ACTIVE

SERILICO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

277 k €

-81.3% YoY

Gross margin

1,6 k €

-79.8% YoY

Equity

5,8 M €

+5.0% YoY

What does SERILICO do?

SERILICO is a Public limited company incorporated in 2000. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.035.751

Incorporation

02/06/2000

Legal form

Public limited company

Registered office

Square Vergote 19
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

1 250 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,6 k €	-79.8%	7,8 k €	+306%	1,9 k €	+47.2%	1,3 k €	+105%	-27,5 k €	+29.2%	-38,9 k €	+11.7%	-44,1 k €	-1071%	-3,8 k €	-41.9%	-2,7 k €	+91.4%	-30,7 k €	-2086%	-1,4 k €	+71.4%	-4,9 k €	+93.8%	-78,7 k €	-2158%	-3,5 k €	-3.3%	-3,4 k €	+88.0%	-28,2 k €	-600%	-4 k €	-20.1%	-3,4 k €	-35.2%	-2,5 k €
EBITDA	-8,3 k €	-322%	-2 k €	+72.7%	-7,2 k €	+11.0%	-8,1 k €	+72.1%	-28,9 k €	+27.9%	-40,1 k €	+10.8%	-44,9 k €	-853%	-4,7 k €	-33.9%	-3,5 k €	+88.9%	-31,6 k €	-1189%	-2,5 k €	+57.6%	-5,8 k €	+92.7%	-79,7 k €	-1693%	-4,4 k €	-2.9%	-4,3 k €	+85.2%	-29,2 k €	-486%	-5 k €	-15.7%	-4,3 k €	-25.5%	-3,4 k €
Operating result	-33,8 k €	-22.9%	-27,5 k €	+15.1%	-32,4 k €	-9.8%	-29,5 k €	+23.5%	-38,5 k €	+57.7%	-91 k €	-103%	-44,9 k €	-853%	-4,7 k €	-33.9%	-3,5 k €	+88.9%	-31,6 k €	-1189%	-2,5 k €	+57.6%	-5,8 k €	+92.7%	-79,7 k €	-1693%	-4,4 k €	-2.9%	-4,3 k €	+85.2%	-29,2 k €	-486%	-5 k €	-15.7%	-4,3 k €	-25.5%	-3,4 k €
Net result	277 k €	-81.3%	1,5 M €	+526%	236,9 k €	+8.8%	217,8 k €	+17.3%	185,6 k €	+620%	-35,7 k €	-726%	-4,3 k €	-103%	158,2 k €	+0.8%	156,9 k €	+319%	-71,5 k €	-157%	125,9 k €	-2.0%	128,5 k €	-69.7%	423,8 k €	+217%	133,7 k €	-23.0%	173,7 k €	-3.4%	179,8 k €	+72.2%	104,4 k €	+8.8%	96 k €	+10.3%	87 k €
Balance sheet
Equity	5,8 M €	+5.0%	5,5 M €	+36.5%	4,1 M €	+6.2%	3,8 M €	+6.0%	3,6 M €	+5.4%	3,4 M €	-1.0%	3,5 M €	-0.1%	3,5 M €	+4.8%	3,3 M €	+5.0%	3,2 M €	-2.2%	3,2 M €	+4.1%	3,1 M €	+4.3%	3 M €	+16.7%	2,5 M €	+5.5%	2,4 M €	+7.8%	2,2 M €	+17.7%	1,9 M €	+5.8%	1,8 M €	+5.6%	1,7 M €
Total assets	7 M €	+3.9%	6,7 M €	+25.9%	5,3 M €	+2.1%	5,2 M €	-8.5%	5,7 M €	+28.5%	4,4 M €	-0.8%	4,5 M €	-0.1%	4,5 M €	-0.9%	4,5 M €	+17.8%	3,8 M €	-2.7%	4 M €	+3.1%	3,8 M €	-2.3%	3,9 M €	+19.3%	3,3 M €	+3.2%	3,2 M €	+4.9%	3 M €	+10.4%	2,8 M €	+2.1%	2,7 M €	+1.7%	2,6 M €
Cash	740,9 k €	-6.5%	792,4 k €	+292%	202,3 k €	-28.1%	281,5 k €	-72.5%	1 M €	+1370%	69,5 k €	-72.7%	254,3 k €	+0.2%	253,9 k €	-7.0%	273 k €	+33.0%	205,3 k €	+33.4%	153,8 k €	+835%	16,5 k €	-66.3%	48,8 k €	-55.0%	108,3 k €	-58.2%	258,8 k €	+796%	28,9 k €	-72.2%	104 k €	-5.8%	110,4 k €	+107%	53,4 k €
Debts	1,2 M €	-1.3%	1,2 M €	-7.9%	1,3 M €	-9.2%	1,4 M €	-33.4%	2,1 M €	+106%	1 M €	0.0%	1 M €	-0.2%	1 M €	-16.4%	1,2 M €	+76.1%	694,5 k €	-4.7%	728,4 k €	-0.9%	734,7 k €	-22.9%	952,4 k €	+28.2%	742,9 k €	-4.1%	774,4 k €	-3.3%	800,6 k €	-5.9%	850,9 k €	-5.5%	900 k €	-5.3%	950 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 19 ended

Active mandates

AMELIE PIRMEZ

Andere functie

Active

FRANCOIS DETANDT

Director

Active

RAYMOND VAXELAIRE

Andere functie

Active

Ended mandates

Amélie Pirmez

Managing director · since 17 novembre 2006 · until 17 novembre 2012

Ended

AZEM

Director · since 17 novembre 2006 · until 17 novembre 2012 · 0465.004.142

Represented by André Pirmez

Ended

GEDECOR

Director · since 17 novembre 2006 · until 17 novembre 2012 · 0465.006.815

Represented by Etienne Pirmez

Ended

Amélie Pirmez

Managing director · since 16 novembre 2006 · until 16 novembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
ABETAX● Active	0716.620.954
ADEIA● Active	0751.489.880
ADFI● Active	0501.834.943
ADM Invest● Active	1010.546.889
A.G.V.● Active	0881.183.434
ALVASS● Active	0746.575.148
AMEFLOR● Active	0633.914.202
ARTHELO● Active	0543.317.190
BECATELLO● Active	0449.795.532
BELLE CENSE● Active	0748.771.605
BELLECOURT INDUSTRIAL PAINTING● Active	0448.543.143
BELLE RIZ● Active	0740.447.421
BERIMTER● Active	0431.681.870
BERTINE● Active	0458.781.591
BF CONCEPT● Active	0843.604.842
BFE ENGINEERING● Active	0842.127.967
BFE Patrimonial● Active	0771.791.485
BIMMO● Active	0430.027.922
BLANCO INVESTMENT● Active	0506.704.937
BLUE PIG STUDIO● Active	0471.213.429

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/01/2026	30/01/2025	03/01/2024	09/11/2022	25/01/2022	28/01/2021
General meeting	15/12/2025	30/12/2024	05/12/2023	09/11/2022	23/12/2021	23/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	15/12/2025	23/01/2026	French	PDF
Abridged model	30/06/2024	30/12/2024	30/01/2025	French	PDF
Abridged model	30/06/2023	05/12/2023	03/01/2024	French	PDF
Abridged model	30/06/2022	09/11/2022	09/11/2022	French	PDF
Abridged model	30/06/2021	23/12/2021	25/01/2022	French	PDF
Abridged model	30/06/2020	23/12/2020	28/01/2021	French	PDF
Abridged model	30/06/2019	20/12/2019	27/12/2019	French	PDF
Abridged model	30/06/2018	15/11/2018	15/11/2018	French	PDF
Abridged model	30/06/2017	17/11/2017	20/11/2017	French	PDF
Abridged model	30/06/2016	07/11/2016	08/11/2016	French	PDF
Abridged model	30/06/2015	17/11/2015	17/11/2015	French	PDF
Abridged model	30/06/2014	18/11/2014	09/01/2015	French	PDF
Abridged model	30/06/2013	19/11/2013	27/12/2013	French	PDF
Abridged model	30/06/2012	16/11/2012	26/02/2013	French	PDF
Abridged model	30/06/2011	18/11/2011	17/02/2012	French	PDF
Abridged model	30/06/2010	19/11/2010	14/02/2011	French	PDF
Abridged model	30/06/2009	20/11/2009	12/02/2010	French	PDF
Abridged model	30/06/2008	21/11/2008	23/02/2009	French	PDF
Abridged model	30/06/2007	16/11/2007	28/01/2008	French	PDF
Abridged model	30/06/2006	17/11/2006	30/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 19 ended

Active mandates

AMELIE PIRMEZ

Andere functie

Active

FRANCOIS DETANDT

Director

Active

RAYMOND VAXELAIRE

Andere functie

Active

Ended mandates

Amélie Pirmez

Managing director · since 17 novembre 2006 · until 17 novembre 2012

Ended

AZEM

Director · since 17 novembre 2006 · until 17 novembre 2012 · 0465.004.142

Represented by André Pirmez

Ended

GEDECOR

Director · since 17 novembre 2006 · until 17 novembre 2012 · 0465.006.815

Represented by Etienne Pirmez

Ended

Amélie Pirmez

Managing director · since 16 novembre 2006 · until 16 novembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates09/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates02/03/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025277 k €↓
2024
Annual accounts 20241,5 M €↑
2023
Annual accounts 2023236,9 k €↑
2022
Annual accounts 2022217,8 k €↑
2021
Annual accounts 2021185,6 k €↑
2020
Annual accounts 2020-35,7 k €↓
2019
Annual accounts 2019-4,3 k €↓
2018
Annual accounts 2018158,2 k €↑
2017
Annual accounts 2017156,9 k €↑
2016
Annual accounts 2016-71,5 k €↓
2015
Annual accounts 2015125,9 k €↓
2014
Annual accounts 2014128,5 k €↓
2013
Annual accounts 2013423,8 k €↑
2012
Annual accounts 2012133,7 k €↓
2011
Annual accounts 2011173,7 k €↓
2010
Annual accounts 2010179,8 k €↑
2009
Annual accounts 2009104,4 k €↑
2008
Annual accounts 200896 k €↑
2007
Annual accounts 200787 k €
02/06/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERILICO

Overview

What does SERILICO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline