NORMAL SITUATION

B & P MENUISERIE

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

208,7 k €

+29155.8% YoY

Gross margin

303,2 k €

+1308.6% YoY

Equity

280,4 k €

+241.2% YoY

Company — Normal situation.

What does B & P MENUISERIE do?

B & P MENUISERIE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.047.728

Legal form

Private company with limited liability

Contributed capital

20 130,00 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	303,2 k €	+1309%	21,5 k €	-0.3%	21,6 k €	-54.7%	47,7 k €	-24.0%	62,7 k €	-21.8%	80,2 k €	-15.5%	95 k €	+79.9%	52,8 k €	-49.6%	104,6 k €	+12.1%	93,3 k €	-17.9%	113,7 k €	+18.4%	96 k €	+36.3%	70,4 k €	+56.3%	45,1 k €	+58.7%	28,4 k €	+162%	10,8 k €
EBITDA	299,9 k €	+1720%	16,5 k €	-4.3%	17,2 k €	-11.8%	19,5 k €	-39.6%	32,3 k €	-5.8%	34,3 k €	-24.0%	45,1 k €	+552%	6,9 k €	-87.5%	55,4 k €	+117%	25,6 k €	-33.6%	38,5 k €	-0.5%	38,7 k €	+106%	18,8 k €	+53.8%	12,2 k €	+199%	4,1 k €	-40.5%	6,9 k €
Operating result	299,9 k €	+149631%	-200,6 €	-35.6%	-147,9 €	-114%	1,1 k €	-87.8%	8,8 k €	-47.2%	16,6 k €	-24.6%	22 k €	+226%	-17,4 k €	-163%	27,4 k €	+1673%	1,5 k €	-91.5%	18,1 k €	-0.1%	18,1 k €	+141%	7,5 k €	+60.8%	4,7 k €	+204%	-4,5 k €	-361%	-976 €
Net result	208,7 k €	+29156%	713,4 €	+58.3%	450,6 €	-53.5%	968,8 €	-68.7%	3,1 k €	-58.8%	7,5 k €	-54.1%	16,4 k €	+187%	-18,8 k €	-199%	18,9 k €	+377%	-6,8 k €	-156%	12,2 k €	-8.2%	13,3 k €	+491%	2,2 k €	+2883%	75,2 €	+103%	-3 k €	+7.5%	-3,2 k €
Balance sheet
Equity	280,4 k €	+241%	82,2 k €	-0.2%	82,4 k €	-0.6%	82,9 k €	+0.1%	82,8 k €	+2.7%	80,6 k €	+8.9%	74 k €	+26.4%	58,5 k €	-25.2%	78,2 k €	+29.8%	60,3 k €	-6.3%	64,3 k €	+18.5%	54,3 k €	+25.8%	43,1 k €	+0.2%	43 k €	+99.5%	21,6 k €	-12.2%	24,6 k €
Total assets	440,3 k €	+125%	195,9 k €	-5.3%	206,9 k €	-14.0%	240,6 k €	-12.1%	273,6 k €	+8.5%	252,2 k €	-8.0%	274,1 k €	-3.5%	284,1 k €	+1.0%	281,4 k €	-1.9%	287 k €	-8.6%	313,8 k €	-4.3%	327,9 k €	-2.0%	334,5 k €	+7.6%	310,9 k €	+79.6%	173,1 k €	+106%	83,9 k €
Cash	429,4 k €	+2566%	16,1 k €	+82.5%	8,8 k €	+3.7%	8,5 k €	-26.4%	11,6 k €	-42.4%	20,1 k €	-17.4%	24,3 k €	+212%	7,8 k €	-38.8%	12,7 k €	+35.5%	9,4 k €	-50.1%	18,8 k €	-5.1%	19,9 k €	+26.3%	15,7 k €	+157%	6,1 k €	-91.3%	70,4 k €	+370%	15 k €
Debts	159,5 k €	+58.7%	100,5 k €	-16.9%	120,9 k €	-21.1%	153,2 k €	-9.1%	168,6 k €	+14.5%	147,2 k €	-11.8%	166,9 k €	-11.4%	188,4 k €	-6.5%	201,6 k €	-10.4%	225 k €	-9.8%	249,5 k €	-8.8%	273,7 k €	-6.1%	291,4 k €	+8.8%	267,9 k €	+76.8%	151,5 k €	+155%	59,4 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	-22.2%	1,8 ETP	+38.5%	1,3 ETP	+30.0%	1,0 ETP	+25.0%	0,8 ETP	+100%	0,4 ETP		–

Governance

Board of directors

Seen on filing of 31/12/2014 · 2 active · 8 ended

Active mandates

Benoît Poncin

Manager

Active

Isabelle Hottiaux

Manager

Active

Ended mandates

BENOIT PONCIN

Manager · since 26 mai 2000

Ended

ISABELLE HOTTIAUX

Manager · since 26 mai 2000

Ended

Benoît PONCIN

Mandate

Ended

Claude HOTTIAUX

Mandate

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2022	12/08/2021	12/08/2020	26/08/2019	14/08/2018	12/07/2017
General meeting	01/04/2022	25/06/2021	30/06/2020	28/06/2019	29/06/2018	31/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	01/04/2022	20/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	12/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	12/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	29/04/2016	08/06/2016	French	PDF
Abridged model	31/12/2014	30/04/2015	17/09/2015	French	PDF
Abridged model	31/12/2013	25/04/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/08/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	23/05/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2009	08/05/2010	04/06/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	04/06/2008	French	PDF
Abridged model	31/12/2006	07/04/2007	02/05/2007	French	PDF
Abridged model	31/12/2005	02/05/2006	24/05/2006	French	PDF
Abridged model	31/12/2004	23/04/2005	20/05/2005	French	PDF
Abridged model	31/12/2003	23/04/2004	27/05/2004	French	PDF
Abridged model	31/12/2002	26/04/2003	27/05/2003	French	PDF
Abridged model	31/12/2001	26/04/2002	27/05/2002	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2014 · 2 active · 8 ended

Active mandates

Benoît Poncin

Manager

Active

Isabelle Hottiaux

Manager

Active

Ended mandates

BENOIT PONCIN

Manager · since 26 mai 2000

Ended

ISABELLE HOTTIAUX

Manager · since 26 mai 2000

Ended

Benoît PONCIN

Mandate

Ended

Claude HOTTIAUX

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution10/05/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates26/02/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021208,7 k €↑
2020
Annual accounts 2020713,4 €↑
2019
Annual accounts 2019450,6 €↓
2018
Annual accounts 2018968,8 €↓
2017
Annual accounts 20173,1 k €↓
2016
Annual accounts 20167,5 k €↓
2015
Annual accounts 201516,4 k €↑
2014
Annual accounts 2014-18,8 k €↓
2013
Annual accounts 201318,9 k €↑
2012
Annual accounts 2012-6,8 k €↓
2011
Annual accounts 201112,2 k €↓
2010
Annual accounts 201013,3 k €↑
2009
Annual accounts 20092,2 k €↑
2008
Annual accounts 200875,2 €↑
2007
Annual accounts 2007-3 k €↑
2006
Annual accounts 2006-3,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B & P MENUISERIE

Overview

What does B & P MENUISERIE do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline