ACTIVE

SWB Immo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,1 k €

-20.0% YoY

Gross margin

57,5 k €

-24.1% YoY

Equity

677,5 k €

+5.3% YoY

What does SWB Immo do?

SWB Immo is a Private limited company incorporated in 2000. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.093.159

Incorporation

13/06/2000

Legal form

Private limited company

Registered office

Rue Maurice Flament (H.) 59
7022 Mons · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	57,5 k €	-24.1%	75,8 k €	+8.3%	70 k €	-54.7%	154,5 k €	+16.7%	132,4 k €	+41.5%	93,5 k €	-0.8%	94,3 k €	-30.4%	135,5 k €	+17.2%	115,6 k €	+0.5%	115 k €	+16.2%	99 k €	-8.9%	108,6 k €	+5.7%	102,8 k €	+17.7%	87,3 k €	-2.6%	89,6 k €	-6.7%	96,1 k €	-9.5%	106,2 k €	+32.1%	80,4 k €	+47.3%	54,6 k €	+6.1%	51,4 k €
EBITDA	56,4 k €	-17.2%	68,1 k €	+19.0%	57,2 k €	-59.8%	142,3 k €	+18.1%	120,5 k €	+47.5%	81,7 k €	-1.0%	82,6 k €	-33.4%	124 k €	+18.8%	104,4 k €	+0.1%	104,3 k €	+15.4%	90,3 k €	-10.4%	100,8 k €	+6.8%	94,4 k €	+19.3%	79,1 k €	-3.1%	81,6 k €	-7.1%	87,8 k €	-10.7%	98,3 k €	+28.8%	76,3 k €	+44.1%	53 k €	+6.2%	49,9 k €
Operating result	26,9 k €	-30.3%	38,6 k €	+34.5%	28,7 k €	-70.6%	97,4 k €	+27.1%	76,6 k €	+91.2%	40,1 k €	-1.3%	40,6 k €	-50.7%	82,4 k €	+32.4%	62,2 k €	-0.1%	62,3 k €	+27.6%	48,8 k €	-27.0%	66,9 k €	+5.3%	63,5 k €	+31.6%	48,3 k €	-3.8%	50,2 k €	-11.0%	56,4 k €	-13.8%	65,5 k €	+50.6%	43,5 k €	+2005%	2,1 k €	-94.4%	37 k €
Net result	34,1 k €	-20.0%	42,6 k €	-84.3%	271,3 k €	+385%	55,9 k €	+20.5%	46,4 k €	+141%	19,2 k €	+37.4%	14 k €	-66.7%	42,1 k €	+73.4%	24,3 k €	-17.4%	29,4 k €	+255%	-19 k €	-196%	19,7 k €	+16.5%	16,9 k €	+77.7%	9,5 k €	+2.0%	9,3 k €	-31.1%	13,6 k €	-33.3%	20,3 k €	+639%	-3,8 k €	+89.9%	-37,4 k €	-354%	14,7 k €
Balance sheet
Equity	677,5 k €	+5.3%	643,4 k €	+6.9%	601,7 k €	+82.1%	330,4 k €	+20.4%	274,5 k €	+20.3%	228,1 k €	+9.2%	208,8 k €	+7.2%	194,8 k €	+27.5%	152,8 k €	+18.9%	128,5 k €	+29.6%	99,2 k €	-16.1%	118,1 k €	+20.1%	98,4 k €	+20.8%	81,5 k €	+13.2%	71,9 k €	+14.9%	62,6 k €	+27.7%	49 k €	+70.8%	28,7 k €	-11.6%	32,5 k €	-53.5%	69,9 k €
Total assets	866,6 k €	-2.0%	884 k €	-0.3%	886,6 k €	+7.8%	822,4 k €	-4.0%	856,2 k €	-0.3%	859,1 k €	-2.0%	876,9 k €	-4.3%	916,2 k €	-4.9%	963,4 k €	-3.7%	1 M €	-3.7%	1 M €	+34.4%	773,4 k €	-8.7%	846,8 k €	-1.7%	861,2 k €	-3.6%	893,1 k €	-3.5%	925,5 k €	-2.7%	950,9 k €	-1.8%	968,3 k €	-3.8%	1 M €	+121%	455,6 k €
Cash	35,9 €	-95.4%	786,6 €	-68.2%	2,5 k €	-91.1%	27,8 k €	+29.2%	21,5 k €	+77.7%	12,1 k €	+44.0%	8,4 k €	+157%	3,3 k €	-28.2%	4,6 k €	-27.2%	6,3 k €	-18.7%	7,7 k €	-59.4%	19 k €	-65.8%	55,6 k €	+29.8%	42,8 k €	-2.7%	44 k €	-3.2%	45,5 k €	+25.1%	36,3 k €	+64.5%	22,1 k €	-24.8%	29,4 k €	-52.9%	62,3 k €
Debts	108,4 k €	-32.2%	159,9 k €	-21.7%	204,2 k €	-58.5%	492 k €	-15.4%	581,8 k €	-7.8%	631 k €	-5.6%	668,1 k €	-7.4%	721,4 k €	-10.9%	809,4 k €	-7.1%	871,6 k €	-7.3%	939,9 k €	+43.4%	655,3 k €	-12.0%	744,9 k €	-4.4%	779,2 k €	-5.1%	821 k €	-4.8%	862,7 k €	-4.2%	900,9 k €	-4.1%	939,1 k €	-3.6%	974,3 k €	+153%	385,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

SYLVIE WAUTERS DE BESTERFELD

Mandate

Active

Ended mandates

Andrée Hainaut

Director

Ended

Fernand Delcroix

Director

Ended

Laurent Delcroix

Managing director

Ended

Laurent DELCROIX

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	15/07/2025	24/07/2024	28/07/2023	06/07/2022	21/10/2021
General meeting	01/06/2026	02/06/2025	28/06/2024	06/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	09/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	15/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	24/07/2024	French	PDF
Micro model	31/12/2022	06/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	07/06/2022	06/07/2022	French	PDF
Micro model	31/12/2020	07/06/2021	21/10/2021	French	PDF
Micro model	31/12/2019	30/06/2020	23/09/2020	French	PDF
Micro model	31/12/2018	03/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	09/11/2018	19/11/2018	French	PDF
Abridged model	31/12/2016	15/11/2017	27/11/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	02/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	18/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

SYLVIE WAUTERS DE BESTERFELD

Mandate

Active

Ended mandates

Andrée Hainaut

Director

Ended

Fernand Delcroix

Director

Ended

Laurent Delcroix

Managing director

Ended

Laurent DELCROIX

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/03/2023
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,1 k €↓
2024
Annual accounts 202442,6 k €↓
2023
Annual accounts 2023271,3 k €↑
2022
Annual accounts 202255,9 k €↑
2022
Name changeSWB Immo
2021
Annual accounts 202146,4 k €↑
2021
Name changeIMMOBILIERE DU PETIT SAINT HILAIRE
2020
Annual accounts 202019,2 k €↑
2019
Annual accounts 201914 k €↓
2018
Annual accounts 201842,1 k €↑
2017
Annual accounts 201724,3 k €↓
2016
Annual accounts 201629,4 k €↑
2015
Annual accounts 2015-19 k €↓
2014
Annual accounts 201419,7 k €↑
2013
Annual accounts 201316,9 k €↑
2012
Annual accounts 20129,5 k €↑
2011
Annual accounts 20119,3 k €↓
2010
Annual accounts 201013,6 k €↓
2009
Annual accounts 200920,3 k €↑
2008
Annual accounts 2008-3,8 k €↑
2007
Annual accounts 2007-37,4 k €↓
2006
Annual accounts 200614,7 k €
13/06/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SWB Immo

Overview

What does SWB Immo do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline