ACTIVE

STRAT UP

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

60,1 k €

-79.7% YoY

Gross margin

413,9 k €

+1.5% YoY

Equity

3,6 M €

+1.7% YoY

What does STRAT UP do?

STRAT UP is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.056.339

Incorporation

06/06/2000

Legal form

Private limited company

Registered office

Chemin de Ransbeek 4A
1410 Waterloo · WallonieSee on map

Contributed capital

6 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 68201Rental and operating of own or leased real estate

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	413,9 k €	+1.5%	407,7 k €	-0.8%	411,2 k €	-38.4%	667,7 k €	+86.0%	359 k €	+7.9%	332,6 k €	+15.0%	289,3 k €	+4.8%	276 k €	+10.7%	249,2 k €	+36.1%	183,1 k €	-3.4%	189,6 k €	-5.5%	200,8 k €	+0.0%	200,7 k €	+22.1%	164,4 k €	+0.8%	163,1 k €	+66.2%	98,1 k €	+1.9%	96,3 k €	-40.0%	160,4 k €	+68.4%	95,3 k €
EBITDA	399,8 k €	+0.6%	397,4 k €	-0.2%	398,2 k €	-40.2%	665,7 k €	+86.1%	357,6 k €	+7.8%	331,8 k €	+15.9%	286,3 k €	+5.5%	271,4 k €	+10.8%	245 k €	+37.9%	177,7 k €	-3.5%	184,2 k €	-5.7%	195,3 k €	-0.3%	195,9 k €	+25.1%	156,6 k €	-1.2%	158,6 k €	+72.9%	91,7 k €	+0.5%	91,3 k €	-41.3%	155,5 k €	+66.3%	93,5 k €
Operating result	340,1 k €	+2.1%	333 k €	-1.2%	337,2 k €	-44.4%	605,9 k €	+3109%	18,9 k €	-93.6%	295,3 k €	+17.6%	251,2 k €	+2.5%	245 k €	+12.5%	217,7 k €	+43.9%	151,2 k €	+13.8%	132,9 k €	-7.2%	143,3 k €	-2.3%	146,6 k €	+31.5%	111,5 k €	-4.7%	117 k €	+225%	36 k €	+12.6%	32 k €	-65.0%	91,3 k €	+149%	36,7 k €
Net result	60,1 k €	-79.7%	296,5 k €	-15.0%	348,9 k €	-33.3%	523,1 k €	+149%	210,5 k €	+17.3%	179,5 k €	+11.3%	161,3 k €	-75.0%	644,1 k €	+219%	201,7 k €	+6779%	-3 k €	-102%	130,9 k €	+30.3%	100,5 k €	+1244%	7,5 k €	-68.8%	23,9 k €	-81.2%	127,5 k €	-61.8%	333,8 k €	+719%	40,8 k €	-61.4%	105,7 k €	+138%	44,4 k €
Balance sheet
Equity	3,6 M €	+1.7%	3,5 M €	+9.2%	3,2 M €	+12.1%	2,9 M €	+22.2%	2,4 M €	+9.8%	2,1 M €	+9.1%	2 M €	+8.9%	1,8 M €	+55.5%	1,2 M €	+21.0%	958,2 k €	-0.3%	961,2 k €	+15.8%	830,3 k €	+13.8%	729,8 k €	+1.0%	722,3 k €	+3.4%	698,4 k €	+22.3%	570,9 k €	+141%	237,1 k €	+20.8%	196,3 k €	+117%	90,6 k €
Total assets	5 M €	-2.0%	5,1 M €	-0.8%	5,1 M €	-0.7%	5,2 M €	-0.5%	5,2 M €	+36.4%	3,8 M €	+37.7%	2,8 M €	-2.1%	2,8 M €	+12.9%	2,5 M €	+4.4%	2,4 M €	+2.1%	2,3 M €	+2.4%	2,3 M €	+0.5%	2,3 M €	+8.6%	2,1 M €	-2.1%	2,1 M €	-13.1%	2,5 M €	+7.6%	2,3 M €	+5.5%	2,2 M €	+1.5%	2,1 M €
Cash	1,9 M €	+1.1%	1,8 M €	+6.2%	1,7 M €	-12.6%	2 M €	-1.1%	2 M €	+8.6%	1,8 M €	+460%	330,5 k €	+117%	152,5 k €	-61.2%	392,5 k €	+39.4%	281,7 k €	+115%	130,8 k €	+144%	53,6 k €	-28.0%	74,3 k €	+36.8%	54,3 k €	-22.1%	69,8 k €	+111%	33,1 k €	-86.9%	252,3 k €	+180%	90 k €	+42.5%	63,1 k €
Debts	1,4 M €	-10.3%	1,6 M €	-17.9%	1,9 M €	-16.7%	2,3 M €	-19.4%	2,8 M €	+70.7%	1,7 M €	+108%	800,4 k €	-21.5%	1 M €	-24.0%	1,3 M €	-6.7%	1,4 M €	+3.8%	1,4 M €	-5.3%	1,5 M €	-5.7%	1,6 M €	+12.6%	1,4 M €	-4.7%	1,4 M €	-23.8%	1,9 M €	-7.7%	2,1 M €	+4.0%	2 M €	-3.6%	2,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Laurent COLLIER

Director

Active

Pauline CASSART

Director

Active

Ended mandates

LAURENT COLLIER

Manager

Ended

PAULINE CASSART

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/12/2025	14/12/2024	18/01/2024	19/01/2023	25/01/2022	28/01/2021
General meeting	25/11/2025	26/11/2024	28/11/2023	23/11/2022	24/11/2021	25/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	25/11/2025	14/12/2025	French	PDF
Micro model	30/06/2024	26/11/2024	14/12/2024	French	PDF
Micro model	30/06/2023	28/11/2023	18/01/2024	French	PDF
Micro model	30/06/2022	23/11/2022	19/01/2023	French	PDF
Micro model	30/06/2021	24/11/2021	25/01/2022	French	PDF
Micro model	30/06/2020	25/11/2020	28/01/2021	French	PDF
Micro model	30/06/2019	27/11/2019	13/01/2020	French	PDF
Micro model	30/06/2018	28/11/2018	29/11/2018	French	PDF
Micro model	30/06/2017	22/11/2017	19/12/2017	French	PDF
Abridged model	30/06/2016	23/11/2016	08/12/2016	French	PDF
Abridged model	30/06/2015	25/11/2015	13/01/2016	French	PDF
Abridged model	30/06/2014	26/11/2014	09/12/2014	French	PDF
Abridged model	30/06/2013	27/11/2013	10/02/2014	French	PDF
Abridged model	30/06/2012	28/11/2012	30/01/2013	French	PDF
Abridged model	30/06/2011	23/11/2011	10/02/2012	French	PDF
Abridged model	30/06/2010	24/11/2010	14/02/2011	French	PDF
Abridged model	30/06/2009	25/11/2009	09/02/2010	French	PDF
Abridged model	30/06/2008	26/11/2008	07/01/2009	French	PDF
Abridged model	30/06/2007	28/11/2007	19/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Laurent COLLIER

Director

Active

Pauline CASSART

Director

Active

Ended mandates

LAURENT COLLIER

Manager

Ended

PAULINE CASSART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office30/06/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202560,1 k €↓
2024
Annual accounts 2024296,5 k €↓
2023
Annual accounts 2023348,9 k €↓
2022
Annual accounts 2022523,1 k €↑
2021
Annual accounts 2021210,5 k €↑
2020
Annual accounts 2020179,5 k €↑
2019
Annual accounts 2019161,3 k €↓
2018
Annual accounts 2018644,1 k €↑
2017
Annual accounts 2017201,7 k €↑
2016
Annual accounts 2016-3 k €↓
2015
Annual accounts 2015130,9 k €↑
2014
Annual accounts 2014100,5 k €↑
2013
Annual accounts 20137,5 k €↓
2012
Annual accounts 201223,9 k €↓
2011
Annual accounts 2011127,5 k €↓
2010
Annual accounts 2010333,8 k €↑
2009
Annual accounts 200940,8 k €↓
2008
Annual accounts 2008105,7 k €↑
2007
Annual accounts 200744,4 k €
06/06/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STRAT UP

Overview

What does STRAT UP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline