ABFLEX + WALLONIE
0472.068.514 · rovalta.com · 23/09/2026
ACTIVE
ABFLEX + WALLONIE
Financial year 2025 · closed on 31/12/2025
Net result
99,6 k €
+38.3% YoY
Gross margin
1,1 M €
+0.8% YoY
Equity
333,9 k €
+42.5% YoY
Workforce
10,2 ETP
+9.7% YoY
Overview
What does ABFLEX + WALLONIE do?
ABFLEX + WALLONIE is a Public limited company incorporated in 2000. Its main activity is: Manufacture of motor vehicles, trailers and semi-trailers. Its registered office is in Fleurus. It employs on average 10,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.068.514
Incorporation
09/06/2000
Legal form
Public limited company
Registered office
Rue de la Jonction 7 box 5
6220 Fleurus · WallonieSee on map
6220 Fleurus · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
10,2 ETP
Activities (NACE)
Joint committees (6)
- 111
- 1110
- 11100
- 209
- 2090
- 20900
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | +0.8% | 1,1 M € | +13.4% | 938,7 k € | +5.4% | 890,6 k € | +105% | 434 k € | -3.2% | 448,5 k € | +49.6% | 299,8 k € | -10.8% | 336,1 k € | +104% | 164,5 k € | +5783% | -2,9 k € | -427% | 885 € | +161% | -1,5 k € | +49.4% | -2,9 k € | -1371% | 227 € | -99.4% | 39,6 k € | +64.8% | 24,1 k € | +249% | 6,9 k € | -96.2% | 180,9 k € | -57.1% | 421,4 k € | +6.5% | 395,7 k € |
| EBITDA | 254,3 k € | +18.8% | 214 k € | +64.5% | 130,1 k € | -27.6% | 179,6 k € | +86.3% | 96,4 k € | -38.1% | 155,9 k € | +262% | -96,5 k € | -352% | 38,3 k € | +3525% | 1,1 k € | +130% | -3,5 k € | -729% | 561 € | +123% | -2,4 k € | +22.0% | -3,1 k € | -424% | -599 € | -102% | 38,4 k € | +153% | 15,2 k € | +155% | 5,9 k € | +146% | 2,4 k € | -97.9% | 114,5 k € | +4.4% | 109,7 k € |
| Operating result | 185 k € | +20.5% | 153,6 k € | +150% | 61,5 k € | -49.8% | 122,5 k € | +232% | 36,9 k € | -60.2% | 92,7 k € | +162% | -149,3 k € | -1745% | 9,1 k € | +143% | -21,3 k € | -431% | -4 k € | -815% | 561 € | +123% | -2,4 k € | +22.0% | -3,1 k € | -424% | -599 € | -102% | 38,4 k € | +182% | 13,6 k € | +121% | -64,7 k € | -403% | -12,8 k € | -118% | 71,4 k € | +2.6% | 69,5 k € |
| Net result | 99,6 k € | +38.3% | 72 k € | +121% | 32,6 k € | -63.6% | 89,5 k € | +408% | 17,6 k € | -72.7% | 64,6 k € | +140% | -162,2 k € | -2346% | 7,2 k € | +137% | -19,4 k € | -2028% | 1 k € | -84.7% | 6,6 k € | +183% | 2,3 k € | -25.1% | 3,1 k € | -28.3% | 4,3 k € | -89.5% | 41,2 k € | +538% | 6,5 k € | +120% | -33 k € | -47.7% | -22,3 k € | -138% | 58,6 k € | +9.8% | 53,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 333,9 k € | +42.5% | 234,3 k € | +44.4% | 162,3 k € | +25.1% | 129,7 k € | +223% | 40,2 k € | +78.1% | 22,5 k € | +154% | -42,1 k € | -135% | 120,1 k € | +6.4% | 112,9 k € | -14.7% | 132,4 k € | +0.8% | 131,3 k € | +5.3% | 124,8 k € | +1.9% | 122,4 k € | +2.6% | 119,3 k € | +3.8% | 115 k € | +55.9% | 73,8 k € | +9.6% | 67,3 k € | -32.9% | 100,3 k € | -18.2% | 122,6 k € | +49.6% | 81,9 k € |
| Total assets | 1 M € | +6.7% | 969,5 k € | -3.0% | 999,8 k € | -0.7% | 1 M € | +113% | 472,4 k € | -14.4% | 551,9 k € | +0.1% | 551,4 k € | -25.6% | 741 k € | +77.5% | 417,6 k € | +179% | 149,9 k € | +14.1% | 131,4 k € | -4.0% | 136,9 k € | -4.2% | 142,9 k € | -10.6% | 159,9 k € | -4.2% | 166,9 k € | -30.3% | 239,4 k € | +5.0% | 227,9 k € | -18.5% | 279,5 k € | -38.3% | 453,4 k € | +26.6% | 358,1 k € |
| Cash | 79,3 k € | -6.1% | 84,5 k € | +48.6% | 56,9 k € | -8.8% | 62,3 k € | +106% | 30,2 k € | +305% | 7,4 k € | -36.2% | 11,7 k € | -73.9% | 44,7 k € | +255% | 12,6 k € | +2213% | 544,4 € | +18048% | 3 € | -99.0% | 314 € | +1470% | 20 € | -96.2% | 521 € | -62.9% | 1,4 k € | – | – | 3,2 € | -100.0% | 12,4 k € | +21841% | 56,4 € | |||
| Debts | 700,7 k € | -4.5% | 733,7 k € | -12.3% | 836,6 k € | -2.7% | 859,9 k € | +99.0% | 432,2 k € | -18.1% | 527,4 k € | -10.1% | 586,4 k € | -3.4% | 607,2 k € | +100.0% | 303,7 k € | +1679% | 17,1 k € | +16001% | 106 € | -98.9% | 9,9 k € | -45.6% | 18,1 k € | -51.7% | 37,5 k € | -23.7% | 49,1 k € | -70.3% | 165,6 k € | +3.1% | 160,6 k € | -10.4% | 179,3 k € | -44.6% | 323,3 k € | +18.6% | 272,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 10,2 ETP | +9.7% | 9,3 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 3,8 ETP | -38.7% | 6,2 ETP | +8.8% | 5,7 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 14 ended
Active mandates
Ended mandates
Anne Marie Cornil
EndedJean Marie Gerling
EndedAnne Cornil
EndedJean-Marie Gerling
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ECLAIRAGE ET DIFFUSION● Active | 0878.994.105 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 30/06/2025 | 26/08/2024 | 09/08/2023 | 29/11/2022 | 15/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/04/2022 | 30/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 30/06/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 26/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 09/08/2023 | French | |
| Micro modelCorrection | 31/12/2021 | 30/04/2022 | 29/11/2022 | French | |
| Micro model | 31/12/2021 | 30/04/2022 | 31/05/2022 | French | |
| Micro model | 31/12/2020 | 30/04/2021 | 15/07/2021 | French | |
| Micro model | 31/12/2019 | 30/04/2020 | 09/07/2020 | French | |
| Micro model | 31/12/2018 | 30/04/2019 | 26/06/2019 | French | |
| Micro model | 31/12/2017 | 30/04/2018 | 26/06/2018 | French | |
| Micro model | 31/12/2016 | 30/04/2017 | 19/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 18/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/04/2015 | 03/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/04/2014 | 30/06/2014 | Dutch | |
| Abridged modelCorrection | 31/12/2012 | 30/04/2013 | 27/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/04/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/04/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/04/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/04/2010 | 30/11/2010 | French | |
| Abridged model | 31/12/2008 | 30/04/2009 | 03/12/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 22/12/2008 | French | |
| Abridged model | 31/12/2006 | 30/04/2007 | 03/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 14 ended
Active mandates
Ended mandates
Anne Marie Cornil
EndedJean Marie Gerling
EndedAnne Cornil
EndedJean-Marie Gerling
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/01/2026DEMISSIONS, NOMINATIONS
- Mandates18/12/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates18/01/2022DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates22/02/2021DEMISSIONS, NOMINATIONS
- Mandates18/05/2016DENOMINATION - SIEGE SOCIAL
- Mandates13/09/2013DEMISSIONS, NOMINATIONS
- Registered office06/11/2012SIEGE SOCIAL
- Mandates27/08/2009DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202599,6 k €↑
- 2024Annual accounts 202472 k €↑
- 2023Annual accounts 202332,6 k €↓
- 2022Annual accounts 202289,5 k €↑
- 2021Annual accounts 202117,6 k €↓
- 2021Name changeABFlex+ Wallonië
- 2020Annual accounts 202064,6 k €↑
- 2019Annual accounts 2019-162,2 k €↓
- 2018Annual accounts 20187,2 k €↑
- 2017Annual accounts 2017-19,4 k €↓
- 2016Annual accounts 20161 k €↓
- 2015Annual accounts 20156,6 k €↑
- 2015Name changeABFlex+ Hainaut
- 2014Annual accounts 20142,3 k €↓
- 2013Annual accounts 20133,1 k €↓
- 2012Annual accounts 20124,3 k €↓
- 2011Annual accounts 201141,2 k €↑
- 2010Annual accounts 20106,5 k €↑
- 2009Annual accounts 2009-33 k €↓
- 2008Annual accounts 2008-22,3 k €↓
- 2008Name changePi-Flex Bruxelles Sud
- 2007Annual accounts 200758,6 k €↑
- 2006Annual accounts 200653,4 k €
- 2006Name changePIRTEK BRUXELLES SUD
- 09/06/2000IncorporationPublic limited company