.9% | 152 k € | -26.4% | 206,4 k € | -25.2% | 276,1 k € | -84.1% | 1,7 M € | +528% | 276,4 k € | -70.7% | 944,8 k € | +1007% | 85,4 k € | -69.1% | 276,3 k € | +60.5% | 172,2 k € |
| Debts | 16 M € | +5.5% | 15,2 M € | +64.9% | 9,2 M € | +14.8% | 8 M € | +18.4% | 6,8 M € | +176% | 2,5 M € | +57.7% | 1,6 M € | -1.5% | 1,6 M € | +51.9% | 1 M € | -10.8% | 1,2 M € | -18.1% | 1,4 M € | -32.1% | 2,1 M € | -29.5% | 3 M € | -18.2% | 3,6 M € | +60.6% | 2,3 M € | +46.8% | 1,5 M € | -70.2% | 5,2 M € | +2.5% | 5,1 M € | -1.1% | 5,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,3 ETP | -40.0% | 0,5 ETP | 0.0% | 0,5 ETP | -54.5% | 1,1 ETP | +10.0% | 1,0 ETP | +100% | 0,5 ETP | +25.0% | 0,4 ETP | -20.0% | 0,5 ETP | -28.6% | 0,7 ETP | -50.0% | 1,4 ETP | -39.1% | 2,3 ETP | -30.3% | 3,3 ETP | 0.0% | 3,3 ETP | -13.2% | 3,8 ETP | 0.0% | 3,8 ETP | +2.7% | 3,7 ETP | +23.3% | 3,0 ETP | ||
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 47 ended
Active mandates
Daniel MELTON
ActiveTom Tao WANG
ActiveEnded mandates
Marie SERMADIRAS
EndedMarie SERMADIRAS
EndedCharlotte CHEVASSUS
EndedCharlotte CHEVASSUS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Consolidated accounts |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 22/12/2025 | 30/09/2024 | 16/11/2023 | 30/09/2022 | 19/05/2022 |
| General meeting | 29/06/2026 | 27/11/2025 | 26/09/2024 | 09/10/2023 | 29/09/2022 | 01/02/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | USD |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
36 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 29/06/2026 | 28/07/2026 | French | |
| Full model | 31/12/2024 | 27/11/2025 | 22/12/2025 | French | |
| Full model | 31/12/2023 | 26/09/2024 | 30/09/2024 | French | |
| Full model | 31/12/2022 | 09/10/2023 | 16/11/2023 | French | |
| Full model | 31/12/2021 | 29/09/2022 | 30/09/2022 | French | |
| Consolidated accounts | 31/12/2021 | 29/09/2022 | 30/09/2022 | French | |
| Full model | 31/12/2020 | 30/06/2021 | 29/08/2021 | French | |
| Consolidated accounts | 31/12/2020 | 01/02/2022 | 19/05/2022 | French | |
| Full modelCorrection | 31/12/2019 | 28/04/2022 | 29/04/2022 | French | |
| Full model | 31/12/2019 | 31/08/2020 | 29/10/2020 | French | |
| Consolidated accounts | 31/12/2019 | 31/08/2020 | 30/10/2020 | French | |
| Full modelCorrection | 31/12/2018 | 28/04/2022 | 29/04/2022 | French | |
| Full model | 31/12/2018 | 28/06/2019 | 25/07/2019 | French | |
| Consolidated accounts | 31/12/2018 | 30/07/2019 | 31/08/2019 | French | |
| Full model | 31/12/2017 | 29/06/2018 | 31/08/2018 | French | |
| Consolidated accounts | 31/12/2017 | 09/11/2018 | 29/11/2018 | French | |
| Full model | 31/12/2016 | 26/07/2017 | 09/08/2017 | French | |
| Consolidated accounts | 31/12/2016 | 26/07/2017 | 09/10/2017 | French | |
| Full model | 31/12/2015 | 30/08/2016 | 30/08/2016 | French | |
| Consolidated accounts | 31/12/2015 | 30/08/2016 | 30/08/2016 | French | |
| Full model | 31/12/2014 | 30/06/2015 | 06/08/2015 | French | |
| Consolidated accounts | 31/12/2014 | 28/08/2015 | 31/08/2015 | French | |
| Full model | 31/12/2013 | 26/06/2014 | 03/07/2014 | French | |
| Consolidated accounts | 31/12/2013 | 28/08/2014 | 29/08/2014 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 47 ended
Active mandates
Daniel MELTON
ActiveTom Tao WANG
ActiveEnded mandates
Marie SERMADIRAS
EndedMarie SERMADIRAS
EndedCharlotte CHEVASSUS
EndedCharlotte CHEVASSUS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring14/09/2026OPERATION ASSIMILÉE À UNE FUSION TRANSFRONTALIÈRE PAR.
- Restructuring07/05/2026RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates19/02/2026DEMISSIONS, NOMINATIONS
- Mandates01/10/2024DEMISSIONS, NOMINATIONS
- Other19/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates29/03/2023DEMISSIONS, NOMINATIONS
- Mandates15/12/2022DEMISSIONS, NOMINATIONS
- Mandates13/08/2021DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4,1 M €↓
- 2024Annual accounts 2024-2 M €↑
- 2023Annual accounts 2023-3,4 M €↓
- 2022Annual accounts 2022703,8 k €↑
- 2021Annual accounts 2021-106,1 k €↓
- 2020Annual accounts 20201 M €↑
- 2019Annual accounts 2019-143,6 k €↓
- 2018Annual accounts 20185,2 k €↓
- 2017Annual accounts 2017176,6 k €↑
- 2016Annual accounts 2016-163,5 k €↓
- 2015Annual accounts 2015189,3 k €↓
- 2014Annual accounts 2014197,2 k €↓
- 2013Annual accounts 2013394,5 k €↓
- 2011Annual accounts 20115,5 M €↑
- 2010Annual accounts 2010311 k €↑
- 2009Annual accounts 2009267,9 k €↓
- 2008Annual accounts 20081,6 M €↑
- 2007Annual accounts 2007456,3 k €↑
- 2006Annual accounts 2006-116,3 k €
- 30/05/2000IncorporationPrivate limited company