ACTIVE

MODRIKAMEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
121,5 k €
-49,4 %over 1 year
Gross margin
335,9 k €
-31,2 %over 1 year
Equity
3,6 M €
+3,5 %over 1 year

Identity

Source · BCE/KBO

MODRIKAMEN is a Private limited company incorporated in 2000. Its main activity is: Legal activities. Its registered office is in Watermael-Boitsfort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.061.188
Incorporation
07/06/2000
Legal form
Private limited company
Registered office
Avenue du Houx 42
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
27 500,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 336
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin335,9 k €488,3 k €147,3 k €92,2 k €27,3 k €
EBITDA334,4 k €477,3 k €140,2 k €87,8 k €20,1 k €
Operating result171,4 k €316,5 k €32,5 k €-37,5 k €-87 k €
Net result121,5 k €240,4 k €17,8 k €-9,7 k €-71,9 k €
Balance sheet
Equity3,6 M €3,5 M €3,3 M €3,2 M €3,3 M €
Total assets4,7 M €4,4 M €4,5 M €3,8 M €3,9 M €
Cash329,1 k €783,5 k €359,2 k €1,1 M €1,3 M €
Debts548,7 k €636,6 k €877 k €64,8 k €100,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

MODRIKAMEN Mischaël

Director

Active

Ended mandates

Mischaël Modrikamen

Mandate

Ended
Mischaël MODRIKAMEN

Manager

Ended
Yasmine Dehaene

Mandate

Ended

Other companies at this address

Avenue du Houx 42 1170 Watermael-Boitsfort
CompanyCBE no.
70 nations● Active
0668.898.835
FINANCEMENT PUBLIC DU PP● Liquidation
0553.848.620
FONDATION POPULAIRE● Liquidation
0831.874.374
FREEDOM MEDIA MARKETING AND DIGITAL GROUP● Active
0545.838.893

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/08/202624/06/202525/07/202426/06/202308/08/202224/08/2021
General meeting03/08/202612/06/202523/07/202423/06/202321/06/202223/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/08/202604/08/2026FrenchPDF
Micro model31/12/202412/06/202524/06/2025FrenchPDF
Micro model31/12/202323/07/202425/07/2024FrenchPDF
Micro model31/12/202223/06/202326/06/2023FrenchPDF
Micro model31/12/202121/06/202208/08/2022FrenchPDF
Micro model31/12/202023/08/202124/08/2021FrenchPDF
Micro model31/12/201926/06/202030/06/2020FrenchPDF
Micro model31/12/201823/06/201911/07/2019FrenchPDF
Micro model31/12/201729/08/201829/08/2018FrenchPDF
Micro model31/12/201609/05/201704/10/2017FrenchPDF
Abridged model31/12/201530/06/201628/07/2016FrenchPDF
Abridged model31/12/201420/06/201516/09/2015FrenchPDF
Abridged model31/12/201321/06/201410/07/2014FrenchPDF
Abridged model31/12/201222/06/201319/07/2013FrenchPDF
Abridged model31/12/201123/06/201212/07/2012FrenchPDF
Abridged model31/12/201023/06/201120/07/2011FrenchPDF
Abridged model31/12/200924/06/201023/07/2010FrenchPDF
Abridged model31/12/200823/06/200918/07/2009FrenchPDF
Abridged model31/12/200723/06/200818/07/2008FrenchPDF
Abridged model31/12/200623/06/200713/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

MODRIKAMEN Mischaël

Director

Active

Ended mandates

Mischaël Modrikamen

Mandate

Ended
Mischaël MODRIKAMEN

Manager

Ended
Yasmine Dehaene

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/02/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other02/05/2011
    DIVERS
    PDF
  • Registered office24/07/2007
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025121,5 k €↓
  2. 2024
    Annual accounts 2024240,4 k €↑
  3. 2023
    Annual accounts 202317,8 k €↑
  4. 2022
    Annual accounts 2022-9,7 k €↑
  5. 2021
    Annual accounts 2021-71,9 k €↓
  6. 2020
    Annual accounts 20201,4 M €↑
  7. 2019
    Annual accounts 2019-6,3 k €↑
  8. 2018
    Annual accounts 2018-11 k €↑
  9. 2017
    Annual accounts 2017-40,6 k €↓
  10. 2016
    Annual accounts 2016157,9 k €↑
  11. 2015
    Annual accounts 2015-5,3 k €↑
  12. 2014
    Annual accounts 2014-144,2 k €↓
  13. 2013
    Annual accounts 2013125,1 k €↑
  14. 2012
    Annual accounts 201236,1 k €↑
  15. 2011
    Annual accounts 2011-58,3 k €↓
  16. 2010
    Annual accounts 2010119,6 k €↓
  17. 2009
    Annual accounts 2009308,3 k €↓
  18. 2008
    Annual accounts 2008369,9 k €
  19. 07/06/2000
    IncorporationPrivate limited company