ACTIVE

ADRIE CONSTRUCT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

15,6 k €

+302.3% YoY

Gross margin

55,3 k €

+176.3% YoY

Equity

130,6 k €

+13.5% YoY

What does ADRIE CONSTRUCT do?

ADRIE CONSTRUCT is a Private limited company incorporated in 2000. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Eeklo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.032.088

Incorporation

31/05/2000

Legal form

Private limited company

Registered office

Leopoldlaan 78
9900 Eeklo · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	55,3 k €	+176%	20 k €	-53.2%	42,8 k €	+42.0%	30,1 k €	-56.5%	69,3 k €	+20.8%	57,4 k €	+7.5%	53,4 k €	+3.5%	51,6 k €	-45.4%	94,5 k €	+108%	45,5 k €	+2.6%	44,4 k €	-59.9%	110,6 k €	+387%	22,7 k €	-89.1%	208,3 k €	-4.3%	217,6 k €	+43.2%	151,9 k €	-45.7%	279,8 k €	+114%	130,9 k €	+96.1%	66,8 k €
EBITDA	49,8 k €	+239%	14,7 k €	-61.2%	37,8 k €	+46.6%	25,8 k €	-60.3%	65,1 k €	+22.4%	53,1 k €	+10.1%	48,3 k €	+5.7%	45,7 k €	-49.4%	90,2 k €	+119%	41,3 k €	+4.2%	39,6 k €	-62.7%	106,2 k €	+540%	16,6 k €	-91.8%	201,9 k €	-3.4%	208,9 k €	+42.2%	147 k €	-45.8%	271,3 k €	+113%	127,6 k €	+100%	63,7 k €
Operating result	24,5 k €	+994%	-2,7 k €	-113%	21,7 k €	+340%	4,9 k €	-88.7%	43,6 k €	+51.1%	28,8 k €	+43.4%	20,1 k €	-14.9%	23,6 k €	-65.1%	67,7 k €	+266%	18,5 k €	+272%	5 k €	-92.9%	70,2 k €	+435%	-21 k €	-117%	127 k €	-2.5%	130,2 k €	+111%	61,6 k €	-23.1%	80,1 k €	+50.9%	53,1 k €	+44.1%	36,8 k €
Net result	15,6 k €	+302%	-7,7 k €	-165%	11,9 k €	+323%	2,8 k €	-91.4%	32,7 k €	+60.1%	20,4 k €	+45.0%	14,1 k €	-12.5%	16,1 k €	-63.6%	44,2 k €	+235%	13,2 k €	+580%	1,9 k €	-96.0%	48,7 k €	-33.6%	73,3 k €	-5.8%	77,8 k €	-9.7%	86,2 k €	+114%	40,4 k €	-30.9%	58,4 k €	+52.9%	38,2 k €	+47.1%	26 k €
Balance sheet
Equity	130,6 k €	+13.5%	115 k €	-6.3%	122,7 k €	-27.1%	168,2 k €	+1.7%	165,5 k €	+24.5%	132,9 k €	+18.1%	112,5 k €	+14.2%	98,5 k €	-77.9%	445,2 k €	+11.0%	401 k €	+3.4%	387,9 k €	+0.5%	386 k €	-9.0%	423,9 k €	-0.0%	424 k €	+22.5%	346,3 k €	+31.8%	262,6 k €	+16.3%	225,8 k €	+34.8%	167,5 k €	+26.5%	132,4 k €
Total assets	248,8 k €	-11.0%	279,5 k €	+36.4%	204,9 k €	-30.8%	295,8 k €	+2.9%	287,5 k €	-33.4%	432 k €	+5.4%	409,8 k €	-11.7%	463,9 k €	-8.4%	506,5 k €	+9.5%	462,4 k €	+2.7%	450,1 k €	-8.6%	492,5 k €	-25.9%	664,6 k €	+3.5%	642,4 k €	-7.3%	693,1 k €	+17.6%	589,4 k €	+3.4%	570,2 k €	+25.4%	454,7 k €	+28.0%	355,1 k €
Cash	5,3 k €	-33.1%	8 k €	+944%	762,1 €	-92.6%	10,3 k €	-77.5%	45,8 k €	-36.1%	71,7 k €	+64.6%	43,5 k €	-21.6%	55,5 k €	-41.4%	94,7 k €	+60.6%	58,9 k €	+53.7%	38,3 k €	-59.7%	95,1 k €	+101%	47,3 k €	-2.5%	48,5 k €	+83.7%	26,4 k €	+0.4%	26,3 k €	-38.3%	42,6 k €	+59.8%	26,7 k €	-15.1%	31,4 k €
Debts	114 k €	-28.5%	159,4 k €	+110%	76 k €	-39.8%	126,4 k €	+6.1%	119,1 k €	-60.2%	299,1 k €	+0.6%	297,3 k €	-18.6%	365,4 k €	+496%	61,3 k €	-0.0%	61,4 k €	-1.4%	62,2 k €	-41.6%	106,5 k €	-55.7%	240,7 k €	+10.6%	217,6 k €	-37.2%	346,3 k €	+6.0%	326,8 k €	-5.1%	344,4 k €	+20.2%	286,4 k €	+28.8%	222,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Milan De Caluwe

Director · since 01 octobre 2023

Active

GEERT DE CALUWE

Director

Active

Ended mandates

ADRIEN DE CALUWE

Director

Ended

ADRIEN DE CALUWE

Manager

Ended

GEERT DE CALUWE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	15/05/2024	14/04/2023	20/04/2022	02/04/2021
General meeting	31/03/2026	31/03/2025	29/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	30/04/2026	Dutch	PDF
Micro model	30/09/2024	31/03/2025	30/04/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	15/05/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	14/04/2023	Dutch	PDF
Micro model	30/09/2021	25/03/2022	20/04/2022	Dutch	PDF
Micro model	30/09/2020	26/03/2021	02/04/2021	Dutch	PDF
Micro model	30/09/2019	27/03/2020	28/05/2020	Dutch	PDF
Micro model	30/09/2018	29/03/2019	16/04/2019	Dutch	PDF
Micro model	30/09/2017	30/03/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	14/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	22/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	10/04/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	25/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	11/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	16/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/03/2010	04/05/2010	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Milan De Caluwe

Director · since 01 octobre 2023

Active

GEERT DE CALUWE

Director

Active

Ended mandates

ADRIEN DE CALUWE

Director

Ended

ADRIEN DE CALUWE

Manager

Ended

GEERT DE CALUWE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/02/2021
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares12/03/2018
KAPITAAL - AANDELEN
PDF
Capital / shares04/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other14/01/2009
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office11/03/2004
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,6 k €↑
2024
Annual accounts 2024-7,7 k €↓
2023
Annual accounts 202311,9 k €↑
2022
Annual accounts 20222,8 k €↓
2021
Annual accounts 202132,7 k €↑
2020
Annual accounts 202020,4 k €↑
2019
Annual accounts 201914,1 k €↓
2018
Annual accounts 201816,1 k €↓
2017
Annual accounts 201744,2 k €↑
2016
Annual accounts 201613,2 k €↑
2015
Annual accounts 20151,9 k €↓
2014
Annual accounts 201448,7 k €↓
2013
Annual accounts 201373,3 k €↓
2012
Annual accounts 201277,8 k €↓
2011
Annual accounts 201186,2 k €↑
2010
Annual accounts 201040,4 k €↓
2009
Annual accounts 200958,4 k €↑
2007
Annual accounts 200738,2 k €↑
2006
Annual accounts 200626 k €
31/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADRIE CONSTRUCT

Overview

What does ADRIE CONSTRUCT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline